PayPal Holdings, Inc.
Description
PayPal Holdings, Inc. operates a technology platform that enables digital payments on behalf of merchants and consumers worldwide. It operates a two-sided network at scale that connects merchants and consumers that enables its customers to connect, transact, and send and receive payments through online and in person, as well as transfer and withdraw funds using various funding sources, such as bank accounts, PayPal or Venmo account balance, PayPal and Venmo branded credit products comprising its installment products, credit and debit cards, and cryptocurrencies, as well as other stored value products, including gift cards and eligible rewards. The company provides payment solutions under the PayPal, PayPal Credit, Braintree, Venmo, Xoom, Zettle, Hyperwallet, Honey, and Paidy names. The company was founded in 1998 and is headquartered in San Jose, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 27, 2025 | — | — | — | — |
| Jul 28, 2025 | — | — | — | — |
| Apr 28, 2025 | — | — | — | — |
| Feb 5, 2025 | 1.11 | — | — | — |
| Oct 29, 2024 | 1.07 | 1.20 | 0.13 | 12.15% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 25 | — | 42 |
| Average estimate | — | 1.13 | — | 4.91 |
| Low estimate | — | 1.01 | — | 4.55 |
| High estimate | — | 1.23 | — | 5.29 |
| Last year EPS | — | 1.08 | — | 4.57 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 24, 2025 |
Piper Sandler
Arvind Ramnani
|
Maintains | Neutral | ▲ Raises $88 → $93 |
| Jan 16, 2025 |
Wells Fargo
Andrew Bauch
|
Maintains | Equal-Weight | ▲ Raises $75 → $80 |
| Jan 14, 2025 |
Citigroup
Ashwin Shirvaikar
|
Maintains | Buy | ▲ Raises $94 → $97 |
| Jan 6, 2025 |
Susquehanna
James Friedman
|
Maintains | Positive | ▲ Raises $94 → $101 |
| Dec 18, 2024 |
Morgan Stanley
James Faucette
|
Maintains | Equal-Weight | ▲ Raises $76 → $90 |
| Dec 17, 2024 |
Macquarie
Paul Golding
|
Maintains | Outperform | ▲ Raises $95 → $115 |
| Dec 17, 2024 |
Barclays
Ramsey El-Assal
|
Maintains | Overweight | ▲ Raises $92 → $110 |
| Dec 13, 2024 |
Wolfe Research
Darrin Peller
|
Upgrade | Outperform | Announces $107 |
| Dec 12, 2024 |
RBC Capital
Daniel Perlin
|
Reiterates | Outperform | Maintains $100 |
| Dec 9, 2024 |
B of A Securities
Jason Kupferberg
|
Upgrade | Buy | ▲ Raises $86 → $103 |
| Dec 9, 2024 |
Keefe, Bruyette & Woods
Sanjay Sakhrani
|
Maintains | Outperform | ▲ Raises $92 → $104 |
| Nov 22, 2024 |
Piper Sandler
Arvind Ramnani
|
Assumes | Neutral | Announces $88 |
| Nov 1, 2024 |
Phillip Securities
|
Downgrade | Accumulate | ▲ Raises $80 → $90 |
| Oct 30, 2024 |
RBC Capital
Daniel Perlin
|
Maintains | Outperform | ▲ Raises $84 → $89 |
| Oct 30, 2024 |
Macquarie
Paul Golding
|
Maintains | Outperform | ▲ Raises $90 → $95 |
| Oct 30, 2024 |
Needham
Mayank Tandon
|
Reiterates | Hold | — |
| Oct 30, 2024 |
UBS
Timothy Chiodo
|
Maintains | Neutral | ▲ Raises $72 → $85 |
| Oct 30, 2024 |
Goldman Sachs
Will Nance
|
Maintains | Neutral | ▲ Raises $79 → $87 |
| Oct 30, 2024 |
Canaccord Genuity
Joseph Vafi
|
Maintains | Buy | ▲ Raises $80 → $96 |
| Oct 30, 2024 |
Baird
Colin Sebastian
|
Maintains | Outperform | ▲ Raises $80 → $91 |
| Oct 30, 2024 |
Morgan Stanley
James Faucette
|
Maintains | Equal-Weight | ▲ Raises $71 → $76 |
| Oct 30, 2024 |
JP Morgan
Tien-Tsin Huang
|
Maintains | Overweight | ▲ Raises $80 → $90 |
| Oct 30, 2024 |
Susquehanna
James Friedman
|
Maintains | Positive | ▲ Raises $83 → $94 |
| Oct 30, 2024 |
BMO Capital
Rufus Hone
|
Maintains | Market Perform | ▲ Raises $73 → $82 |
| Oct 28, 2024 |
Monness, Crespi, Hardt
Gus Gala
|
Maintains | Buy | ▲ Raises $95 → $110 |
| Oct 18, 2024 |
Stephens & Co.
Charles Nabhan
|
Maintains | Equal-Weight | ▲ Raises $75 → $85 |
| Oct 17, 2024 |
Wells Fargo
Andrew Bauch
|
Maintains | Equal-Weight | ▲ Raises $70 → $75 |
| Oct 14, 2024 |
Mizuho
Dan Dolev
|
Maintains | Outperform | ▲ Raises $90 → $100 |
| Oct 14, 2024 |
Goldman Sachs
Will Nance
|
Maintains | Neutral | ▲ Raises $69 → $79 |
| Oct 10, 2024 |
Bernstein
Harshita Rawat
|
Downgrade | Market Perform | ▲ Raises $75 → $80 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 29.77B | 27.52B | 25.37B | 21.45B | 17.77B |
| Cost of revenue | 16.07B | 13.75B | 11.38B | 9.68B | 8.17B |
| Gross profit | 13.70B | 13.77B | 14.00B | 11.78B | 9.60B |
| Operating expense | |||||
| Research & development | 2.97B | 3.25B | 3.04B | 2.64B | 2.09B |
| Selling general and admin | 3.87B | 4.36B | 4.56B | 3.93B | 3.11B |
| Other operating expenses | 1.92B | 2.12B | 2.08B | 1.78B | 1.62B |
| Operating income | 4.94B | 4.04B | 4.32B | 3.43B | 2.79B |
| Non operating interest income | |||||
| Income | 480.00M | 174.00M | 57.00M | 88.00M | 197.00M |
| Expense | 347.00M | 304.00M | 232.00M | 209.00M | 115.00M |
| Other income expense | 334.00M | -548.00M | -50.00M | 1.76B | 126.00M |
| Pretax income | 5.41B | 3.37B | 4.10B | 5.07B | 3.00B |
| Tax provision | 1.17B | 947.00M | -70.00M | 863.00M | 539.00M |
| Net income | 4.25B | 2.42B | 4.17B | 4.20B | 2.46B |
| Basic EPS | 3.85 | 2.10 | 3.55 | 3.58 | 2.09 |
| Diluted EPS | 3.84 | 2.09 | 3.52 | 3.54 | 2.07 |
| Basic average shares | 1.10B | 1.15B | 1.17B | 1.17B | 1.17B |
| Diluted average shares | 1.10B | 1.15B | 1.17B | 1.17B | 1.17B |
| EBITDA | 6.55B | 5.50B | 5.61B | 4.69B | 3.89B |
| Net income from continuing op. | 4.25B | 2.42B | 4.17B | 4.20B | 2.46B |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 82.17B | 78.62B | 75.80B | 70.38B | 51.33B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 9.08B | 7.78B | 5.20B | 4.79B | 7.35B |
| Other short term investments | 4.98B | 3.08B | 4.19B | 8.29B | 3.41B |
| Accounts receivable | 40.00B | 37.23B | 36.94B | 34.00B | 22.96B |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | 1.90B | 1.29B | 1.15B | 800.00M |
| Restricted cash | 3.00M | 17.00M | 109.00M | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 2.51B | 1.90B | 1.29B | 1.15B | 800.00M |
| Non current assets | |||||
| Properties | — | — | — | — | — |
| Land and improvements | 333.00M | 388.00M | 380.00M | 340.00M | 430.00M |
| Machinery furniture equipment | 7.75B | 7.34B | 6.75B | 6.21B | 5.45B |
| Construction in progress | 34.00M | 25.00M | 86.00M | 83.00M | 80.00M |
| Leases | 317.00M | 364.00M | 379.00M | 377.00M | 460.00M |
| Accumulated depreciation | -6.95B | -6.38B | -5.68B | -5.20B | -4.72B |
| Goodwill | 22.59B | 23.21B | 24.24B | 19.32B | 13.20B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 537.00M | 788.00M | 1.33B | 1.05B | 778.00M |
| Investments and advances | 3.27B | 5.02B | 6.80B | 6.09B | 2.86B |
| Other non current assets | 3.27B | 2.46B | 1.74B | 1.31B | 1.29B |
| Total liabilities | 61.12B | 58.35B | 54.08B | 50.32B | 34.40B |
| Current liabilities | |||||
| Accounts payable | 42.07B | 40.14B | 39.04B | 35.67B | 24.76B |
| Accrued expenses | 6.39B | 4.87B | 3.76B | 2.65B | 2.09B |
| Short term debt | — | — | 999.00M | — | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | 813.00M | 236.00M | 129.00M | 73.00M |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 9.68B | 10.42B | 8.05B | 8.94B | 4.97B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | 2.93B | 3.00B | 2.93B | 2.52B |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 2.97B | 2.93B | — | — | — |
| Shareholders equity | |||||
| Common stock | — | — | — | — | — |
| Retained earnings | 23.20B | 18.95B | 16.54B | 12.37B | 8.34B |
| Other shareholders equity | -746.00M | -928.00M | -136.00M | -484.00M | -173.00M |
| Total shareholders equity | 21.05B | 20.27B | 21.73B | 20.06B | 16.93B |
| Additional paid in capital | 19.64B | 18.33B | 17.21B | 16.64B | 15.59B |
| Treasury stock | 21.05B | 16.08B | 11.88B | 8.51B | 6.87B |
| Minority interest | — | — | — | 44.00M | 44.00M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | 4.25B | 2.42B | 4.17B | 4.20B | 2.46B | 2.06B | 1.80B | 1.40B | 1.23B | 419.00M | 955.00M | 778.00M |
| Depreciation | 1.07B | 1.32B | 1.27B | 1.19B | 912.00M | 776.00M | 805.00M | 724.00M | 608.00M | 516.00M | 453.00M | 382.00M |
| Deferred Taxes | -668.00M | -811.00M | -482.00M | 165.00M | -269.00M | -171.00M | -1.30B | 52.00M | 127.00M | 680.00M | 52.00M | 46.00M |
| Stock-Based Compensation | 1.48B | 1.26B | 1.38B | 1.38B | 1.02B | 853.00M | 733.00M | 438.00M | 346.00M | 299.00M | 253.00M | 205.00M |
| Other Non-Cash Items | 956.00M | 1.85B | 1.09B | 1.79B | 1.23B | 159.00M | 67.00M | -24.00M | 809.00M | 646.00M | 502.00M | 365.00M |
| Accounts Receivable | -114.00M | -163.00M | -222.00M | -100.00M | -116.00M | 1.35B | -1.30B | -53.00M | 113.00M | -37.00M | 80.00M | -97.00M |
| Accounts Payable | 7.00M | -35.00M | -31.00M | -4.00M | 4.00M | 26.00M | 62.00M | 11.00M | 12.00M | 42.00M | -13.00M | 1.00M |
| Other Assets & Liabilities | -1.21B | -256.00M | -1.39B | -253.00M | -923.00M | -711.00M | 634.00M | -508.00M | -454.00M | -339.00M | -297.00M | -163.00M |
| Operating Cash Flow | 5.77B | 5.58B | 5.77B | 8.36B | 4.32B | 4.34B | 1.50B | 2.04B | 2.79B | 2.23B | 1.99B | 1.52B |
| Investing Activities | ||||||||||||
| Capital Expenditures | -578.00M | -701.00M | -903.00M | -746.00M | -687.00M | -820.00M | -667.00M | -669.00M | -696.00M | -492.00M | -391.00M | -511.00M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 466.00M | — | -2.76B | -3.61B | -70.00M | -2.12B | -323.00M | -19.00M | -1.23B | -2.00M | -731.00M | -22.00M |
| Purchase of Investments | -21.98B | -20.22B | -40.12B | -41.51B | -27.88B | -22.38B | -19.42B | -21.04B | -21.63B | -8.74B | -610.00M | -265.00M |
| Sale of Investments | 24.30B | 23.41B | 39.70B | 30.91B | 24.88B | 21.90B | 18.45B | 18.43B | 16.15B | 7.77B | 320.00M | 180.00M |
| Investing Cash Flow | 752.00M | -3.33B | -5.15B | -16.55B | -5.74B | 821.00M | -4.49B | -5.90B | -8.04B | -2.88B | -1.72B | -1.53B |
| Financing Activities | ||||||||||||
| Long-Term Debt Issuance | 1.53B | 3.48B | 272.00M | 6.97B | 5.47B | 2.08B | 1.80B | — | — | — | — | — |
| Long-Term Debt Payments | -1.05B | -1.69B | -361.00M | -3.00B | -2.52B | -1.12B | -980.00M | -21.00M | -862.00M | -21.00M | -133.00M | — |
| Other Financing Charges | 1.41B | 1.06B | 2.74B | 9.99B | 2.51B | 1.18B | 4.13B | 2.95B | 5.52B | 1.31B | 48.00M | -230.00M |
| Financing Cash Flow | -2.99B | -1.20B | -557.00M | 12.45B | 4.19B | -1.24B | 4.08B | 2.04B | 3.87B | 1.28B | -218.00M | -230.00M |
| Other Cash Details | ||||||||||||
| End Cash Position | 21.83B | 19.16B | 18.03B | 18.04B | 15.74B | 13.23B | 8.29B | 6.12B | 1.39B | 2.20B | 1.60B | 1.41B |
| Income Tax Paid | 2.12B | 878.00M | 474.00M | 565.00M | 665.00M | 328.00M | 117.00M | 48.00M | 216.00M | 47.00M | 28.00M | 38.00M |
| Interest Paid | 331.00M | 280.00M | 231.00M | 190.00M | 78.00M | 69.00M | 6.00M | 4.00M | 16.00M | 19.00M | 14.00M | 12.00M |
| Free Cash Flow | 4.22B | 5.11B | 4.89B | 5.35B | 3.37B | 4.66B | 1.86B | 2.49B | 1.82B | 1.73B | 1.60B | 1.05B |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 32,406,579 | 2.52B | 3.23% |
| Vanguard 500 Index Fund | Sep 30, 2024 | 26,778,500 | 2.08B | 2.67% |
| Invesco ETF Tr-Invesco QQQ Tr, Series 1 ETF | Nov 30, 2024 | 20,320,266 | 1.58B | 2.03% |
| SPDR S&P 500 ETF Trust | Nov 30, 2024 | 12,607,926 | 979.95M | 1.26% |
| Fidelity 500 Index Fund | Nov 30, 2024 | 12,632,826 | 981.89M | 1.26% |
| iShares Core S&P 500 ETF | Nov 30, 2024 | 11,554,489 | 898.07M | 1.15% |
| Growth Fund of America Inc | Nov 30, 2024 | 9,493,865 | 737.91M | 0.95% |
| Vanguard Index-Value Index Fund | Sep 30, 2024 | 8,649,164 | 672.26M | 0.86% |
| Select Sector SPDR Fund-Financial | Nov 30, 2024 | 7,622,645 | 592.47M | 0.76% |
| Investment Company Of America | Dec 31, 2024 | 7,114,789 | 553.00M | 0.71% |
Article
Article
Article