Zenas BioPharma, Inc.
Description
Zenas BioPharma, Inc., a clinical-stage biopharmaceutical company, engages in the development and commercialization of transformative immunology-based therapies. Its lead product candidate is obexelimab, a bifunctional monoclonal antibody for various indications, including immunoglobulin G4-related disease, multiple sclerosis, systemic lupus erythematosus, and warm autoimmune hemolytic anemia. The company also develops ZB002, an anti-TNFa monoclonal antibody; ZB004, a cytotoxic T-lymphocyte-associated antigen 4-immunoglobulin fusion; ZB001, an anti-insulin-like growth factor-1 receptor monoclonal antibody; and ZB005, an anti-active complement component 1s monoclonal antibody. Zenas BioPharma, Inc. was formerly known as Zenas BioPharma (Cayman) Limited and changed its name to Zenas BioPharma, Inc. in August 2023. The company was incorporated in 2019 and is based in Waltham, Massachusetts.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 12, 2024 | -9.33 | -5.02 | 4.31 | -46.20% |
Earnings estimate
| Number of analysts | — | — | — | — |
|---|---|---|---|---|
| Average estimate | — | — | — | — |
| Low estimate | — | — | — | — |
| High estimate | — | — | — | — |
| Last year EPS | — | — | — | — |
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Feb 4, 2025 |
Wolfe Research
Andy Chen
|
Initiates | Outperform | Announces $19 |
| Dec 16, 2024 |
HC Wainwright & Co.
Matthew Caufield
|
Initiates | Buy | Announces $30 |
| Dec 11, 2024 |
Morgan Stanley
Vikram Purohit
|
Maintains | Overweight | ▼ Lowers $40 → $35 |
| Dec 3, 2024 |
Guggenheim
Yatin Suneja
|
Reiterates | Buy | — |
| Oct 8, 2024 |
Guggenheim
Yatin Suneja
|
Initiates | Buy | Announces $45 |
| Oct 8, 2024 |
Citigroup
Yigal Nochomovitz
|
Initiates | Buy | Announces $27 |
| Oct 8, 2024 |
Morgan Stanley
Vikram Purohit
|
Initiates | Overweight | Announces $40 |
| Oct 8, 2024 |
Jefferies
Roger Song
|
Initiates | Buy | Announces $35 |
Income statement
| 2023 | 2022 | |
|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 |
| Total reported revenue | 50.00M | — |
| Cost of revenue | — | — |
| Gross profit | — | — |
| Operating expense | ||
| Research & development | 60.03M | 61.69M |
| Selling general and admin | 17.11M | 13.51M |
| Other operating expenses | — | — |
| Operating income | -27.15M | -75.20M |
| Non operating interest income | ||
| Income | — | — |
| Expense | — | — |
| Other income expense | -9.68M | -44.08M |
| Pretax income | -36.82M | -119.28M |
| Tax provision | 301,000 | — |
| Net income | -37.12M | -119.28M |
| Basic EPS | -2.88 | -9.26 |
| Diluted EPS | -2.88 | -9.26 |
| Basic average shares | 12.88M | 12.88M |
| Diluted average shares | 12.88M | 12.88M |
| EBITDA | -17.03M | -60.85M |
| Net income from continuing op. | -37.12M | -119.28M |
| Minority interests | — | — |
| Preferred stock dividends | — | — |
Balance sheet
| 2023 | 2022 | |
|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 |
| Total assets | 68.18M | 74.58M |
| Current assets | ||
| Cash | 56.86M | 67.21M |
| Cash equivalents | — | — |
| Cash and cash equivalents | 56.86M | 67.21M |
| Other short term investments | — | — |
| Accounts receivable | — | — |
| Other receivables | — | — |
| Inventory | — | — |
| Prepaid assets | — | — |
| Restricted cash | — | — |
| Assets held for sale | — | — |
| Hedging assets | — | — |
| Other current assets | 2.95M | 1.24M |
| Non current assets | ||
| Properties | 1.01M | 1.80M |
| Land and improvements | — | — |
| Machinery furniture equipment | — | — |
| Construction in progress | — | — |
| Leases | — | — |
| Accumulated depreciation | — | — |
| Goodwill | — | — |
| Investment properties | — | — |
| Financial assets | — | — |
| Intangible assets | — | — |
| Investments and advances | — | — |
| Other non current assets | 1.57M | 212,000 |
| Total liabilities | 293.90M | 266.87M |
| Current liabilities | ||
| Accounts payable | 5.40M | 5.82M |
| Accrued expenses | 11.88M | 15.11M |
| Short term debt | 556,000 | 715,000 |
| Deferred revenue | — | — |
| Tax payable | 301,000 | — |
| Pensions | 5.12M | 4.33M |
| Other current liabilities | — | — |
| Non current liabilities | ||
| Long term debt | 20.56M | 812,000 |
| Provision for risks and charges | — | — |
| Deferred liabilities | — | — |
| Derivative product liabilities | — | — |
| Other non current liabilities | — | — |
| Shareholders equity | ||
| Common stock | — | — |
| Retained earnings | -230.40M | -193.28M |
| Other shareholders equity | 37,000 | -41,000 |
| Total shareholders equity | -225.72M | -192.29M |
| Additional paid in capital | 4.65M | 1.03M |
| Treasury stock | — | — |
| Minority interest | — | — |
Cash flow statement
| 2023 | 2022 | |
|---|---|---|
| Operating Activities | ||
| Net Income | -37.12M | -119.28M |
| Depreciation | 113,000 | 78,000 |
| Deferred Taxes | — | — |
| Stock-Based Compensation | 3.50M | 737,000 |
| Other Non-Cash Items | 11.03M | 31.58M |
| Accounts Receivable | — | — |
| Accounts Payable | -418,000 | 1.09M |
| Other Assets & Liabilities | -714,000 | -717,000 |
| Operating Cash Flow | -23.62M | -86.51M |
| Investing Activities | ||
| Capital Expenditures | -17,000 | -198,000 |
| Net Intangibles | — | -2.00M |
| Net Acquisitions | — | — |
| Purchase of Investments | — | — |
| Sale of Investments | — | — |
| Investing Cash Flow | -17,000 | -198,000 |
| Financing Activities | ||
| Long-Term Debt Issuance | 20.00M | — |
| Long-Term Debt Payments | — | — |
| Other Financing Charges | — | — |
| Financing Cash Flow | 20.00M | 59.39M |
| Other Cash Details | ||
| End Cash Position | 56.94M | 67.30M |
| Income Tax Paid | — | — |
| Interest Paid | — | — |
| Free Cash Flow | -30.55M | -67.85M |
Article
Article
Article