Expro Group Holdings N.V.
Description
Expro Group Holdings N.V. engages in the provision of energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. The company provides well construction services, such as technology solutions in drilling, tubular running services, and cementing and tubulars; and well management services, including well flow management, subsea well access, and well intervention and integrity solutions. It serves exploration and production companies in onshore and offshore environments in approximately 60 countries. Expro Group Holdings N.V. was founded in 1938 and is based in Houston, Texas.
About
CEO
Mr. Michael Jardon
Employees
8,500
Instrument type
Common Stock
Sector
Energy
Industry
Oil & Gas Equipment & Services
MIC code
XNYS
Address
1311 Broadfield Boulevard, Houston, TX 77084, United States
×
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Oct 24, 2024 | 0.26 | 0.23 | -0.03 | -11.54% |
Jul 25, 2024 | 0.27 | 0.27 | 0.00 | 0.00% |
Apr 25, 2024 | 0.12 | 0.09 | -0.03 | -25.00% |
Feb 21, 2024 | 0.10 | 0.06 | -0.04 | -40.00% |
Oct 26, 2023 | 0.27 | -0.06 | -0.33 | -122.22% |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 4 | — | 6 |
Average estimate | — | 0.18 | — | 1.16 |
Low estimate | — | 0.05 | — | 1.03 |
High estimate | — | 0.26 | — | 1.41 |
Last year EPS | — | 0.09 | — | 0.88 |
[stock_revenue_estimate]
Growth estimates
Current qtr
415.050%
Next qtr. (Mar 2025)
101.940%
Current year
362.280%
Next year (Dec 2025)
32.020%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Oct 28, 2024 |
Barclays
David Anderson
|
Maintains | Overweight | ▼ Lowers $28 → $18 |
Oct 22, 2024 |
Jefferies
|
Maintains | Hold | — |
Oct 18, 2024 |
Stephens & Co.
|
Maintains | Equal-Weight | — |
Oct 18, 2024 |
Susquehanna
|
Maintains | Positive | — |
Oct 16, 2024 |
Jefferies
|
Maintains | Hold | — |
Oct 15, 2024 |
Morgan Stanley
|
Maintains | Overweight | — |
Oct 10, 2024 |
Barclays
|
Maintains | Overweight | — |
Oct 2, 2024 |
TD Cowen
|
Maintains | Buy | — |
Oct 2, 2024 |
BMO Capital
|
Maintains | Outperform | — |
Oct 2, 2024 |
RBC Capital
|
Reiterates | Outperform | — |
Sep 23, 2024 |
Baird
|
Maintains | Outperform | — |
Aug 28, 2024 |
BTIG
|
Initiates | Buy | — |
Jul 31, 2024 |
Barclays
David Anderson
|
Maintains | Overweight | ▲ Raises $27 → $28 |
Jun 3, 2024 |
Goldman Sachs
Neil Mehta
|
Downgrade | Neutral | ▲ Raises $22 → $23 |
May 20, 2024 |
Piper Sandler
Luke Lemoine
|
Maintains | Overweight | ▲ Raises $26 → $29 |
May 14, 2024 |
Barclays
David Anderson
|
Upgrade | Overweight | ▲ Raises $18 → $27 |
Feb 29, 2024 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▲ Raises $17 → $18 |
Nov 14, 2023 |
Goldman Sachs
Neil Mehta
|
Maintains | Buy | ▼ Lowers $25 → $22 |
Nov 2, 2023 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▼ Lowers $23 → $17 |
Sep 13, 2023 |
JP Morgan
Arun Jayaram
|
Initiates | Overweight | Announces $30 |
Aug 3, 2023 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▲ Raises $22 → $23 |
Jul 31, 2023 |
Piper Sandler
Luke Lemoine
|
Maintains | Overweight | ▲ Raises $30 → $32 |
Dec 20, 2022 |
Piper Sandler
Luke Lemoine
|
Maintains | Overweight | ▲ Raises $20 → $22 |
Nov 8, 2022 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▲ Raises $14 → $16 |
Apr 18, 2022 |
Piper Sandler
Ian Macpherson
|
Maintains | Neutral | ▲ Raises $20.5 → $22.5 |
Dec 31, 2021 |
Barclays
|
Maintains | Equal-Weight | — |
Oct 13, 2021 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▲ Raises $4.5 → $19 |
Mar 15, 2021 |
Barclays
|
Upgrade | Equal-Weight | — |
Mar 5, 2021 |
Barclays
|
Downgrade | Underweight | — |
May 14, 2020 |
Barclays
|
Maintains | Equal-Weight | — |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 1.51B | 1.28B | 825.76M | 675.03M | 810.06M |
Cost of revenue | 1.41B | 1.20B | 825.03M | 680.57M | 799.69M |
Gross profit | 99.21M | 82.30M | 731,000 | -5.54M | 10.38M |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 64.25M | 58.39M | 73.88M | 23.81M | 29.36M |
Other operating expenses | — | — | — | — | — |
Operating income | 34.96M | 23.91M | -73.15M | -29.36M | -18.98M |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 3.94M | 241,000 | 8.80M | — | — |
Other income expense | -10.07M | -2.57M | -33.68M | -275.43M | -43.62M |
Pretax income | 20.95M | 21.10M | -115.62M | -310.45M | -65.90M |
Tax provision | 44.31M | 41.25M | 16.27M | -3.40M | -1.14M |
Net income | -23.36M | -20.15M | -131.89M | -307.05M | -64.76M |
Basic EPS | -0.21 | -0.18 | -1.64 | -2.82 | -0.59 |
Diluted EPS | -0.21 | -0.18 | -1.64 | -2.82 | -0.59 |
Basic average shares | 109.16M | 109.07M | 80.53M | 108.96M | 108.96M |
Diluted average shares | 109.16M | 109.07M | 80.53M | 108.96M | 108.96M |
EBITDA | 221.30M | 182.56M | 71.46M | 377.27M | 157.00M |
Net income from continuing op. | -23.36M | -20.15M | -131.89M | -307.05M | -64.76M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 2.01B | 1.94B | 1.85B | 1.04B |
Current assets | ||||
Cash | — | — | — | — |
Cash equivalents | — | — | — | — |
Cash and cash equivalents | 151.74M | 214.79M | 235.39M | 116.92M |
Other short term investments | — | — | — | — |
Accounts receivable | 469.12M | 419.24M | 319.29M | 193.60M |
Other receivables | — | — | — | — |
Inventory | 143.33M | 153.72M | 125.12M | 53.36M |
Prepaid assets | — | — | — | — |
Restricted cash | 1.43M | 3.67M | 4.46M | 3.79M |
Assets held for sale | — | 2.18M | 6.39M | — |
Hedging assets | — | — | — | — |
Other current assets | 58.41M | 44.98M | 52.94M | 39.96M |
Non current assets | ||||
Properties | 72.31M | 74.86M | 83.37M | 57.25M |
Land and improvements | 25.51M | 25.32M | 24.63M | 3.38M |
Machinery furniture equipment | 971.18M | 789.91M | 701.40M | 519.87M |
Construction in progress | — | — | — | — |
Leases | — | — | — | — |
Accumulated depreciation | -583.87M | -451.40M | -352.11M | -259.04M |
Goodwill | 735.09M | 671.46M | 612.86M | 224.18M |
Investment properties | — | — | — | — |
Financial assets | — | — | — | — |
Intangible assets | 239.72M | 229.50M | 253.05M | 173.17M |
Investments and advances | 66.40M | 66.04M | 57.60M | 45.09M |
Other non current assets | 22.07M | 17.95M | 37.99M | 16.07M |
Total liabilities | 717.13M | 651.26M | 557.07M | 427.77M |
Current liabilities | ||||
Accounts payable | 146.76M | 100.95M | 84.95M | 63.86M |
Accrued expenses | 179.37M | 171.75M | 128.20M | 72.39M |
Short term debt | 19.50M | 20.10M | 20.84M | 15.28M |
Deferred revenue | — | — | — | — |
Tax payable | 45.08M | 37.15M | 23.00M | 13.66M |
Pensions | — | — | 42.67M | 22.35M |
Other current liabilities | 98.14M | 107.75M | 74.21M | 59.04M |
Non current liabilities | ||||
Long term debt | 91.39M | 74.62M | 89.46M | 75.56M |
Provision for risks and charges | 59.54M | 58.04M | — | — |
Deferred liabilities | 22.71M | 30.42M | 31.74M | 26.82M |
Derivative product liabilities | — | — | — | — |
Other non current liabilities | 44.20M | 39.13M | 75.54M | 43.23M |
Shareholders equity | ||||
Common stock | 8.06M | 7.91M | 7.84M | 585,000 |
Retained earnings | -579.13M | -555.77M | -535.63M | -403.74M |
Other shareholders equity | 22.32M | 27.55M | 20.36M | -1.49M |
Total shareholders equity | 1.30B | 1.29B | 1.30B | 611.98M |
Additional paid in capital | 1.91B | 1.85B | 1.83B | 1.01B |
Treasury stock | 64.70M | 40.87M | 22.79M | — |
Minority interest | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -23.36M | -20.15M | -131.89M | -307.05M | -64.76M |
Depreciation | 172.26M | 139.77M | 123.87M | 113.69M | 122.50M |
Deferred Taxes | -10.48M | -1.33M | -737,000 | -20.60M | -18.30M |
Stock-Based Compensation | 19.57M | 18.49M | 54.16M | — | — |
Other Non-Cash Items | -9.04M | -13.19M | -7.30M | -6.82M | 4.72M |
Accounts Receivable | -34.90M | -97.76M | -20.26M | 38.49M | -24.17M |
Accounts Payable | — | — | 5.37M | -25.16M | 18.89M |
Other Assets & Liabilities | -15.65M | 19.97M | 5.55M | 6.22M | -4.10M |
Operating Cash Flow | 98.42M | 45.81M | 28.76M | -201.23M | 34.79M |
Investing Activities | |||||
Capital Expenditures | — | — | — | — | — |
Net Intangibles | — | -7.97M | — | — | — |
Net Acquisitions | -28.71M | — | 189.74M | — | -47.88M |
Purchase of Investments | — | — | — | — | — |
Sale of Investments | 572,000 | 11.39M | — | — | — |
Investing Cash Flow | -26.12M | 18.67M | 193.56M | 15.61M | -47.87M |
Financing Activities | |||||
Long-Term Debt Issuance | 50.00M | — | — | — | — |
Long-Term Debt Payments | -67.22M | -1.00M | -1.17M | -1.80M | -3.32M |
Other Financing Charges | -12.09M | -11.62M | -6.01M | 1.18M | 25.24M |
Financing Cash Flow | -49.34M | -25.61M | -7.18M | -625,000 | 21.92M |
Other Cash Details | |||||
End Cash Position | 153.17M | 218.46M | 239.85M | 120.71M | 147.09M |
Income Tax Paid | 44.27M | 33.17M | 20.13M | 21.44M | — |
Interest Paid | 2.18M | 3.85M | 4.19M | 2.63M | — |
Free Cash Flow | 16.20M | -9.70M | -65.37M | -42.00M | -22.85M |
Error: Invalid format in Holders JSON file.
Expro Group: Undervaluation Scores Over Short-Term Challenges
XPRO's long-term growth is driven by increased investments in LNG, deepwater projects, and demand for plug and abandonment solutions. Short term challenges include operators' capex cuts and sticky pricing. Following a recent stock price drop, XPRO is undervalued compared to peers, with an upside over the next year.
Seeking Alpha
Positive
Feb 7, 2025
Expro Group Holdings N.V. Schedules Fourth Quarter and Full Year 2024 Earnings Release and Conference Call
HOUSTON--(BUSINESS WIRE)--Expro Group Holdings N.V. (NYSE: XPRO) (“Expro” or the “Company”) will hold a conference call on February 25, 2025 to discuss results for the fourth quarter and full year ended December 31, 2024. The conference call is scheduled to begin at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). A press release regarding the results will be issued before the market opens on February 25 and the press release, together with associated presentation slides, will be posted to th.
Business Wire
Neutral
Feb 4, 2025
Expro Wins Contract to Support Plug and Abandonment Campaign
HOUSTON--(BUSINESS WIRE)--Expro has been awarded a contract valued at over $10 million for the provision of a well decommissioning solution.
Business Wire
Neutral
Dec 16, 2024