Veracyte, Inc.
Description
Veracyte, Inc. operates as a diagnostics company in the United States and internationally. The company offers Afirma Genomic Sequencing Classifier for cancerous thyroid nodules; Decipher Prostate Biopsy and Radical Prostatectomy for prostate cancer diagnosis; Prosigna Breast Cancer Assay for breast cancer diagnosis; Percepta Nasal Swab Test for lung cancer diagnosis; and Envisia Genomic Classifier for diagnosing interstitial lung disease, including idiopathic pulmonary fibrosis. It is also developing Envisia Classifier, the nCounter analysis system; and LymphMark for lymphoma subtyping test. The company was formerly known as Calderome, Inc. and changed its name to Veracyte, Inc. in March 2008. Veracyte, Inc. was incorporated in 2006 and is headquartered in South San Francisco, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 4, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Feb 20, 2025 | 0.10 | — | — | — |
| Nov 7, 2024 | 0.03 | 0.19 | 0.16 | 533.33% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 9 | — | 10 |
| Average estimate | — | 0.17 | — | 0.89 |
| Low estimate | — | -0.03 | — | 0.36 |
| High estimate | — | 0.26 | — | 1.31 |
| Last year EPS | — | 0.04 | — | 1.01 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 29, 2025 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $44 → $51 |
| Dec 5, 2024 |
Goldman Sachs
Matthew Sykes
|
Downgrade | Neutral | ▼ Lowers $38 → $37 |
| Nov 18, 2024 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▲ Raises $26 → $28 |
| Nov 8, 2024 |
Scotiabank
Sung Ji Nam
|
Maintains | Sector Outperform | ▲ Raises $40 → $44 |
| Nov 7, 2024 |
Goldman Sachs
Matthew Sykes
|
Maintains | Buy | ▲ Raises $34 → $38 |
| Nov 7, 2024 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $37 → $44 |
| Nov 7, 2024 |
UBS
Lu Li
|
Maintains | Buy | ▲ Raises $43 → $46 |
| Oct 17, 2024 |
Leerink Partners
Puneet Souda
|
Maintains | Outperform | ▲ Raises $35 → $40 |
| Oct 16, 2024 |
UBS
Lu Li
|
Initiates | Buy | Announces $43 |
| Oct 10, 2024 |
Guggenheim
Subbu Nambi
|
Initiates | Buy | Announces $40 |
| Aug 28, 2024 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $31 → $37 |
| Aug 12, 2024 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▲ Raises $21 → $26 |
| Aug 7, 2024 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $27 → $31 |
| May 8, 2024 |
Needham
Mike Matson
|
Maintains | Buy | ▼ Lowers $33 → $27 |
| Apr 15, 2024 |
Goldman Sachs
Matthew Sykes
|
Maintains | Buy | ▼ Lowers $32 → $28 |
| Feb 26, 2024 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▼ Lowers $22 → $21 |
| Feb 23, 2024 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $30 → $33 |
| Nov 10, 2023 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▼ Lowers $23 → $22 |
| Nov 8, 2023 |
Needham
Mike Matson
|
Maintains | Buy | ▼ Lowers $35 → $30 |
| Oct 23, 2023 |
Goldman Sachs
Matthew Sykes
|
Maintains | Buy | ▼ Lowers $37 → $32 |
| Oct 20, 2023 |
Goldman Sachs
Matthew Sykes
|
Maintains | Buy | ▼ Lowers $37 → $32 |
| Oct 10, 2023 |
Stephens & Co.
Mason Carrico
|
Reiterates | Overweight | Maintains $34 |
| Aug 9, 2023 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $34 → $35 |
| Aug 9, 2023 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▲ Raises $22 → $23 |
| May 8, 2023 |
Stephens & Co.
Mason Carrico
|
Reiterates | Overweight | Maintains $30 |
| Feb 23, 2023 |
Needham
Mike Matson
|
Maintains | Buy | ▲ Raises $33 → $34 |
| Jan 18, 2023 |
Raymond James
Andrew Cooper
|
Downgrade | Market Perform | — |
| Jan 5, 2023 |
Scotiabank
Sung Ji Nam
|
Initiates | Sector Outperform | Announces $33 |
| Nov 4, 2022 |
Morgan Stanley
Tejas Savant
|
Maintains | Underweight | ▼ Lowers $23 → $22 |
| Nov 4, 2022 |
Raymond James
Andrew Cooper
|
Maintains | Outperform | ▼ Lowers $31 → $27 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 361.05M | 296.54M | 219.51M | 117.48M | 120.37M |
| Cost of revenue | 112.90M | 101.58M | 74.40M | 41.46M | 36.52M |
| Gross profit | 248.15M | 194.95M | 145.11M | 76.03M | 83.85M |
| Operating expense | |||||
| Research & development | 57.31M | 40.60M | 29.84M | 17.20M | 14.85M |
| Selling general and admin | 184.23M | 168.52M | 181.19M | 89.12M | 82.72M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -16.88M | -35.34M | -80.37M | -35.39M | -15.13M |
| Non operating interest income | |||||
| Income | 7.34M | 1.97M | 135,000 | 594,000 | 3.03M |
| Expense | 15,000 | 198,000 | 241,000 | 229,000 | 677,000 |
| Other income expense | -67.07M | -2.86M | -1.18M | 115,000 | 180,000 |
| Pretax income | -76.61M | -36.43M | -81.65M | -34.91M | -12.60M |
| Tax provision | -2.21M | 133,000 | -6.09M | — | — |
| Net income | -74.40M | -36.56M | -75.56M | -34.91M | -12.60M |
| Basic EPS | -1.02 | -0.51 | -1.11 | -0.66 | -0.27 |
| Diluted EPS | -1.02 | -0.51 | -1.11 | -0.66 | -0.27 |
| Basic average shares | 72.64M | 71.55M | 67.89M | 53.24M | 46.14M |
| Diluted average shares | 72.64M | 71.55M | 67.89M | 53.24M | 46.14M |
| EBITDA | 18.22M | -7.18M | -60.73M | -26.79M | -7.81M |
| Net income from continuing op. | -74.40M | -36.56M | -75.56M | -34.91M | -12.60M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1.11B | 1.16B | 1.19B | 457.16M | 275.21M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 216.45M | 154.25M | 173.20M | 349.36M | 159.32M |
| Other short term investments | — | 24.61M | 3.96M | — | — |
| Accounts receivable | 40.38M | 44.02M | 41.46M | 18.46M | 19.33M |
| Other receivables | — | — | — | — | — |
| Inventory | 16.13M | 14.29M | 11.23M | 4.66M | 6.81M |
| Prepaid assets | — | — | 17.22M | 3.20M | 2.24M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 12.66M | 11.47M | 13.26M | 3.20M | 2.24M |
| Non current assets | |||||
| Properties | 37.09M | 34.32M | 33.58M | 18.49M | 18.46M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 13.86M | 12.20M | 9.44M | 7.12M | 6.42M |
| Construction in progress | 2.47M | 587,000 | 999,000 | 761,000 | 1.02M |
| Leases | 10.31M | 9.74M | 8.61M | 6.86M | 5.93M |
| Accumulated depreciation | -32.86M | -25.98M | -21.48M | -16.40M | -14.08M |
| Goodwill | 1.49B | 1.57B | 1.62B | 65.37M | 70.47M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 88.59M | 174.87M | 202.73M | 59.92M | 65.02M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 6.85M | 6.17M | 2.95M | 2.00M | 2.04M |
| Total liabilities | 70.80M | 81.22M | 91.31M | 35.93M | 35.76M |
| Current liabilities | |||||
| Accounts payable | 12.94M | 11.91M | 12.36M | 3.12M | 2.33M |
| Accrued expenses | 12.00M | 7.14M | 8.68M | 2.50M | 3.63M |
| Short term debt | 5.11M | 4.07M | 4.76M | 1.59M | 1.41M |
| Deferred revenue | 2.01M | 2.61M | 4.65M | 371,000 | — |
| Tax payable | — | — | — | — | — |
| Pensions | 26.43M | 30.64M | 30.79M | 9.20M | 10.10M |
| Other current liabilities | 2.76M | 6.25M | 2.91M | — | — |
| Non current liabilities | |||||
| Long term debt | 7.53M | 10.65M | 14.10M | 10.73M | 12.20M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 734,000 | 4.53M | 5.59M | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 1.30M | 3.43M | 7.13M | 7.59M | 6.09M |
| Shareholders equity | |||||
| Common stock | 73,000 | 72,000 | 71,000 | 58,000 | 50,000 |
| Retained earnings | -468.12M | -393.72M | -357.16M | -281.59M | -246.69M |
| Other shareholders equity | -24.02M | -31.35M | -15.08M | — | — |
| Total shareholders equity | 1.04B | 1.08B | 1.10B | 421.23M | 239.46M |
| Additional paid in capital | 1.54B | 1.50B | 1.47B | 702.77M | 486.09M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | -74.40M | -36.56M | -75.56M | -34.91M | -12.60M | -23.00M | -31.00M | -31.36M | -33.70M | -29.37M | -25.58M | -18.65M | -14.45M |
| Depreciation | 27.19M | 25.93M | 19.59M | 7.94M | 4.12M | 3.92M | 3.84M | 3.51M | 2.25M | 1.18M | 999,000 | 706,000 | 611,000 |
| Deferred Taxes | -3.84M | 133,000 | -6.26M | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 33.14M | 26.73M | 22.52M | 13.00M | 9.81M | 5.96M | 6.62M | 6.38M | 5.60M | 3.55M | 1.25M | 934,000 | 659,000 |
| Other Non-Cash Items | -1.23M | 3.64M | 2.66M | 2.69M | 1.35M | 251,000 | 2.06M | -184,000 | -1.77M | -2.09M | -332,000 | -2.66M | -719,000 |
| Accounts Receivable | 3.89M | -4.50M | -8.57M | 955,000 | -6.16M | -452,000 | -3.96M | -5.32M | -558,000 | -1.96M | -683,000 | -565,000 | -463,000 |
| Accounts Payable | -134,000 | 152,000 | 5.16M | 711,000 | -141,000 | -1.57M | 1.73M | -1.44M | -3.55M | 1.87M | 3.35M | 1.35M | 116,000 |
| Other Assets & Liabilities | -6.78M | -9.51M | -3.47M | -272,000 | -5.13M | 402,000 | -2.23M | 342,000 | -155,000 | -1.22M | -1.47M | 9.11M | -145,000 |
| Operating Cash Flow | -22.17M | 6.02M | -43.94M | -9.89M | -8.76M | -14.49M | -22.95M | -28.07M | -31.88M | -28.05M | -22.47M | -9.78M | -14.39M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -9.96M | -8.55M | -5.38M | -2.84M | -2.73M | -1.87M | -1.32M | -4.21M | -6.17M | -2.02M | -1.33M | -1.46M | -276,000 |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | -736.83M | — | -40.00M | — | — | — | — | -6.92M | — | — | — |
| Purchase of Investments | -19.70M | -33.52M | — | -1.00M | — | — | — | — | — | — | — | — | — |
| Sale of Investments | 44.77M | 12.68M | 3.00M | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | 15.11M | -29.39M | -739.21M | -3.84M | -42.73M | -1.87M | -1.20M | -4.21M | -6.70M | -9.01M | -1.28M | -1.46M | -331,000 |
| Financing Activities | |||||||||||||
| Long-Term Debt Issuance | — | — | — | — | — | — | 24.88M | 24.45M | — | — | 4.88M | — | — |
| Long-Term Debt Payments | — | -1.28M | — | -100,000 | -25.21M | -292,000 | -27.20M | -5.29M | — | -110,000 | — | — | — |
| Other Financing Charges | -6.74M | -3.17M | -9.03M | -3.85M | -977,000 | 373,000 | — | — | -247,000 | -129,000 | -7.02M | — | — |
| Financing Cash Flow | -6.74M | -4.45M | 584.79M | 189.89M | 111.66M | 55.12M | -2.12M | 51.11M | 37.01M | -368,000 | 70.09M | 14.99M | 18.62M |
| Other Cash Details | |||||||||||||
| End Cash Position | 217.33M | 155.00M | 173.95M | 349.97M | 159.92M | 78.60M | 34.49M | 59.94M | 39.08M | 35.01M | 71.22M | 14.00M | 7.57M |
| Income Tax Paid | 1.70M | 570,000 | 112,000 | 112,000 | 35,000 | 79,000 | 21,000 | 7,000 | 22,000 | — | — | — | — |
| Interest Paid | — | 9,000 | 9,000 | 13,000 | 332,000 | 1.55M | 2.72M | 2.15M | 278,000 | 307,000 | 132,000 | — | — |
| Free Cash Flow | 34.26M | -1.01M | -37.00M | -12.55M | -5.99M | -15.40M | -25.67M | -32.19M | -33.13M | -29.66M | -20.49M | -8.63M | -13.80M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| ARK ETF Tr-ARK Innovation ETF | Nov 30, 2024 | 2,849,544 | 128.80M | 3.68% |
| Vanguard Explorer Fund, Inc. | Oct 31, 2024 | 2,800,054 | 126.56M | 3.61% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 2,464,621 | 111.40M | 3.18% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 2,156,759 | 97.49M | 2.78% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 1,921,042 | 86.83M | 2.48% |
| ARK ETF Tr-ARK Genomic Revolution ETF | Nov 30, 2024 | 1,491,393 | 67.41M | 1.92% |
| Artisan Small Cap Fund | Sep 30, 2024 | 1,225,936 | 55.41M | 1.58% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,155,988 | 52.25M | 1.49% |
| Vanguard Small-Cap Growth Index Fund | Sep 30, 2024 | 1,059,073 | 47.87M | 1.37% |
| SPDR (R) Ser Tr-SPDR (R) S&P (R) Biotech ETF | Nov 30, 2024 | 987,181 | 44.62M | 1.27% |
Article
Article
Article