Verisk Analytics, Inc.
Description
Verisk Analytics, Inc. provides data analytics and technology solutions to the insurance markets in the United States and internationally. It offers policy language, prospective loss costs, policy writing and rating rules, and various underwriting solutions for risk selection and segmentation, pricing, and workflow optimization; property- and auto- specific rating and underwriting information solutions that allows clients to understand, quantify, underwrite, mitigate, and avoid potential loss for risks; catastrophe modeling solutions, which enables companies to identify, quantify, and plan for the financial consequences of catastrophes for use by insurers, reinsurers, intermediaries, financial institutions, and governments. The company also provides life insurance solutions for transforming current workflows in life insurance underwriting, claim insights, policy administration, unclaimed property/equity, compliance and fraud detection, and actuarial and portfolio modeling; Marketing Solutions, such as compliant, real-time decisioning, profitability, and risk assessment for inbound consumer interactions; and international underwriting and claims solutions. In addition, it offers claims insurance solutions, which provides analytics in fraud detection, compliance reporting, subrogation liability assessment, litigation, and repair cost estimation and valuation solutions; and casualty solutions, such as compliance, casualty claims decision support, and workflow automation solutions. Further, the company supplies software to the specialty insurance market. The company was founded in 1971 and is headquartered in Jersey City, New Jersey.
About
CEO
Mr. Lee M. Shavel
Employees
7,500
Instrument type
Common Stock
Sector
Industrials
Industry
Consulting Services
MIC code
XNGS
Address
545 Washington Boulevard, Jersey City, NJ 07310-1686, United States
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Jul 29, 2025 | — | — | — | — |
| Apr 29, 2025 | — | — | — | — |
| Feb 19, 2025 | 1.60 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 12 | — | 17 |
| Average estimate | — | 1.73 | — | 7.31 |
| Low estimate | — | 1.71 | — | 7.05 |
| High estimate | — | 1.77 | — | 7.90 |
| Last year EPS | — | 1.63 | — | 6.63 |
[stock_revenue_estimate]
Growth estimates
Current qtr
14.090%
Next qtr. (Mar 2025)
6.390%
Current year
16.110%
Next year (Dec 2025)
10.260%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 2.68B | 2.50B | 2.46B | 2.27B | 2.61B |
| Cost of revenue | 876.50M | 824.60M | 853.70M | 791.70M | 976.80M |
| Gross profit | 1.80B | 1.67B | 1.61B | 1.48B | 1.63B |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 391.80M | 381.50M | 313.20M | 308.20M | 603.50M |
| Other operating expenses | — | -354.20M | 134.00M | -19.40M | 6.20M |
| Operating income | 1.13B | 1.41B | 911.40M | 956.30M | 696.90M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 115.50M | 138.80M | 127.00M | 138.30M | 126.80M |
| Other income expense | 11.00M | -5.30M | 2.10M | 400,000 | -1.70M |
| Pretax income | 1.03B | 1.26B | 786.50M | 818.40M | 568.40M |
| Tax provision | 258.80M | 220.30M | 179.40M | 164.60M | 118.50M |
| Net income | 614.40M | 954.30M | 666.30M | 712.70M | 449.90M |
| Basic EPS | 4.19 | 6.04 | 4.12 | 4.38 | 2.75 |
| Diluted EPS | 4.17 | 6.00 | 4.08 | 4.31 | 2.70 |
| Basic average shares | 146.62M | 157.91M | 161.84M | 162.61M | 163.54M |
| Diluted average shares | 146.62M | 157.91M | 161.84M | 162.61M | 163.54M |
| EBITDA | 1.41B | 1.75B | 1.30B | 1.31B | 1.02B |
| Net income from continuing op. | 614.40M | 954.30M | 666.30M | 712.70M | 449.90M |
| Minority interests | -200,000 | 400,000 | 100,000 | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4.37B | 6.96B | 7.81B | 7.56B | 7.06B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 302.70M | 112.50M | 111.90M | 218.80M | 184.60M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 317.10M | 273.70M | 268.00M | 380.50M | 372.70M |
| Other receivables | 32.20M | 30.70M | 47.30M | 69.60M | 80.60M |
| Inventory | — | — | — | — | — |
| Prepaid assets | 84.50M | 83.70M | 87.80M | 81.20M | 60.90M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | 362.60M | 335.00M | — | 14.10M |
| Hedging assets | — | — | — | — | — |
| Other current assets | 65.20M | 32.00M | 31.40M | 36.40M | 17.80M |
| Non current assets | |||||
| Properties | 296.80M | 246.40M | 284.50M | 335.90M | 257.10M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 1.38B | 1.21B | 1.17B | 1.28B | 1.14B |
| Construction in progress | — | — | — | — | — |
| Leases | 116.50M | 118.30M | 123.90M | 118.30M | 103.90M |
| Accumulated depreciation | -991.70M | -850.90M | -823.30M | -837.00M | -731.90M |
| Goodwill | 3.99B | 3.86B | 4.58B | 9.60B | 9.13B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 471.70M | 504.80M | 482.30M | 1.38B | 1.40B |
| Investments and advances | 231.40M | 229.80M | 216.20M | 192.60M | — |
| Other non current assets | 98.50M | 2.76B | 3.21B | 27.60M | 280.40M |
| Total liabilities | 4.04B | 5.19B | 4.97B | 4.86B | 4.79B |
| Current liabilities | |||||
| Accounts payable | 158.40M | 128.70M | 92.20M | 99.30M | 80.00M |
| Accrued expenses | 182.40M | 164.10M | 169.90M | 308.00M | 295.00M |
| Short term debt | 47.60M | 1.42B | 1.00B | 553.00M | 540.00M |
| Deferred revenue | 375.10M | 321.70M | 347.80M | 466.70M | 440.10M |
| Tax payable | 7.90M | — | 3.00M | 3.80M | 6.80M |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | 282.30M | 232.10M | 600,000 | 129.90M |
| Non current liabilities | |||||
| Long term debt | 3.05B | 2.53B | 2.57B | 2.97B | 2.86B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 210.10M | 145.60M | 290.30M | 396.90M | 356.00M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 14.60M | 17.90M | 43.30M | 64.70M | 48.80M |
| Shareholders equity | |||||
| Common stock | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| Retained earnings | 6.42B | 6.00B | 5.24B | 4.76B | 4.23B |
| Other shareholders equity | 58.20M | -731.20M | -394.60M | -375.70M | -486.90M |
| Total shareholders equity | 322.20M | 1.77B | 2.84B | 2.70B | 2.26B |
| Additional paid in capital | 2.87B | 2.72B | 2.61B | 2.49B | 2.37B |
| Treasury stock | 9.04B | 6.24B | 4.64B | 4.18B | 3.85B |
| Minority interest | 12.20M | 18.40M | 26.00M | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||
| Net Income | 614.40M | 954.30M | 666.30M | 712.70M | 449.90M | 598.70M | 555.10M | 591.20M | 507.60M | 400.00M | 348.38M | 329.14M | 282.76M | 242.55M | 126.61M | 158.23M | 150.37M |
| Depreciation | 281.40M | 340.00M | 383.60M | 358.10M | 323.70M | 296.10M | 237.40M | 224.60M | 215.40M | 143.50M | 134.58M | 104.20M | 78.62M | 68.13M | 71.20M | 64.87M | 65.76M |
| Deferred Taxes | 52.70M | -261.00M | 49.80M | 31.10M | -29.30M | 18.30M | -73.60M | 14.80M | -4.10M | 24.60M | 44.14M | 63.26M | 21.32M | 10.29M | 12.19M | 19.90M | -5.70M |
| Stock-Based Compensation | 54.00M | 56.50M | 55.70M | 47.60M | 42.70M | 38.50M | 31.80M | 44.50M | 44.60M | 35.60M | 36.02M | 37.81M | 35.27M | 32.87M | 12.74M | 9.88M | 8.24M |
| Other Non-Cash Items | -18.50M | 1.10M | 1.40M | 1.80M | 3.90M | 4.20M | 4.20M | 5.00M | 12.90M | 2.60M | 3.16M | 2.60M | -992,000 | 1.91M | 80.52M | 1.45M | 5.47M |
| Accounts Receivable | -83.00M | -57.70M | -29.70M | 1.80M | -70.30M | -17.40M | -45.50M | -5.70M | -14.60M | -54.50M | 2.11M | -6.43M | -25.93M | -24.56M | -1.99M | 3.61M | 3.91M |
| Accounts Payable | — | — | — | 24.30M | 150.90M | 58.10M | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | 20.00M | 63.80M | -9.10M | -37.00M | 91.70M | -27.60M | 34.10M | -4.30M | 11.40M | 20.00M | 13.65M | -15.49M | 23.66M | 47.83M | 19.74M | -8.23M | 2.92M |
| Operating Cash Flow | 921.00M | 1.10B | 1.12B | 1.14B | 963.20M | 968.90M | 743.50M | 870.10M | 773.20M | 571.80M | 582.03M | 515.10M | 414.71M | 379.02M | 321.02M | 249.70M | 230.97M |
| Investing Activities | |||||||||||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — | — | — | -145.98M | -74.37M | -59.83M | -38.64M | -38.69M | -30.65M | -32.94M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 2.98B | 578.40M | -314.60M | -347.50M | -703.70M | -153.10M | -914.90M | 640.50M | -2.94B | 116.00M | -703,000 | -806.86M | -141.28M | -205.28M | -68.99M | -18.95M | -50.66M |
| Purchase of Investments | — | — | — | -94.80M | — | — | -300,000 | -300,000 | -200,000 | -5.20M | -5.87M | -4.03M | -1.55M | -516,000 | -575,000 | -6.16M | -44.10M |
| Sale of Investments | — | — | — | — | — | 121.40M | — | 500,000 | 101.20M | 500,000 | 7.48M | 1.93M | 1.73M | 743,000 | 886,000 | 21.72M | 22.87M |
| Investing Cash Flow | 2.98B | 576.10M | -323.60M | -443.80M | -711.10M | -34.40M | -922.30M | 649.70M | -2.84B | 111.30M | -145.63M | -883.58M | -204.13M | -243.41M | -185.34M | -130.47M | -110.83M |
| Financing Activities | |||||||||||||||||
| Long-Term Debt Issuance | 495.20M | — | — | 494.80M | 619.70M | — | — | — | 1.24B | — | — | 347.22M | 696.56M | — | 80.00M | 150.00M | 85.00M |
| Long-Term Debt Payments | -1.39B | -350.00M | -450.00M | -465.00M | -250.00M | -300.00M | — | -770.00M | -340.00M | — | -190.00M | -347.22M | -565.00M | — | -159.24M | -35.29M | -136.01M |
| Other Financing Charges | -37.00M | -35.00M | -30.00M | -58.40M | -27.70M | -18.50M | -11.20M | -8.50M | -32.30M | 14.80M | 102.57M | 50.22M | 42.09M | 25.79M | 15.47M | 55.58M | 12.80M |
| Financing Cash Flow | -5.32B | -1.81B | -1.03B | -998.20M | -291.50M | -1.06B | 327.50M | -1.88B | 2.11B | -603.70M | -554.84M | -102.06M | -643.13M | -144.27M | -169.76M | -143.56M | -348.99M |
| Other Cash Details | |||||||||||||||||
| End Cash Position | 302.70M | 292.70M | 280.30M | 218.80M | 184.60M | 139.50M | 142.30M | 135.10M | 138.30M | 39.30M | 165.80M | 89.82M | 191.60M | 54.97M | 71.53M | 33.19M | 24.05M |
| Income Tax Paid | 276.00M | 324.50M | 175.00M | 156.50M | 139.80M | 103.20M | 186.30M | 289.20M | 158.50M | 205.50M | 126.85M | 47.52M | 117.72M | 113.61M | 111.46M | 99.32M | 94.26M |
| Interest Paid | 111.20M | 134.30M | 129.00M | 134.30M | 119.90M | 125.20M | 113.90M | 116.60M | 106.10M | 67.20M | 75.08M | 60.98M | 48.16M | 32.99M | 34.20M | 28.98M | 22.75M |
| Free Cash Flow | 830.70M | 784.30M | 887.30M | 821.40M | 739.50M | 703.40M | 560.00M | 421.00M | 497.70M | 342.60M | 360.94M | 393.86M | 315.89M | 297.39M | 287.71M | 217.25M | 215.58M |
Error: Invalid format in Holders JSON file.
Article
Hover Expands Offerings within Verisk's Xactimate to Advance Property Claims Efficiency
SAN FRANCISCO--(BUSINESS WIRE)--Hover, a leader in 3D property data, today announced an expanded collaboration with Verisk (Nasdaq: VRSK), a leading global data analytics and technology provider, and its industry-leading Xactimate® platform for property claims management. In addition to Hover's proprietary interior and exterior 3D property data, Hover Inspections and Guided Estimates are now available within Xactimate. These latest solutions within Hover's claims automation platform are set to.
Feb 3, 2025
Article
EagleView and Verisk Join Forces to Streamline Property Insurance Claims
Drone-based tools strengthen capacity to assess damage and gather estimates on repairs Drone-based tools strengthen capacity to assess damage and gather estimates on repairs
Feb 3, 2025
Article
Will Verisk (VRSK) Beat Estimates Again in Its Next Earnings Report?
Verisk (VRSK) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report.
Jan 29, 2025
