V2X, Inc.
Description
V2X, Inc. provides critical mission solutions and support services to defense clients worldwide. It offers a suite of integrated solutions across the operations and logistics, aerospace, training, and technology markets to national security, defense, civilian, and international clients. The company was incorporated in 2014 and is headquartered in Mclean, Virginia.
About
CEO
Mr. Jeremy C. Wensinger
Employees
16,000
Instrument type
Common Stock
Sector
Industrials
Industry
Aerospace & Defense
MIC code
XNYS
Address
7901 Jones Branch Drive, McLean, VA 22102, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 4, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Mar 3, 2025 | 0.57 | — | — | — |
| Nov 5, 2024 | 0.35 | 0.47 | 0.12 | 34.29% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 7 |
| Average estimate | — | 0.95 | — | 4.82 |
| Low estimate | — | 0.88 | — | 4.23 |
| High estimate | — | 1.02 | — | 5.35 |
| Last year EPS | — | 0.90 | — | 4.16 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-6.540%
Next qtr. (Mar 2025)
9.530%
Current year
11.540%
Next year (Dec 2025)
14.600%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 3.96B | 2.89B | 1.78B | 1.40B | 1.38B |
| Cost of revenue | 3.63B | 2.60B | 1.62B | 1.27B | 1.25B |
| Gross profit | 334.86M | 295.01M | 160.42M | 124.15M | 127.97M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 210.44M | 239.24M | 98.40M | 80.68M | 78.32M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 124.42M | 55.77M | 62.02M | 43.48M | 49.65M |
| Non operating interest income | |||||
| Income | 966,000 | 165,000 | 161,000 | 123,000 | 182,000 |
| Expense | 123.41M | 62.04M | 7.99M | 4.79M | 6.47M |
| Other income expense | -26.49M | — | — | — | — |
| Pretax income | -24.52M | -6.11M | 54.04M | 38.68M | 43.18M |
| Tax provision | -1.95M | 8.22M | 8.31M | 1.73M | 10.00M |
| Net income | -22.57M | -14.33M | 45.73M | 36.95M | 33.18M |
| Basic EPS | -0.73 | -0.68 | 3.91 | 3.19 | 2.90 |
| Diluted EPS | -0.73 | -0.68 | 3.86 | 3.14 | 2.86 |
| Basic average shares | 31.08M | 21.00M | 11.71M | 11.60M | 11.44M |
| Diluted average shares | 31.08M | 21.00M | 11.71M | 11.60M | 11.44M |
| EBITDA | 234.02M | 118.05M | 78.57M | 51.60M | 56.14M |
| Net income from continuing op. | -22.57M | -14.33M | 45.73M | 36.95M | 33.18M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3.08B | 3.23B | 889.46M | 843.81M | 636.39M |
| Current assets | |||||
| Cash | — | — | — | — | 35.32M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 72.65M | 116.07M | 38.51M | 66.95M | 35.32M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 109.32M | 227.72M | 104.07M | 102.05M | 71.07M |
| Other receivables | 596.68M | 500.86M | 244.53M | 212.91M | 198.08M |
| Inventory | 46.98M | 44.97M | — | — | — |
| Prepaid assets | — | 74.23M | 21.16M | 16.08M | — |
| Restricted cash | — | — | — | 1.78M | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 49.24M | 42.31M | 15.06M | 8.62M | 16.15M |
| Non current assets | |||||
| Properties | 41.22M | 52.83M | 43.65M | 18.72M | 14.65M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 112.51M | 87.02M | 41.43M | 35.12M | 28.05M |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -54.05M | -32.25M | -19.90M | -14.69M | -11.04M |
| Goodwill | 3.72B | 3.81B | 710.05M | 727.51M | 538.89M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 407.53M | 497.95M | 66.58M | 48.11M | 14.93M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 15.93M | 17.86M | 10.39M | 6.33M | 5.37M |
| Total liabilities | 2.09B | 2.24B | 539.37M | 538.87M | 377.52M |
| Current liabilities | |||||
| Accounts payable | 453.05M | 406.71M | 212.53M | 159.59M | 148.02M |
| Accrued expenses | 75.98M | 81.96M | 70.00M | 67.01M | 13.35M |
| Short term debt | 29.01M | 29.41M | 22.38M | 14.85M | 12.24M |
| Deferred revenue | 109.58M | 76.43M | — | — | — |
| Tax payable | 3.73M | 4.15M | 6.43M | 124,000 | — |
| Pensions | 111.25M | 109.56M | 31.21M | 33.79M | 57.42M |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 1.13B | 1.30B | 128.78M | 182.72M | 72.85M |
| Provision for risks and charges | 7.89M | 9.20M | 9.72M | 7.35M | 7.66M |
| Deferred liabilities | 11.76M | 15.81M | 40.66M | 56.19M | 49.41M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 19.05M | 12.45M | 1.96M | 4.20M | 2.53M |
| Shareholders equity | |||||
| Common stock | 312,000 | 305,000 | 117,000 | 116,000 | 115,000 |
| Retained earnings | 230.85M | 253.42M | 267.75M | 222.03M | 185.08M |
| Other shareholders equity | -2.69M | -5.53M | -5.90M | -27,000 | -5.08M |
| Total shareholders equity | 990.80M | 997.08M | 350.09M | 304.94M | 258.87M |
| Additional paid in capital | 762.32M | 748.88M | 88.12M | 82.82M | 78.76M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | -22.57M | -14.33M | 45.73M | 36.95M | 33.18M | 35.09M | 59.50M | 23.66M | 30.97M | 22.81M | 84.39M | 74.67M | 54.00M |
| Depreciation | 112.83M | 62.12M | 16.55M | 8.13M | 6.49M | 3.80M | 1.69M | 1.92M | 3.14M | 2.15M | 2.63M | 3.04M | 3.00M |
| Deferred Taxes | -7.51M | -15.55M | -7.28M | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 32.84M | 32.74M | 8.33M | 9.45M | 8.26M | 4.10M | 4.47M | 4.65M | 6.66M | 2.32M | — | — | — |
| Other Non-Cash Items | 9.07M | 7.81M | 912,000 | 386,000 | 404,000 | 426,000 | 1.46M | 1.20M | 1.13M | 185,000 | — | — | — |
| Accounts Receivable | 19.06M | -52.31M | -36.38M | 1.00M | -21.05M | -24.65M | 178,000 | 37.81M | -9.89M | 21.61M | 101.55M | 24.68M | -131.00M |
| Accounts Payable | 43.15M | 71.84M | 56.99M | -2.68M | -11.73M | 29.96M | -4.35M | -3.77M | 8.87M | 6.17M | -51.05M | 9.92M | 78.00M |
| Other Assets & Liabilities | -21.44M | 3.22M | -23.58M | 14.46M | 17.56M | -9.01M | -27.54M | -29.26M | -22.69M | -12.37M | -44.77M | 3.57M | 31.00M |
| Operating Cash Flow | 165.44M | 95.52M | 61.27M | 67.68M | 33.11M | 39.71M | 35.41M | 36.21M | 18.19M | 42.88M | 92.75M | 115.87M | 35.00M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -25.02M | -12.43M | -9.78M | -4.50M | -16.15M | -10.03M | -2.34M | -741,000 | -793,000 | -3.85M | -2.43M | -3.23M | -3.00M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 1.35M | 188.37M | 262,000 | -133.61M | -45.07M | -36.86M | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -23.66M | 175.96M | -9.50M | -138.03M | -55.83M | -46.85M | -2.34M | -625,000 | -406,000 | -3.35M | -2.43M | -2.56M | -3.00M |
| Financing Activities | |||||||||||||
| Long-Term Debt Issuance | 1.17B | 392.00M | 529.00M | 314.00M | 333.50M | 207.00M | 122.50M | 74.00M | 324.00M | 163.00M | — | — | — |
| Long-Term Debt Payments | -1.36B | -581.33M | -602.60M | -205.50M | -338.00M | -211.00M | -128.50M | -103.00M | -347.38M | -25.63M | — | — | — |
| Other Financing Charges | -28.45M | -4.32M | -2.36M | -2.79M | -1.07M | -880,000 | -3.16M | -1.21M | 1.43M | -143.98M | -94.92M | -113.75M | -17.00M |
| Financing Cash Flow | -211.06M | -193.64M | -140.96M | 220.72M | -5.57M | -4.88M | -9.16M | -30.21M | -21.95M | -6.61M | -94.92M | -113.75M | -17.00M |
| Other Cash Details | |||||||||||||
| End Cash Position | 72.65M | 116.07M | 38.51M | 68.73M | 35.32M | 66.15M | 77.45M | 47.65M | 40.00M | 42.82M | 10.45M | 14.40M | 14.00M |
| Income Tax Paid | 8.36M | 13.42M | 9.70M | 14.52M | 4.51M | 11.59M | 4.80M | 26.07M | 16.10M | 2.67M | — | — | 9.00M |
| Interest Paid | 117.48M | 54.27M | 5.80M | 3.72M | 6.23M | 4.97M | 5.89M | 5.28M | 6.05M | 1.20M | — | — | — |
| Free Cash Flow | 162.95M | 81.07M | 51.56M | 59.58M | 11.41M | 30.03M | 33.07M | 35.88M | 18.09M | 39.13M | 90.36M | 112.64M | 32.00M |
Error: Invalid format in Holders JSON file.
Article
V2X Has Disappointing Margins, But Is Tremendously Undervalued
Despite a recent 3% decline, V2X hit my price target and peaked at $69.75, validating my buy rating. AIP's sale of 2.5 million shares at $61 impacted V2X's stock, but this was a strategic move, not earnings-related. V2X faces DOGE initiative risks, but its essential military logistics services and improved free cash flow prospects mitigate these concerns.
Feb 1, 2025
Article
Vehicle-to-Everything Patent Landscape Report 2025: Key Trends, Market Insights and Leading Innovators in V2X Technology
The report presents a comprehensive view of V2X technology, from patent and market trends to competitive dynamics. It integrates patent data, market analysis, and detailed insights into technological advancements and key players, serving as an invaluable resource for stakeholders in R&D, policy development and investment. The report presents a comprehensive view of V2X technology, from patent and market trends to competitive dynamics. It integrates patent data, market analysis, and detailed insights into technological advancements and key players, serving as an invaluable resource for stakeholders in R&D, policy development and investment.
Jan 30, 2025
Article
V2X to Announce Fourth Quarter and Full Year 2024 Financial Results
MCLEAN, Va. , Jan. 23, 2025 /PRNewswire/ -- V2X, Inc., (NYSE: VVX), a leading provider of global mission solutions, will report fourth quarter and full year 2024 financial results on Monday, February 24, 2025, after market close.
Jan 23, 2025
