Utah Medical Products, Inc.
Description
Utah Medical Products, Inc. develops, manufactures, and distributes medical devices for the healthcare industry worldwide. It offers fetal monitoring accessories, vacuum-assisted delivery systems, and other labor and delivery tools; DISPOSA-HOOD infant respiratory hoods; and DELTRAN PLUS blood pressure monitoring systems. It also provides GESCO, an umbilical vessel catheters, including DIALY-NATE disposable peritoneal dialysis sets; PALA-NATE silicone oral protection devices; URI-CATH urinary drainage systems; NUTRI-CATH\NUTRI-LOK feeding device; PICC-NATE, a percutaneous intraepithelial central venous catheter; MYELO-NATE lumbar sampling kits; HEMO-NATE disposable filters; and catheterization procedure tray of instruments and supplies. In addition, the company offers LETZ system to excise cervical intraepithelial neoplasia and other lower genital tract lesions; loop, ball, and needle electrodes; FILTRESSE evacuators; other specialty electrodes and supplies, and gynecologic tools; Femcare trocars, cannulae, laparoscopic instruments, and accessories; and EPITOME and OptiMicro electrosurgical devices. Further, it provides Filshie Clip female surgical contraception devices; PATHFINDER PLUS, an endoscopic irrigation devices; suprapubic catheterization; LIBERTY, an urinary incontinence treatment and control systems; ENDOCURETTE, a curette for uterine endometrial tissue sampling; TVUS/HSG-Cath to assess abnormal or dysfunctional uterine bleeding and other abnormalities of uterus; and LUMIN, a tool to manipulate the uterus in laparoscopic procedures. Additionally, it offers DELTRAN, a disposable pressure transducer; high-pressure and piezo-resistive transducer assemblies; and pressure monitoring accessories, components, and other molded parts. It serves neonatal intensive care units, labor and delivery departments, women's health centers in hospitals, outpatient clinics, and physician's offices. The company was incorporated in 1978 and is headquartered in Midvale, Utah.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Jan 26, 2026 | — | — | — | — |
| Oct 27, 2025 | — | — | — | — |
| Jul 23, 2025 | — | — | — | — |
| Apr 23, 2025 | — | — | — | — |
| Apr 25, 2023 | — | 1.16 | — | — |
Earnings estimate
| Number of analysts | — | — | — | — |
|---|---|---|---|---|
| Average estimate | — | — | — | — |
| Low estimate | — | — | — | — |
| High estimate | — | — | — | — |
| Last year EPS | — | — | — | — |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 50.22M | 52.28M | 49.05M | 42.18M | 46.90M |
| Cost of revenue | 20.19M | 20.09M | 18.14M | 16.63M | 17.44M |
| Gross profit | 30.04M | 32.20M | 30.92M | 25.55M | 29.47M |
| Operating expense | |||||
| Research & development | 560,000 | 493,000 | 526,000 | 486,000 | 483,000 |
| Selling general and admin | 12.70M | 11.91M | 11.51M | 11.35M | 11.35M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 16.78M | 19.79M | 18.88M | 13.71M | 17.63M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | 3.31M | 869,000 | 181,000 | 132,000 | 252,000 |
| Pretax income | 20.09M | 20.66M | 19.06M | 13.84M | 17.88M |
| Tax provision | 3.45M | 4.19M | 4.27M | 3.04M | 3.16M |
| Net income | 16.64M | 16.47M | 14.79M | 10.80M | 14.73M |
| Basic EPS | 4.58 | 5.69 | 4.15 | 2.96 | 3.94 |
| Diluted EPS | 4.57 | 4.52 | 4.04 | 2.94 | 3.94 |
| Basic average shares | 3.63M | 3.63M | 3.66M | 3.64M | 3.74M |
| Diluted average shares | 3.63M | 3.63M | 3.66M | 3.64M | 3.74M |
| EBITDA | 20.11M | 26.21M | 26.00M | 20.81M | 24.26M |
| Net income from continuing op. | 16.64M | 16.47M | 14.79M | 10.80M | 14.73M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 135.46M | 123.87M | 115.64M | 111.75M | 109.79M |
| Current assets | |||||
| Cash | 92.87M | 75.05M | 60.97M | 51.59M | 42.79M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 92.87M | 75.05M | 60.97M | 51.59M | 42.79M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 3.49M | 5.54M | 5.29M | 4.22M | 4.84M |
| Other receivables | — | — | — | — | — |
| Inventory | 9.58M | 8.81M | 6.60M | 6.22M | 6.91M |
| Prepaid assets | — | 515,000 | 456,000 | 346,000 | 443,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 429,000 | 515,000 | 457,000 | 346,000 | 443,000 |
| Non current assets | |||||
| Properties | — | — | 449,000 | 377,000 | 414,000 |
| Land and improvements | 1.64M | 1.59M | 1.69M | 1.73M | 1.67M |
| Machinery furniture equipment | 17.32M | 17.07M | 16.66M | 16.75M | 16.25M |
| Construction in progress | 1.41M | 906,000 | 898,000 | 527,000 | 372,000 |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -23.72M | -22.94M | -22.80M | -22.58M | -21.87M |
| Goodwill | 32.33M | 37.09M | 45.96M | 52.32M | 58.13M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 4.95M | 10.38M | 17.76M | 23.99M | 30.21M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | — | — | — | — | — |
| Total liabilities | 7.15M | 9.62M | 8.50M | 8.92M | 8.69M |
| Current liabilities | |||||
| Accounts payable | 769,000 | 1.22M | 761,000 | 788,000 | 1.10M |
| Accrued expenses | 3.36M | 4.20M | 2.85M | 2.89M | 1.78M |
| Short term debt | — | — | — | — | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 327,000 | 337,000 | 36,000 | 3,000 | 453,000 |
| Pensions | — | — | — | — | 1.03M |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 295,000 | 341,000 | 396,000 | 335,000 | 376,000 |
| Provision for risks and charges | 698,000 | 1.26M | 1.68M | 2.00M | 2.11M |
| Deferred liabilities | 1.44M | 2.06M | 2.68M | 2.80M | 2.76M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 36,000 | 36,000 | 37,000 | 36,000 | 37,000 |
| Retained earnings | 138.34M | 126.01M | 115.31M | 110.95M | 110.82M |
| Other shareholders equity | -10.66M | -12.04M | -9.05M | -8.28M | -9.78M |
| Total shareholders equity | 128.31M | 114.25M | 107.14M | 102.82M | 101.09M |
| Additional paid in capital | 594,000 | 251,000 | 841,000 | 115,000 | 18,000 |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||
| Net Income | 16.64M | 16.47M | 14.79M | 10.80M | 14.73M | 18.56M | 8.51M | 12.13M | 11.84M | 11.38M | 11.41M | 10.17M | 7.41M | 6.01M | 6.26M | 7.21M | 7.91M | 8.17M | 7.55M | 10.22M | 20.76M | 7.17M | 5.93M | 5.37M | 5.47M | 4.90M | 4.30M | 8.80M | 8.40M | 7.10M | 7.00M | 6.90M | 5.40M | 4.30M | 2.60M |
| Depreciation | 6.37M | 7.08M | 7.28M | 7.21M | 6.88M | 2.96M | 2.77M | 2.83M | 3.15M | 3.36M | 3.20M | 3.27M | 2.77M | 607,000 | 588,000 | 591,000 | 597,000 | 634,000 | 676,000 | 809,000 | 984,000 | 1.17M | 1.93M | 2.19M | 2.19M | 2.10M | 1.50M | 1.40M | 1.70M | 1.30M | 1.00M | 900,000 | 600,000 | 500,000 | 500,000 |
| Deferred Taxes | -681,000 | -395,000 | -53,000 | -19,000 | -373,000 | -277,000 | -658,000 | -484,000 | -901,000 | -500,000 | -1.40M | -600,000 | -549,000 | — | 230,000 | -46,000 | 93,000 | 118,000 | -129,000 | 75,000 | -47,000 | 108,000 | -26,000 | -13,000 | -81,000 | 100,000 | 200,000 | -100,000 | -100,000 | -100,000 | 300,000 | — | 100,000 | -100,000 | -400,000 |
| Stock-Based Compensation | 225,000 | 183,000 | 166,000 | 160,000 | 113,000 | 64,000 | 129,000 | 92,000 | 87,000 | 74,000 | 28,000 | 70,000 | 95,000 | 83,000 | 98,000 | 120,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | — | — | — | — | — | — | — | — | — | — | -3,000 | — | -1,000 | 1,000 | 7,000 | -41,000 | 65,000 | 2.62M | 933,000 | 449,000 | — | — | — | — | — | -200,000 | — | 200,000 | — | — | 100,000 | 200,000 | 200,000 | 100,000 | 100,000 |
| Accounts Receivable | 2.27M | -525,000 | -1.13M | 662,000 | -754,000 | -496,000 | -240,000 | 1.19M | 46,000 | -465,000 | -28,000 | 471,000 | 471,000 | -55,000 | 359,000 | 392,000 | -53,000 | 672,000 | -821,000 | -417,000 | 293,000 | 261,000 | 285,000 | 45,000 | 1,000 | 100,000 | 500,000 | 1.70M | -100,000 | -500,000 | -800,000 | -1.50M | -1.50M | -800,000 | -200,000 |
| Accounts Payable | -456,000 | 464,000 | -23,000 | -308,000 | 114,000 | 52,000 | 9,000 | 286,000 | -265,000 | 188,000 | -216,000 | 50,000 | -1.21M | 52,000 | -73,000 | 25,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -670,000 | -2.35M | -485,000 | 924,000 | -2.02M | -2.97M | 5.32M | -360,000 | 422,000 | -141,000 | -672,000 | 650,000 | -383,000 | 286,000 | -83,000 | -450,000 | 74,000 | -57,000 | -2.52M | 40.99M | -14.34M | -545,000 | -174,000 | 18,000 | 1.51M | 2.30M | -100,000 | -1.30M | 500,000 | 600,000 | -500,000 | -100,000 | -1.00M | -1.50M | 1.20M |
| Operating Cash Flow | 23.69M | 20.93M | 20.55M | 19.43M | 18.69M | 17.88M | 15.84M | 15.69M | 14.38M | 13.89M | 12.31M | 14.08M | 8.61M | 6.99M | 7.38M | 7.80M | 8.68M | 12.15M | 5.69M | 52.12M | 7.65M | 8.16M | 7.95M | 7.61M | 9.09M | 9.30M | 6.40M | 10.70M | 10.40M | 8.40M | 7.10M | 6.40M | 3.80M | 2.50M | 3.80M |
| Investing Activities | |||||||||||||||||||||||||||||||||||
| Capital Expenditures | — | -809,000 | -552,000 | -860,000 | -540,000 | 460,000 | -1.60M | -3.29M | -176,000 | -1.11M | -339,000 | -254,000 | -247,000 | -1.53M | -466,000 | -274,000 | 1.66M | -334,000 | -340,000 | -421,000 | -394,000 | -517,000 | -524,000 | -350,000 | -683,000 | -4.70M | -1.20M | -5.90M | -2.20M | -2.30M | -1.60M | -1.70M | -2.40M | -2.20M | -500,000 |
| Net Intangibles | — | — | — | — | -21.00M | — | — | -9,000 | -70,000 | -22,000 | -5,000 | -1,000 | -10,000 | -2,000 | -8,000 | -13,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — | -41.08M | — | — | — | — | — | — | -1.01M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | -500,000 | -1.60M | -3.80M | -2.65M | -2.00M | -6.60M | -10.60M | -22.10M | -737,000 | — | — | — | — | — | -100,000 | -3.30M | -6.90M | -3.50M | -15.00M | -8.20M | -4.40M | -4.20M | -4.30M |
| Sale of Investments | — | — | — | — | — | 74,000 | — | — | — | — | — | 47,000 | 15.16M | 5.84M | 1.12M | 7.79M | — | 4.31M | 9.05M | 8.20M | 98,000 | — | — | — | — | — | 1.60M | 10.00M | 4.50M | 6.20M | 15.50M | 4.00M | 3.10M | 3.90M | 4.20M |
| Investing Cash Flow | — | -809,000 | -552,000 | -860,000 | -540,000 | 534,000 | -1.60M | -3.29M | -176,000 | -1.11M | -339,000 | -207,000 | -26.68M | 2.71M | -3.15M | 4.87M | -337,000 | -2.63M | -1.90M | -15.33M | -1.03M | -517,000 | -524,000 | -600,000 | -685,000 | -5.00M | -7.50M | 800,000 | -4.50M | 300,000 | -1.00M | -6.10M | -3.90M | -2.60M | -500,000 |
| Financing Activities | |||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | — | — | — | — | — | — | — | — | — | — | — | — | 26.93M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | — | — | — | — | — | — | — | — | -4.78M | -4.04M | -3.91M | -9.09M | -5.94M | -413,000 | -463,000 | -1.92M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | — | — | — | — | — | — | — | 50,000 | 72,000 | 103,000 | 196,000 | 178,000 | 34,000 | 38,000 | 14,000 | 42,000 | 60,000 | — | 1,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing Cash Flow | -4.28M | -5.66M | -11.47M | -11.09M | -4.51M | -5.23M | -2.96M | -6.72M | -14.01M | -12.79M | -11.30M | -22.07M | 12.14M | -6.83M | -4.23M | -15.69M | -5.21M | -7.07M | -11.02M | -10.92M | -1.91M | -10.71M | 123,000 | -11.51M | -11.96M | -1.60M | -5.20M | -14.00M | -3.10M | -8.40M | -7.30M | -300,000 | 400,000 | 200,000 | -2.20M |
| Other Cash Details | |||||||||||||||||||||||||||||||||||
| End Cash Position | 92.87M | 75.05M | 60.97M | 51.59M | 42.79M | 51.11M | 39.88M | 26.30M | 23.28M | 19.27M | 14.40M | 8.87M | 6.53M | 3.82M | 410,000 | 97,000 | 1.25M | 610,000 | 703,000 | 1.82M | 762,000 | 285,000 | 370,000 | 414,000 | 647,000 | 1.40M | 1.00M | — | — | — | — | — | — | — | — |
| Income Tax Paid | 4.83M | 4.97M | 4.62M | 3.19M | 5.30M | 4.85M | 5.15M | 4.85M | 5.34M | 3.09M | 3.97M | 4.42M | 2.69M | 2.81M | 3.08M | 3.36M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | 65,000 | 296,000 | 439,000 | 658,000 | 860,000 | 25,000 | 51,000 | 198,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 21.64M | 20.33M | 20.65M | 19.28M | -4.48M | 16.43M | 15.31M | 11.23M | 13.56M | 14.26M | 11.96M | 13.31M | 11.11M | 5.62M | 6.75M | 7.48M | 7.11M | 10.52M | 6.11M | 27.04M | 7.94M | 8.14M | 7.34M | 7.46M | 8.42M | 4.80M | 3.80M | 5.30M | 8.90M | 6.50M | 5.80M | 4.60M | 1.50M | 200,000 | 3.80M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 108,096 | 6.49M | 3.19% |
| Fidelity Low-Priced Stock Fund | Oct 31, 2024 | 64,304 | 3.86M | 1.90% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 61,708 | 3.70M | 1.82% |
| JP Morgan Small Cap Blend Fund | Sep 30, 2024 | 56,125 | 3.37M | 1.65% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 48,796 | 2.93M | 1.44% |
| DFA U.S. Micro Cap Series | Oct 31, 2024 | 46,317 | 2.78M | 1.37% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 33,353 | 2.00M | 0.98% |
| iShares Russell 2000 Value ETF | Nov 30, 2024 | 32,629 | 1.96M | 0.96% |
| Fidelity Small Cap Discovery Fund | Oct 31, 2024 | 30,003 | 1.80M | 0.88% |
| DFA U.S. Small Cap Series | Oct 31, 2024 | 27,369 | 1.64M | 0.81% |
Article
Article
Article