Universal Corporation

Description

Universal Corporation engages in sourcing, processing, and supplying leaf tobacco and plant-based ingredients worldwide. It operates through two segments, Tobacco Operations, and Ingredients Operations. The Tobacco Operations segment is involved in procuring, processing, packing, storing, and shipping of flue-cured, burley, dark air-cured, and oriental leaf tobacco for manufacturers of consumer tobacco products, as well as provision of related services; providing specialty services, such as custom blending, chemical and physical testing of tobacco, service cutting, reconstituted leaf tobacco manufacturing, and just-in-time product delivery services; and liquid nicotine for tobacco products manufacturers, as well as recycled waste materials from tobacco production. The Ingredients Operations segment engages in the production of specialty plant-based ingredients, including fruits, vegetables, herbs, fruit and vegetable juices, concentrates, pomaces, ciders, purees, nutraceuticals, fruit fibers, seeds, seed powders, dehydrated products, botanical extracts, distillates, natural flavors, colors, and other value-added products for consumer-packaged goods manufacturers and retailers, as well as food, beverage, and flavor companies. The company was founded in 1886 and is headquartered in Richmond, Virginia.

About

CEO
Mr. Preston Douglas Wigner
Employees
10,800
Instrument type
Common Stock
Sector
Consumer Defensive
Industry
Tobacco
MIC code
XNYS
Address
9201 Forest Hill Avenue, Richmond, VA 23235, United States
Phone
804 359 9311
Website
Chart Image
× Enlarged Chart
Oscillators
No data available
Summary
No data available
Moving Averages
No data available

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Aug 5, 2025
May 21, 2025
Feb 5, 2025
May 24, 2023 0.97
Feb 8, 2023 1.67

Earnings estimate

Number of analysts
Average estimate
Low estimate
High estimate
Last year EPS
[stock_revenue_estimate]

Growth estimates

Current qtr
Next qtr.
Current year
Next year
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target
Sep 12, 2013
Davenport
Upgrade Buy
Mar 18, 2013
Davenport
Downgrade Neutral

Income statement

2024 2023 2022 2021 2020
Fiscal date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total reported revenue 2.75B 2.57B 2.10B 1.98B 1.91B
Cost of revenue 2.21B 2.11B 1.69B 1.60B 1.55B
Gross profit 536.10M 458.29M 408.93M 386.00M 356.81M
Operating expense
Research & development
Selling general and admin 310.57M 277.21M 240.69M 219.79M 222.90M
Other operating expenses
Operating income 225.53M 181.07M 168.24M 166.21M 133.91M
Non operating interest income
Income 4.50M 6.02M 917,000 325,000 1.58M
Expense 66.27M 49.30M 27.75M 24.95M 19.85M
Other income expense 317,000 4.17M 857,000 -15.86M -2.35M
Pretax income 164.08M 141.97M 142.27M 125.73M 113.29M
Tax provision 31.11M 11.73M 38.66M 29.41M 35.29M
Net income 132.97M 130.24M 103.60M 96.31M 78.00M
Basic EPS 4.81 5.01 3.50 3.55 2.87
Diluted EPS 4.78 4.97 3.47 3.53 2.86
Basic average shares 24.85M 24.77M 24.76M 24.66M 24.98M
Diluted average shares 24.85M 24.77M 24.76M 24.66M 24.98M
EBITDA 292.20M 248.57M 232.99M 217.99M 179.07M
Net income from continuing op. 132.97M 130.24M 103.60M 96.31M 78.00M
Minority interests -13.37M -6.18M -17.03M -8.90M -6.32M
Preferred stock dividends

Balance sheet

2024 2023 2022 2021 2020
Fiscal date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 2.94B 2.64B 2.59B 2.34B 2.12B
Current assets
Cash
Cash equivalents
Cash and cash equivalents 55.59M 64.69M 81.65M 197.22M 107.43M
Other short term investments
Accounts receivable 525.26M 402.07M 389.98M 368.07M 352.19M
Other receivables
Inventory 1.26B 1.04B 1.02B 786.62M 806.57M
Prepaid assets 158.55M 187.29M 142.93M 136.65M 145.92M
Restricted cash
Assets held for sale
Hedging assets
Other current assets 93.66M 99.84M 116.78M 66.81M 67.50M
Non current assets
Properties 32.51M 40.51M 40.24M 31.23M 39.26M
Land and improvements 26.24M 24.93M 23.96M 22.40M 21.38M
Machinery furniture equipment 693.87M 689.22M 668.45M 658.83M 634.40M
Construction in progress
Leases
Accumulated depreciation -678.20M -674.12M -641.23M -616.15M -597.11M
Goodwill 496.62M 507.95M 520.57M 418.41M 271.51M
Investment properties
Financial assets
Intangible assets 68.88M 80.10M 92.57M 72.30M 17.86M
Investments and advances 76.29M 76.18M 81.01M 84.22M 77.54M
Other non current assets 65.41M 64.43M 52.73M 64.30M 64.67M
Total liabilities 1.46B 1.20B 1.20B 993.50M 831.64M
Current liabilities
Accounts payable 108.73M 83.21M 168.49M 139.48M 140.20M
Accrued expenses 109.02M 106.53M 103.55M
Short term debt 427.57M 206.97M 192.94M 109.19M 87.86M
Deferred revenue 17.18M 3.06M 13.72M 8.77M 10.24M
Tax payable 7.48M 3.27M 7.43M 4.52M 5.33M
Pensions 39.77M 33.11M 27.28M 29.92M 23.71M
Other current liabilities
Non current liabilities
Long term debt 636.67M 642.35M 548.16M 537.90M 394.66M
Provision for risks and charges
Deferred liabilities 39.14M 42.61M 47.33M 44.99M 29.47M
Derivative product liabilities
Other non current liabilities 27.90M 32.51M 34.46M 59.81M 69.43M
Shareholders equity
Common stock 345.60M 337.25M 330.66M 326.67M 321.50M
Retained earnings 1.17B 1.14B 1.09B 1.09B 1.08B
Other shareholders equity -81.59M -77.06M -84.31M -107.04M -151.60M
Total shareholders equity 1.48B 1.44B 1.38B 1.35B 1.29B
Additional paid in capital
Treasury stock
Minority interest 41.72M 39.86M 44.23M 41.13M 42.62M

Cash flow statement

20242023202220212020201920182017201620152014201320122011201020092008200720062005200320022001200019991998199719961995199419931992199119901989
Operating Activities
Net Income132.97M130.24M103.60M96.31M78.00M110.13M116.17M112.51M118.15M120.46M155.16M140.92M100.82M164.55M170.35M132.56M119.30M44.35M7.94M96.01M110.59M106.66M112.67M113.81M127.30M141.30M100.90M71.40M25.60M38.60M80.20M70.70M24.00M37.10M54.00M
Depreciation58.33M57.30M52.52M44.73M38.38M37.10M34.84M35.91M36.75M35.39M38.90M45.12M43.87M45.27M43.50M41.79M43.24M48.31M50.31M56.21M53.50M54.99M56.40M52.02M52.80M51.10M51.60M12.80M11.40M44.90M32.80M29.20M25.80M27.10M25.60M
Deferred Taxes-5.40M-36.89M-2.47M-2.34M-8.70M3.87M-11.13M16.63M15.05M-13.66M-2.18M11.79M6.77M-1.04M13.76M20.48M19.71M-654,000-28.65M-4.71M-11.90M4.85M-5.39M-51.73M14.00M14.40M22.90M-3.80M6.60M-500,0004.70M700,000-5.40M1.00M6.80M
Stock-Based Compensation12.06M8.42M6.19M6.11M5.63M8.15M7.61M6.48M5.21M6.23M6.28M6.17M5.99M5.89M
Other Non-Cash Items1.25M-6.25M-4.00M-5.12M-6.70M6.46M-8.18M-2.12M12.20M-15.13M-72.62M2.94M52.88M16.44M24.05M35.08M24.76M61.30M95.18M2.32M23.85M-100,0007.90M49.50M35.80M18.20M-2.80M-5.70M4.00M8.10M2.60M
Accounts Receivable-109.68M-74.66M-23.19M-5.24M16.27M-8.37M38.26M-14.35M-2.81M49.41M-89.54M-5.43M-25.48M-79.65M11.10M-78.96M-25.98M-81.25M-541,000-22.63M-92.27M37.23M25.98M-30.91M70.00M-54.20M-126.40M-33.90M27.50M-30.00M-55.30M77.20M-99.50M6.50M-27.20M
Accounts Payable20.81M-84.59M108.75M11.33M-54.91M13.40M30.66M-13.68M-63.26M-27.35M11.17M-53.49M-67.21M
Other Assets & Liabilities-222.30M-46.35M-250.60M37.26M-94.92M39.53M-119.43M44.93M-19.73M57.83M-44.26M34.19M54.38M-130.96M-123.60M-22.96M-72.64M138.45M-108.04M-82.19M-85.95M-77.60M-22.31M76.31M130.90M-14.20M-139.20M-20.80M24.10M-7.30M9.40M-133.00M16.80M-53.10M-8.40M
Operating Cash Flow-111.97M-52.78M-9.20M183.04M27.97M141.97M71.53M230.64M151.14M177.28M-35.60M246.87M185.74M-46.70M139.14M128.00M108.39M210.49M16.21M45.02M-2.16M126.12M167.34M159.50M394.90M138.40M-82.30M75.20M131.00M63.90M69.00M39.10M-34.30M26.70M53.40M
Investing Activities
Capital Expenditures-63.76M-53.60M-40.20M-54.72M-26.68M-36.70M-28.84M-33.46M-44.17M-53.86M-43.10M-27.25M-19.81M-33.55M-52.56M-20.57M-4.50M-17.88M-47.76M-76.52M-104.26M-106.88M-46.20M-55.01M-66.40M-90.00M-39.20M-33.20M-96.90M-41.60M-115.40M-37.30M-38.30M-30.00M-34.90M
Net Intangibles
Net Acquisitions3.76M3.25M-102.46M-161.75M-80.18M-5.96M26.56M385.55M-14.34M-2.28M-71.87M-13.35M
Purchase of Investments-9.66M-58.89M-50.50M-63.00M
Sale of Investments68.85M32.06M29.10M51.90M60.60M
Investing Cash Flow-60.00M-50.35M-142.66M-217.27M-106.37M-34.70M-27.39M-33.85M-50.93M-54.00M-42.07M-26.25M-9.88M1.65M-52.02M42.12M-23.99M367.67M-49.90M-93.86M-176.13M-120.23M-59.36M-22.95M-77.80M-108.70M-41.90M-50.40M-101.10M-41.00M-116.20M-52.10M-75.60M-52.20M-44.60M
Financing Activities
Long-Term Debt Issuance123.48M150.00M41.15M370.00M175.00M100.00M99.21M294.96M273.66M
Long-Term Debt Payments-23.48M-41.15M-356.25M-211.25M-16.25M-113.64M-54.35M-79.50M-183.96M-159.15M-120.40M
Other Financing Charges-14.18M-4.92M-16.56M-12.83M-9.44M-6.50M-10.18M-6.64M-7.39M-8.69M-2.85M-1.96M9.75M-100,000-1.30M-104,000-981,000-1.07M-3.71M-4.30M-3.65M-100,000-7.50M200,0005.50M1.10M-200,0001.60M300,000
Financing Cash Flow125.68M38.95M-16.76M91.39M-94.15M-65.79M-104.65M-251.24M-64.65M-87.02M-158.08M-101.96M-84.71M-200.90M-79.04M-111.99M-260.68M9.26M149.22M234.37M206.00M-78.00M-61.06M-142.06M-131.70M-68.90M-39.90M-29.70M-34.10M-44.20M42.70M-24.50M-26.10M-37.90M-23.40M
Other Cash Details
End Cash Position55.59M64.69M87.65M203.22M107.43M297.56M234.13M283.99M319.45M248.78M163.53M367.86M261.70M141.01M245.95M212.63M186.07M358.24M62.49M58.63M44.66M58.00M109.54M61.40M92.80M79.80M109.10M
Income Tax Paid38.08M49.07M33.01M36.44M30.98M44.86M58.34M37.29M38.73M46.04M65.51M35.91M51.63M79.72M82.93M40.18M48.83M67.20M62.59M
Interest Paid61.08M49.88M27.11M24.20M19.38M16.46M15.62M16.28M15.70M19.18M25.12M22.03M20.46M23.62M24.96M35.46M43.61M58.64M45.81M
Free Cash Flow-140.65M-65.23M-8.32M154.26M-24.33M125.76M47.21M214.69M139.38M169.00M-49.35M203.68M161.61M15.09M104.66M63.41M69.36M271.23M326,000-165.85M-160.25M59.59M100.05M117.00M263.20M36.70M-60.30M112.20M-41.20M-18.50M-57.60M4.70M-36.50M22.00M56.30M

Top Institutional Holders

Holder Date Reported Shares Value % Held
iShares Core S&P Smallcap ETF Nov 30, 2024 1,597,557 83.71M 6.47%
First Tr Exchange Traded Fd-First Tr Value Line Dividend Index Nov 30, 2024 796,059 41.71M 3.22%
Vanguard Total Stock Market Index Fund Sep 30, 2024 743,386 38.95M 3.01%
iShares Russell 2000 ETF Nov 30, 2024 688,145 36.06M 2.79%
Invesco ETF Tr-Invesco Hi Yld Equity Div Achievers ETF Nov 30, 2024 599,031 31.39M 2.43%
Vanguard Small-Cap Index Fund Sep 30, 2024 588,050 30.81M 2.38%
DFA U.S. Small Cap Value Series Oct 31, 2024 581,674 30.48M 2.36%
Vanguard Small Cap Value Index Fund Sep 30, 2024 397,538 20.83M 1.61%
Vanguard Extended Market Index Fund Sep 30, 2024 365,708 19.16M 1.48%
SSgA SPDR ETFS Europe I-SPDR S&P Glbl Div Aristocrats UCITS ETF Jul 31, 2024 289,164 15.15M 1.17%
7 Low-Beta Dividend Stocks With Sky-High Yields Up To 14% Article
7 Low-Beta Dividend Stocks With Sky-High Yields Up To 14%
Worried about the next round of tariffs? Tech disruption from DeepSeek?
Forbes Neutral
Feb 8, 2025
Universal Corporation Announces Quarterly Dividend Article
Universal Corporation Announces Quarterly Dividend
RICHMOND, Va.--(BUSINESS WIRE)--Universal Corporation (NYSE:UVV), a global business-to-business agriproducts company, announced today that the Company's Board of Directors declared a quarterly dividend of eighty-one cents ($0.81) per share on the common shares of the Company, payable May 5, 2025, to common shareholders of record at the close of business on April 14, 2025. Universal Corporation (NYSE: UVV) is a global agricultural company with over 100 years of experience supplying products and.
Business Wire Neutral
Feb 5, 2025
Buy 3 'Safer' Dividend Kings Of 25 From 53 For January Article
Buy 3 'Safer' Dividend Kings Of 25 From 53 For January
“A Dividend King [is] a stock with 50 or more consecutive years of dividend increases.”—suredividend.com. 53 Divided Kings, screened as of January 10, 2025, represented all eleven Morningstar Sectors. Broker-estimated top-ten net-gains ranged 22.84%-62.53% topped-by SJW & SCL. By yield, MO topped all the Kings. Top-ten Yields from KVUE, SWK, UBSI, FTS, FRT, BKH, NWN, CDUAF, UVV, & MO, averaged 5.04%.
Seeking Alpha Positive
Jan 15, 2025
Scroll to Top

Markets

Crypto

how to invest

Who we are