Xometry, Inc.
Description
Xometry, Inc. operates an online marketplace that enables buyers to source custom-manufactured parts and assemblies in the United States and internationally. It provides computer numerical control manufacturing, sheet metal forming, and sheet cutting; 3D printing, including fused deposition modeling, direct metal laser sintering, PolyJet, stereolithography, selective laser sintering, binder jetting, carbon digital light synthesis, multi jet fusion, and lubricant sublayer photo-curing; and die casting, stamping, injection molding, urethane casting, tube cutting, and tube bending, as well as finishing services, rapid prototyping, and high-volume production services. It serves aerospace, healthcare, robotics, industrial, defense, energy, automotive, government, education, and consumer goods industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in North Bethesda, Maryland.
About
CEO
Mr. Randolph Brody Altschuler
Employees
992
Instrument type
Common Stock
Sector
Industrials
Industry
Specialty Industrial Machinery
MIC code
XNGS
Address
6116 Executive Boulevard, North Bethesda, MD 20852, United States
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2024 | -0.02 | 0.02 | 0.04 | -200.00% |
| Aug 8, 2024 | -0.12 | -0.01 | 0.11 | -91.67% |
| May 9, 2024 | -0.13 | -0.12 | 0.01 | -7.69% |
| Feb 29, 2024 | -0.01 | -0.01 | 0.00 | 0.00% |
| Nov 9, 2023 | -0.12 | -0.05 | 0.07 | -58.33% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 8 | — | 9 |
| Average estimate | — | 0.03 | — | 0.29 |
| Low estimate | — | 0.00 | — | 0.15 |
| High estimate | — | 0.06 | — | 0.43 |
| Last year EPS | — | -0.12 | — | -0.08 |
[stock_revenue_estimate]
Growth estimates
Current qtr
392.800%
Next qtr. (Mar 2025)
123.930%
Current year
79.890%
Next year (Dec 2025)
464.140%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 463.41M | 380.92M | 218.34M | 141.41M | 80.23M |
| Cost of revenue | 285.15M | 234.93M | 161.20M | 108.12M | 65.49M |
| Gross profit | 178.26M | 145.99M | 57.14M | 33.29M | 14.74M |
| Operating expense | |||||
| Research & development | 34.46M | 31.01M | 17.78M | 12.19M | 10.64M |
| Selling general and admin | 164.60M | 142.62M | 74.36M | 34.61M | 22.62M |
| Other operating expenses | 52.37M | 48.63M | 23.68M | 14.11M | 10.31M |
| Operating income | -73.18M | -76.27M | -58.69M | -27.62M | -28.83M |
| Non operating interest income | |||||
| Income | 11.61M | 4.12M | 982,000 | — | — |
| Expense | 4.78M | 4.42M | 852,000 | 1.09M | 241,000 |
| Other income expense | -1.46M | -2.44M | -2.83M | -2.37M | -1.92M |
| Pretax income | -67.82M | -79.01M | -61.38M | -31.09M | -30.99M |
| Tax provision | -353,000 | 36,000 | — | — | — |
| Net income | -67.47M | -79.04M | -61.38M | -31.09M | -30.99M |
| Basic EPS | -1.41 | -1.61 | -2.33 | -4.89 | -4.88 |
| Diluted EPS | -1.41 | -1.61 | -2.33 | -4.89 | -4.88 |
| Basic average shares | 47.91M | 47.16M | 26.32M | 8.16M | 6.35M |
| Diluted average shares | 47.91M | 47.16M | 26.32M | 8.16M | 6.35M |
| EBITDA | -51.90M | -65.95M | -56.93M | -25.28M | -27.19M |
| Net income from continuing op. | -67.47M | -79.04M | -61.38M | -31.09M | -30.99M |
| Minority interests | -7,000 | -16,000 | 2,000 | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 707.39M | 734.11M | 502.59M | 88.96M | 77.41M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 53.42M | 65.66M | 86.26M | 59.87M | 40.12M |
| Other short term investments | 215.35M | 253.77M | 30.47M | — | 10.86M |
| Accounts receivable | 70.10M | 49.28M | 32.43M | 14.57M | 12.41M |
| Other receivables | — | — | — | — | — |
| Inventory | 2.89M | 1.57M | 2.03M | 2.29M | 1.31M |
| Prepaid assets | 5.57M | 7.59M | 6.66M | 913,000 | 707,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 8.90M | 9.37M | 5.58M | — | — |
| Non current assets | |||||
| Properties | 17.73M | 28.82M | 30.59M | 4.53M | 5.49M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 5.99M | 4.63M | 3.38M | 2.13M | 1.63M |
| Construction in progress | 44.00M | 24.34M | 13.13M | 8.12M | 4.49M |
| Leases | 1.37M | 1.35M | 1.22M | 717,000 | 633,000 |
| Accumulated depreciation | -21.20M | -14.13M | -10.54M | -7.61M | -5.31M |
| Goodwill | 561.60M | 555.42M | 551.08M | 3.48M | 6.95M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 35.77M | 39.35M | 41.74M | 1.81M | 2.57M |
| Investments and advances | 4.11M | 4.07M | 4.20M | — | — |
| Other non current assets | 471,000 | 413,000 | 773,000 | 788,000 | 311,000 |
| Total liabilities | 376.97M | 362.32M | 77.10M | 200.21M | 150.51M |
| Current liabilities | |||||
| Accounts payable | 24.71M | 12.44M | 12.72M | 5.64M | 7.94M |
| Accrued expenses | 41.85M | 33.43M | 30.91M | 13.61M | 5.01M |
| Short term debt | 6.80M | 5.47M | 5.55M | 16.78M | 1.09M |
| Deferred revenue | 7.36M | 8.73M | 7.86M | 2.36M | 1.82M |
| Tax payable | 2.48M | 3.96M | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 292.72M | 296.85M | 16.92M | 1.12M | 13.50M |
| Provision for risks and charges | — | — | 1.45M | — | — |
| Deferred liabilities | 275,000 | 429,000 | 18,000 | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 778,000 | 1.01M | 1.68M | — | — |
| Shareholders equity | |||||
| Common stock | — | — | — | — | — |
| Retained earnings | -319.87M | -252.40M | -173.34M | -111.96M | -77.61M |
| Other shareholders equity | 855,000 | 28,000 | 149,000 | 210,000 | — |
| Total shareholders equity | 330.42M | 371.80M | 425.48M | -111.25M | -73.10M |
| Additional paid in capital | 648.32M | 623.08M | 597.64M | 503,000 | 4.51M |
| Treasury stock | — | — | — | — | — |
| Minority interest | 1.12M | 1.09M | 1.03M | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -67.47M | -79.04M | -61.38M | -31.09M | -30.99M |
| Depreciation | 10.74M | 7.82M | 3.60M | 3.12M | 1.85M |
| Deferred Taxes | -154,000 | -653,000 | -179,000 | — | — |
| Stock-Based Compensation | 22.12M | 19.17M | 7.40M | 1.01M | 544,000 |
| Other Non-Cash Items | 17.82M | 13.59M | 3.39M | 1.37M | 906,000 |
| Accounts Receivable | -20.59M | -17.01M | -11.12M | -2.13M | -5.51M |
| Accounts Payable | 6.74M | -215,000 | 5.22M | -2.35M | 2.81M |
| Other Assets & Liabilities | -8.55M | -8.76M | -1.71M | -1.91M | -709,000 |
| Operating Cash Flow | -39.35M | -65.10M | -54.79M | -31.99M | -31.10M |
| Investing Activities | |||||
| Capital Expenditures | -18.26M | -13.46M | -6.26M | -4.19M | -2.54M |
| Net Intangibles | — | — | — | — | — |
| Net Acquisitions | -3.35M | — | -174.65M | — | -1.43M |
| Purchase of Investments | -11.58M | -284.10M | -267.47M | -17.71M | -28.85M |
| Sale of Investments | 50.00M | 58.93M | 235.00M | 28.57M | 30.47M |
| Investing Cash Flow | 16.81M | -238.63M | -212.75M | 6.67M | -2.35M |
| Financing Activities | |||||
| Long-Term Debt Issuance | — | 287.50M | — | 8.78M | — |
| Long-Term Debt Payments | — | -2,000 | -16.15M | -4.80M | -664,000 |
| Other Financing Charges | -842,000 | -10.24M | -3.68M | — | — |
| Financing Cash Flow | -842,000 | 277.26M | 305.44M | 34.74M | 53.77M |
| Other Cash Details | |||||
| End Cash Position | 53.42M | 65.66M | 86.26M | 59.87M | 40.12M |
| Income Tax Paid | — | — | — | — | — |
| Interest Paid | 2.88M | 1.41M | 907,000 | 1.27M | 1.11M |
| Free Cash Flow | -48.36M | -76.23M | -74.83M | -26.24M | -29.82M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Mutual Fund Ser Tr-Eventide Gilead Fund | Sep 30, 2024 | 3,985,222 | 146.22M | 8.50% |
| Primecap Odyssey Growth Fund | Dec 31, 2024 | 3,906,342 | 143.32M | 8.33% |
| Fidelity Small Cap Growth Fund | Oct 31, 2024 | 1,804,113 | 66.19M | 3.85% |
| Brown Capital Management Small Company Fund | Sep 30, 2024 | 1,720,015 | 63.11M | 3.67% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,386,364 | 50.87M | 2.96% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 1,191,953 | 43.73M | 2.54% |
| Alger Small Cap Focus Fund | Oct 31, 2024 | 1,154,610 | 42.36M | 2.46% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 1,110,328 | 40.74M | 2.37% |
| Legg Mason Clearbridge Small Cap Growth Fd | Oct 31, 2024 | 933,596 | 34.25M | 1.99% |
| Fidelity Small Cap Growth K6 Fund | Oct 31, 2024 | 734,178 | 26.94M | 1.57% |
Article
Nearly 85% Of Auto Executives Will Rely More Heavily On American Suppliers In 2025
NORTH BETHESDA, Md., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Nearly 85% of automotive executives plan to rely more heavily on their North American suppliers in 2025 in a move to further strengthen their supply chains, according to the second-annual “Driving Progress: The 2025 Automotive Manufacturing Survey.”
Feb 6, 2025
Article
A Hidden Winner in Manufacturing and Energy Set for a Breakout
The new year is starting, and investors have a much bigger incentive to find the best plays in the stock market before the first quarter of 2025 is done. This way, they can ensure that a good and hot quarter leaves them with confidence as well as capital leeway to take on “riskier” growth plays in the quarters to follow.
Jan 21, 2025
Article
Take-Two, Xometry: JPMorgan's Bets On Gaming, Manufacturing In 2025
When it comes to market movers, JPMorgan analyst Cory Carpenter is putting his chips on Take-Two Interactive Software, Inc. TTWO and Xometry, Inc. XMTR.
Jan 10, 2025
