ODDITY Tech Ltd.
Description
Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States and internationally. It serves consumers worldwide through its AI-driven online platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty and wellness products. The company sells beauty, hair, and skin products under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which develops various ingredients, including novel molecules, probiotics, and peptides for beauty and wellness products. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Tel Aviv, Israel.
About
CEO
Mr. Oran Holtzman
Employees
342
Instrument type
Common Stock
Sector
Technology
Industry
Software - Infrastructure
MIC code
XNMS
Address
8 Haharash Street, Tel Aviv, 6761304, Israel
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 4, 2025 | — | — | — | — |
| Aug 5, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Mar 4, 2025 | 0.12 | — | — | — |
| Nov 7, 2024 | 0.23 | 0.32 | 0.09 | 39.13% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 7 | — | 6 |
| Average estimate | — | 0.56 | — | 1.73 |
| Low estimate | — | 0.50 | — | 1.66 |
| High estimate | — | 0.65 | — | 1.82 |
| Last year EPS | — | 0.61 | — | 1.87 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-23.680%
Next qtr. (Mar 2025)
-9.450%
Current year
43.210%
Next year (Dec 2025)
-7.930%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total reported revenue | 508.69M | 324.52M | 222.56M | 110.64M |
| Cost of revenue | 150.46M | 106.47M | 69.37M | 32.81M |
| Gross profit | 358.23M | 218.05M | 153.18M | 77.83M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 283.91M | 190.39M | 133.67M | 61.17M |
| Other operating expenses | — | — | — | — |
| Operating income | 74.32M | 27.67M | 19.51M | 16.66M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 78.60M | 28.91M | 18.64M | 15.41M |
| Tax provision | 20.07M | 7.18M | 4.72M | 3.70M |
| Net income | 58.53M | 21.73M | 13.92M | 11.71M |
| Basic EPS | 1.06 | 0.40 | 0.26 | 0.22 |
| Diluted EPS | 1.00 | 0.38 | 0.24 | 0.21 |
| Basic average shares | 54.69M | 53.90M | 53.90M | 53.90M |
| Diluted average shares | 54.69M | 53.90M | 53.90M | 53.90M |
| EBITDA | 82.92M | 32.07M | 23.52M | 20.92M |
| Net income from continuing op. | 58.53M | 21.73M | 13.92M | 11.71M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 404.91M | 216.41M | 142.97M | 81.75M |
| Current assets | ||||
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 36.54M | 40.96M | 28.83M | 39.77M |
| Other short term investments | 79.11M | 18.00M | — | — |
| Accounts receivable | 9.92M | 7.58M | 5.14M | 4.54M |
| Other receivables | — | — | 7.27M | 4.24M |
| Inventory | 84.11M | 70.23M | 51.46M | 15.73M |
| Prepaid assets | — | 18.00M | — | 4.24M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 14.14M | 9.17M | 7.27M | — |
| Non current assets | ||||
| Properties | 16.34M | 15.72M | 1.97M | — |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 4.10M | 2.83M | 2.06M | 2.40M |
| Construction in progress | — | — | — | — |
| Leases | 16.58M | 16.16M | 15.51M | 14.72M |
| Accumulated depreciation | -16.07M | -13.66M | -11.12M | -8.24M |
| Goodwill | 165.81M | 59.27M | 54.14M | 6.00M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 36.00M | 26.80M | 21.66M | 5.38M |
| Investments and advances | 50.51M | — | — | — |
| Other non current assets | 6.88M | 4.69M | 2.72M | 1.86M |
| Total liabilities | 121.80M | 105.43M | 62.05M | 29.40M |
| Current liabilities | ||||
| Accounts payable | 56.19M | 44.81M | 37.02M | 15.89M |
| Accrued expenses | 4.27M | 1.03M | 2.50M | 369,000 |
| Short term debt | 3.80M | 7.81M | 4.43M | 4.22M |
| Deferred revenue | 13.92M | 4.49M | 6.65M | 1.62M |
| Tax payable | — | — | — | — |
| Pensions | 6.39M | 19.37M | 4.97M | 1.87M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | ||||
| Long term debt | 8.71M | 8.08M | — | 1.27M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | 339,000 | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 3.78M | 6.95M | 6.48M | 156,000 |
| Shareholders equity | ||||
| Common stock | 17,000 | 16,000 | 16,000 | — |
| Retained earnings | 101.78M | 43.24M | 21.52M | 7.60M |
| Other shareholders equity | 2.40M | 1.74M | 1.74M | 1.74M |
| Total shareholders equity | 283.11M | 110.98M | 80.92M | 52.35M |
| Additional paid in capital | 178.91M | 53.71M | 45.38M | 43.02M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 58.53M | 21.73M | 13.92M | 11.71M |
| Depreciation | 8.61M | 4.41M | 4.01M | 4.26M |
| Deferred Taxes | -1.26M | -1.52M | -903,000 | — |
| Stock-Based Compensation | 24.11M | 6.70M | 2.11M | 99,000 |
| Other Non-Cash Items | -502,000 | 597,000 | 530,000 | 401,000 |
| Accounts Receivable | -2.34M | -2.44M | -588,000 | 1.40M |
| Accounts Payable | 9.28M | 7.79M | 21.09M | 7.10M |
| Other Assets & Liabilities | -13.33M | -20.09M | -36.64M | -3.50M |
| Operating Cash Flow | 83.10M | 17.18M | 3.52M | 21.47M |
| Investing Activities | ||||
| Capital Expenditures | -2.10M | -2.35M | -2.37M | -1.14M |
| Net Intangibles | — | -382,000 | -1.02M | — |
| Net Acquisitions | -23.17M | — | -11.79M | — |
| Purchase of Investments | -110.01M | -18.00M | — | — |
| Sale of Investments | — | — | — | 10.09M |
| Investing Cash Flow | -136.47M | -20.73M | -15.43M | 8.80M |
| Financing Activities | ||||
| Long-Term Debt Issuance | — | — | — | — |
| Long-Term Debt Payments | -4.31M | -362,000 | -318,000 | -2.02M |
| Other Financing Charges | -1.63M | 41,000 | — | — |
| Financing Cash Flow | 42.75M | -683,000 | -636,000 | -1.86M |
| Other Cash Details | ||||
| End Cash Position | 38.77M | 43.11M | 30.89M | 40.12M |
| Income Tax Paid | 11.23M | 1.95M | 696,000 | 47,000 |
| Interest Paid | 73,000 | 210,000 | 168,000 | 124,000 |
| Free Cash Flow | 81.84M | 31.63M | 4.50M | 19.75M |
Error: Invalid format in Holders JSON file.
Article
Can Oddity Tech (ODD) Keep the Earnings Surprise Streak Alive?
Oddity Tech (ODD) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report.
Feb 6, 2025
Article
ODDITY Announces New $200 Million Credit Facility
NEW YORK, Jan. 31, 2025 (GLOBE NEWSWIRE) -- On January 31, 2025, ODDITY Tech Ltd. (NASDAQ: ODD, the “Company”) entered into agreements with a syndicate of banks to secure credit facilities for a total of $200 million (collectively the “Facility”). The Facility replaces the Company's previous $100 million credit facility and increases financial flexibility to fund growth initiatives, acquisitions, share buybacks, and other general corporate needs.
Jan 31, 2025
Article
ODDITY Rises 6.7% in 3 Months: How Should You Play the Stock?
ODD is disrupting the legacy beauty and wellness market with technologies like AI, machine learning, data science and computer vision.
Jan 6, 2025
