Ocular Therapeutix, Inc.
Description
Ocular Therapeutix, Inc., a biopharmaceutical company, focuses on the formulation, development, and commercialization of therapies for diseases and conditions of the eye using its bioresorbable hydrogel-based formulation technology in the United States. The company markets DEXTENZA, a dexamethasone ophthalmic insert to treat post-surgical ocular inflammation and pain following ophthalmic surgery, as well as allergic conjunctivitis. It is developing AXPAXLI, an axitinib intravitreal implant that is in phase 3 trials for the treatment of wet age-related macular degeneration and other retinal diseases; PAXTRAVA, a travoprost intracameral implant, which is in phase 2 clinical trials for the treatment of open-angle glaucoma or ocular hypertension; OTX-CSI, a cyclosporine intracanalicular insert that has completed phase 2 clinical trials for the treatment of dry eye disease; and OTX-DED, a dexamethasone intracanalicular insert, which is in phase 2 clinical trials for the short-term treatment of the signs and symptoms of dry eye disease. In addition, the company offers modulator for intermediate and late dry age-related macular degeneration; and gene delivery for inherited retinal degenerations and protein biofactory indications. The company has a strategic collaboration with Regeneron Pharmaceuticals, Inc. (Regeneron) for the development and commercialization of products using the company's sustained-release hydrogel in combination with Regeneron's large molecule VEGF-targeting compounds for the treatment of retinal diseases; and AffaMed Therapeutics Limited for the development and commercialization of DEXTENZA and OTX-TIC. Ocular Therapeutix, Inc. was incorporated in 2006 and is headquartered in Bedford, Massachusetts.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 12, 2025 | — | — | — | — |
| Aug 5, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Mar 10, 2025 | — | — | — | — |
| Nov 14, 2024 | -0.24 | -0.22 | 0.02 | -8.33% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 4 | — | 5 |
| Average estimate | — | -0.25 | — | -1.02 |
| Low estimate | — | -0.27 | — | -1.09 |
| High estimate | — | -0.24 | — | -0.96 |
| Last year EPS | — | -0.24 | — | -1.07 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 3, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $15 |
| Nov 15, 2024 |
HC Wainwright & Co.
Yi Chen
|
Maintains | Buy | ▲ Raises $14 → $15 |
| Oct 16, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $14 |
| Oct 16, 2024 |
Scotiabank
Greg Harrison
|
Initiates | Sector Outperform | Announces $22 |
| Aug 8, 2024 |
Baird
Colleen Kusy
|
Maintains | Outperform | ▼ Lowers $18 → $17 |
| Aug 1, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $14 |
| Jun 21, 2024 |
Piper Sandler
Biren Amin
|
Maintains | Overweight | Maintains $15 |
| Jun 20, 2024 |
TD Cowen
Tara Bancroft
|
Upgrade | Buy | ▲ Raises $7 → $11 |
| Jun 14, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $14 |
| Jun 14, 2024 |
Piper Sandler
Joseph Catanzaro
|
Maintains | Overweight | Maintains $15 |
| May 8, 2024 |
JMP Securities
Jonathan Wolleben
|
Maintains | Market Outperform | ▼ Lowers $24 → $22 |
| May 8, 2024 |
TD Cowen
Tara Bancroft
|
Maintains | Hold | ▼ Lowers $11 → $7 |
| May 8, 2024 |
HC Wainwright & Co.
Yi Chen
|
Maintains | Buy | ▼ Lowers $16 → $14 |
| Apr 19, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $16 |
| Apr 16, 2024 |
JMP Securities
Jonathan Wolleben
|
Reiterates | Market Outperform | Maintains $24 |
| Mar 13, 2024 |
JMP Securities
Jonathan Wolleben
|
Reiterates | Market Outperform | Maintains $24 |
| Mar 13, 2024 |
HC Wainwright & Co.
Yi Chen
|
Maintains | Buy | ▲ Raises $12 → $15 |
| Mar 12, 2024 |
TD Cowen
Tara Bancroft
|
Maintains | Market Perform | ▲ Raises $8 → $11 |
| Mar 12, 2024 |
JMP Securities
Jonathan Wolleben
|
Maintains | Market Outperform | ▲ Raises $12 → $24 |
| Feb 26, 2024 |
Piper Sandler
Joseph Catanzaro
|
Maintains | Overweight | ▲ Raises $10 → $15 |
| Feb 14, 2024 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $12 |
| Feb 9, 2024 |
B of A Securities
Tazeen Ahmad
|
Initiates | Buy | Announces $15 |
| Oct 4, 2023 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $12 |
| Sep 14, 2023 |
Baird
Colleen Kusy
|
Reiterates | Outperform | Maintains $18 |
| Aug 8, 2023 |
HC Wainwright & Co.
Yi Chen
|
Reiterates | Buy | Maintains $12 |
| Jun 13, 2023 |
Baird
Colleen Kusy
|
Maintains | Outperform | ▲ Raises $10 → $12 |
| Jun 13, 2023 |
JMP Securities
Jonathan Wolleben
|
Reiterates | Market Outperform | Maintains $12 |
| Jun 13, 2023 |
HC Wainwright & Co.
Yi Chen
|
Maintains | Buy | ▲ Raises $10 → $12 |
| May 9, 2023 |
HC Wainwright & Co.
Yi Chen
|
Maintains | Buy | ▼ Lowers $11 → $10 |
| May 9, 2023 |
JMP Securities
Jonathan Wolleben
|
Maintains | Outperform | ▲ Raises $11 → $12 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 58.44M | 51.49M | 43.52M | 17.40M | 4.23M |
| Cost of revenue | 5.28M | 4.54M | 4.41M | 2.08M | 2.33M |
| Gross profit | 53.16M | 46.95M | 39.12M | 15.32M | 1.90M |
| Operating expense | |||||
| Research & development | 61.06M | 53.46M | 50.08M | 28.69M | 41.09M |
| Selling general and admin | 74.49M | 72.15M | 67.07M | 49.47M | 46.61M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -82.38M | -78.65M | -78.04M | -62.85M | -85.80M |
| Non operating interest income | |||||
| Income | 3.98M | 798,000 | 33,000 | 168,000 | 1.23M |
| Expense | 11.34M | 7.02M | 6.67M | 6.77M | 6.10M |
| Other income expense | 9.00M | 13.84M | 78.12M | -86.19M | 4.30M |
| Pretax income | -80.74M | -71.04M | -6.55M | -155.64M | -86.37M |
| Tax provision | — | — | — | — | — |
| Net income | -80.74M | -71.04M | -6.55M | -155.64M | -86.37M |
| Basic EPS | -1.01 | -0.92 | -0.09 | -2.56 | -1.91 |
| Diluted EPS | -1.02 | -0.97 | -0.98 | -2.56 | -1.91 |
| Basic average shares | 79.83M | 76.88M | 76.39M | 60.75M | 45.27M |
| Diluted average shares | 79.83M | 76.88M | 76.39M | 60.75M | 45.27M |
| EBITDA | -75.42M | -75.75M | -75.58M | -59.91M | -82.05M |
| Net income from continuing op. | -80.74M | -71.04M | -6.55M | -155.64M | -86.37M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 252.06M | 149.29M | 204.89M | 261.86M | 78.74M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 195.81M | 102.30M | 164.16M | 228.06M | 54.44M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 26.18M | 21.33M | 21.14M | 12.25M | 2.55M |
| Other receivables | — | — | — | — | — |
| Inventory | 2.31M | 1.97M | 1.25M | 1.20M | 954,000 |
| Prepaid assets | — | — | 4.75M | 4.65M | 2.23M |
| Restricted cash | 150,000 | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 7.79M | 4.03M | 4.75M | 4.65M | 2.23M |
| Non current assets | |||||
| Properties | 21.99M | 20.53M | 15.86M | 16.03M | 16.17M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 1.50M | 1.50M | 1.52M | 1.50M | 1.35M |
| Construction in progress | 281,000 | 4.07M | 578,000 | 120,000 | 239,000 |
| Leases | 14.70M | 9.07M | 9.07M | 9.07M | 9.07M |
| Accumulated depreciation | -20.26M | -17.28M | -15.21M | -12.79M | -10.02M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 1.61M | 1.76M | 1.76M | 1.76M | 1.76M |
| Total liabilities | 160.93M | 113.91M | 116.89M | 185.77M | 82.37M |
| Current liabilities | |||||
| Accounts payable | 4.39M | 5.12M | 4.59M | 2.71M | 3.27M |
| Accrued expenses | 28.67M | 24.10M | 20.12M | 14.31M | 7.64M |
| Short term debt | 1.59M | 1.60M | 1.62M | 9.65M | 1.13M |
| Deferred revenue | 255,000 | 576,000 | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 81.80M | 62.68M | 57.36M | 48.79M | 58.22M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | 29.99M | 6.35M | 20.19M | 98.31M | 12.12M |
| Other non current liabilities | 108,000 | 93,000 | — | — | — |
| Shareholders equity | |||||
| Common stock | 12,000 | 8,000 | 8,000 | 8,000 | 5,000 |
| Retained earnings | -697.58M | -616.84M | -545.80M | -539.25M | -383.62M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 91.13M | 35.38M | 88.00M | 76.10M | -3.63M |
| Additional paid in capital | 788.70M | 652.21M | 633.80M | 615.34M | 379.98M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | -80.74M | -71.04M | -6.55M | -155.64M | -86.37M | -59.98M | -63.39M | -44.70M | -39.75M | -28.65M | -13.32M | -14.09M |
| Depreciation | 2.98M | 2.11M | 2.42M | 2.77M | 2.53M | 2.29M | 1.63M | 881,000 | 754,000 | 547,000 | 404,000 | 404,000 |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 17.83M | 16.96M | 14.98M | 7.53M | 8.76M | 7.48M | 7.32M | 5.96M | 4.64M | 2.64M | 476,000 | 243,000 |
| Other Non-Cash Items | 6.11M | 4.85M | 4.63M | 4.41M | 3.68M | 397,000 | 408,000 | 371,000 | 166,000 | 2.47M | 46,000 | 86,000 |
| Accounts Receivable | -4.85M | -190,000 | -8.88M | -9.70M | -2.35M | 25,000 | 24,000 | -57,000 | 136,000 | -60,000 | -224,000 | 77,000 |
| Accounts Payable | 583,000 | -621,000 | 1.80M | -452,000 | 124,000 | -796,000 | 932,000 | -159,000 | 348,000 | 507,000 | -174,000 | 145,000 |
| Other Assets & Liabilities | -147,000 | -207,000 | 570,000 | 11.44M | -115,000 | -95,000 | -9,000 | -21,000 | -147,000 | -195,000 | 250,000 | 8,000 |
| Operating Cash Flow | -58.24M | -48.13M | 8.96M | -139.64M | -73.74M | -50.68M | -53.09M | -37.73M | -33.85M | -22.74M | -12.54M | -13.13M |
| Investing Activities | ||||||||||||
| Capital Expenditures | -6.09M | -3.72M | -1.19M | -841,000 | -2.24M | -1.89M | -8.25M | -1.92M | -1.77M | -1.26M | -387,000 | -203,000 |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | -3.00M | -41.70M | -91.68M | -37.33M | — | — |
| Sale of Investments | — | — | — | — | — | — | 38.20M | 80.68M | 54.83M | — | — | 4.02M |
| Investing Cash Flow | -6.09M | -3.72M | -1.19M | -841,000 | -2.24M | -1.89M | 27.07M | 35.57M | -38.57M | -38.59M | -387,000 | 3.81M |
| Financing Activities | ||||||||||||
| Long-Term Debt Issuance | 82.47M | — | 3.72M | 3.20M | 37.28M | 12.03M | 3.70M | — | 1.90M | 14.88M | — | 4.42M |
| Long-Term Debt Payments | -28.13M | — | -4.17M | -3.20M | — | -5.66M | -1.30M | — | -1.50M | -2.27M | -1.82M | -909,000 |
| Other Financing Charges | -5.18M | — | -275,000 | — | — | — | -591,000 | -519,000 | -762,000 | -3.25M | — | — |
| Financing Cash Flow | 166.43M | — | -720,000 | 224.68M | 74.81M | 67.95M | 31.05M | 108,000 | 65.64M | 91.48M | 6.68M | 30.80M |
| Other Cash Details | ||||||||||||
| End Cash Position | 197.57M | 104.06M | 165.93M | 229.82M | 56.20M | 60.68M | 43.15M | 34.66M | 30.78M | 37.39M | 17.51M | 23.85M |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 5.46M | 2.15M | 1.93M | 2.35M | 2.30M | 1.52M | 1.46M | 1.30M | 1.25M | 844,000 | 289,000 | 216,000 |
| Free Cash Flow | -76.32M | -63.32M | -66.74M | -54.40M | -79.82M | -51.12M | -58.73M | -35.92M | -35.52M | -21.76M | -13.03M | -12.79M |
Article
Article
Article