Newmark Group, Inc.
Description
Newmark Group, Inc. provides commercial real estate services in the United States, the United Kingdom, and internationally. The company offers capital markets consisting of investment sales and commercial mortgage brokerage; landlord or agency representation leasing; valuation and advisory; property management; commercial real estate technology platform and capabilities; the United Kingdom business rates services; due diligence, consulting, and other advisory services; GSEs and the Federal Housing Administration lending services comprising multifamily lending and loan servicing; asset management; and flexible workspace solutions for owners. It also provides tenant representation leasing; and global corporate services consisting of workplace and occupancy strategy, energy and sustainability services, technology, project management, real estate and lease administration, and facilities management. The company offers its services to commercial real estate tenants, investors, owners, occupiers, and developers; lenders; small and medium size businesses; and multi-national corporations. The company was formerly known as Newmark Grubb Knight Frank Capital Group and changed its name to Newmark Group, Inc. in October 2017. Newmark Group, Inc. was founded in 1929 and is based in New York, New York. Newmark Group, Inc.operates is a subsidiary of Cantor Fitzgerald, L.P.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 3, 2025 | — | — | — | — |
| Jul 31, 2025 | — | — | — | — |
| May 1, 2025 | — | — | — | — |
| Feb 14, 2025 | 0.46 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 5 |
| Average estimate | — | 0.18 | — | 1.40 |
| Low estimate | — | 0.15 | — | 1.31 |
| High estimate | — | 0.22 | — | 1.46 |
| Last year EPS | — | 0.15 | — | 1.17 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 6, 2024 |
Goldman Sachs
Julien Blouin
|
Initiates | Buy | Announces $19 |
| Nov 25, 2024 |
Wolfe Research
Andrew Rosivach
|
Downgrade | Peer Perform | — |
| Sep 5, 2024 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Upgrade | Outperform | ▲ Raises $13.5 → $16.5 |
| Sep 3, 2024 |
Piper Sandler
Alexander Goldfarb
|
Maintains | Overweight | ▲ Raises $13 → $17 |
| Aug 16, 2024 |
Wolfe Research
Andrew Rosivach
|
Upgrade | Outperform | Announces $15 |
| Aug 8, 2024 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Maintains | Market Perform | ▲ Raises $13 → $13.5 |
| Jul 25, 2024 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Maintains | Market Perform | ▲ Raises $11.25 → $13 |
| Mar 26, 2024 |
Piper Sandler
Alexander Goldfarb
|
Maintains | Overweight | Maintains $13 |
| Feb 26, 2024 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Maintains | Market Perform | ▲ Raises $11 → $11.25 |
| Dec 20, 2023 |
Piper Sandler
Alexander Goldfarb
|
Upgrade | Overweight | ▲ Raises $7 → $13 |
| Oct 4, 2023 |
Raymond James
Patrick O'Shaughnessy
|
Downgrade | Market Perform | — |
| May 9, 2023 |
Goldman Sachs
Chandni Luthra
|
Maintains | Sell | ▼ Lowers $6.25 → $5.5 |
| May 8, 2023 |
Piper Sandler
Alexander Goldfarb
|
Maintains | Neutral | ▼ Lowers $9 → $6.5 |
| May 8, 2023 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Maintains | Market Perform | ▼ Lowers $8 → $7 |
| May 8, 2023 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $10 → $8 |
| Apr 24, 2023 |
Keefe, Bruyette & Woods
Jade Rahmani
|
Maintains | Market Perform | ▼ Lowers $9 → $8 |
| Apr 11, 2023 |
Goldman Sachs
Chandni Luthra
|
Maintains | Sell | ▼ Lowers $9 → $6.25 |
| Apr 10, 2023 |
Goldman Sachs
Chandni Luthra
|
Maintains | Sell | ▼ Lowers $9 → $6.25 |
| Feb 17, 2023 |
Goldman Sachs
Chandni Luthra
|
Maintains | Sell | ▲ Raises $8 → $9 |
| Jan 20, 2023 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $13 → $10 |
| Dec 12, 2022 |
Goldman Sachs
Chandni Luthra
|
Downgrade | Sell | ▼ Lowers $9 → $8 |
| Nov 8, 2022 |
Goldman Sachs
Chandni Luthra
|
Maintains | Neutral | ▼ Lowers $10.25 → $9 |
| Oct 31, 2022 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $15 → $13 |
| Oct 20, 2022 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $16 → $15 |
| Oct 19, 2022 |
Goldman Sachs
Chandni Luthra
|
Maintains | Neutral | ▼ Lowers $13.25 → $10.25 |
| Oct 7, 2022 |
Piper Sandler
Alexander Goldfarb
|
Maintains | Neutral | ▼ Lowers $12 → $10 |
| Jul 22, 2022 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $18 → $16 |
| Apr 26, 2022 |
Raymond James
Patrick O'Shaughnessy
|
Maintains | Outperform | ▼ Lowers $21 → $18 |
| Apr 18, 2022 |
Piper Sandler
Alex Goldfarb
|
Downgrade | Neutral | ▼ Lowers $20 → $15 |
| Apr 5, 2022 |
Goldman Sachs
|
Initiates | Neutral | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 2.47B | 2.71B | 2.91B | 1.90B | 2.22B |
| Cost of revenue | — | — | — | — | 1.28B |
| Gross profit | — | — | — | — | 942.14M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 1.63B | 1.69B | 2.19B | 1.28B | 1.53B |
| Other operating expenses | 563.90M | 563.35M | 577.41M | 316.98M | 386.88M |
| Operating income | 111.36M | 283.27M | 22.07M | 168.71M | 165.28M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 21.74M | 30.97M | 33.47M | 37.73M | 32.09M |
| Other income expense | 13.85M | -97.70M | 1.23B | 15.29M | 80.95M |
| Pretax income | 103.48M | 154.60M | 1.22B | 146.27M | 214.15M |
| Tax provision | 41.10M | 42.05M | 242.96M | 36.99M | 52.44M |
| Net income | 62.38M | 112.55M | 978.13M | 109.28M | 161.71M |
| Basic EPS | 0.25 | 0.48 | 3.91 | 0.39 | 0.59 |
| Diluted EPS | 0.24 | 0.46 | 3.80 | 0.39 | 0.58 |
| Basic average shares | 173.48M | 180.34M | 190.18M | 179.11M | 177.77M |
| Diluted average shares | 173.48M | 180.34M | 190.18M | 179.11M | 177.77M |
| EBITDA | 291.44M | 351.39M | 1.38B | 325.19M | 377.38M |
| Net income from continuing op. | 62.38M | 112.55M | 978.13M | 109.28M | 161.71M |
| Minority interests | -19.80M | -29.27M | -227.41M | -29.22M | -44.41M |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4.47B | 3.94B | 5.22B | 3.98B | 3.20B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 164.89M | 233.02M | 191.33M | 191.45M | 163.56M |
| Other short term investments | 99,000 | 788,000 | 524.57M | 33.28M | 36.80M |
| Accounts receivable | 622.51M | 523.74M | 569.21M | 376.80M | 508.38M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | 73.94M | 59.68M | 56.89M | 20.44M | 16.95M |
| Restricted cash | 93.81M | 79.94M | 75.17M | 66.95M | 58.31M |
| Assets held for sale | 528.94M | 138.35M | 1.07B | 1.09B | 215.29M |
| Hedging assets | 10.86M | 14.32M | 8.50M | 32.26M | 51.02M |
| Other current assets | 1.44M | 4.20M | 560,000 | 1.89M | 736,000 |
| Non current assets | |||||
| Properties | 596.36M | 638.59M | 606.63M | 190.47M | 201.66M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 94.58M | 79.70M | 60.23M | 57.10M | 44.57M |
| Construction in progress | — | — | — | — | — |
| Leases | 245.26M | 207.02M | 184.70M | 126.43M | 119.68M |
| Accumulated depreciation | -161.80M | -131.08M | -109.18M | -87.16M | -66.23M |
| Goodwill | 2.17B | 2.06B | 1.94B | 1.66B | 1.57B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | 9.23M | 21.91M |
| Intangible assets | 614.83M | 649.52M | 626.50M | 539.02M | 458.87M |
| Investments and advances | 4.90M | 99.97M | 108.33M | 111.00M | 194.08M |
| Other non current assets | 131.60M | 114.30M | 104.16M | 202.70M | 191.91M |
| Total liabilities | 2.89B | 2.42B | 3.55B | 3.06B | 2.26B |
| Current liabilities | |||||
| Accounts payable | 266.49M | 208.17M | 223.16M | 97.30M | 161.99M |
| Accrued expenses | — | — | — | — | — |
| Short term debt | 605.72M | 782.05M | 1.27B | 1.12B | 273.57M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 118.10M | 115.11M | 136.51M | 86.36M | 114.85M |
| Pensions | 400.77M | 369.54M | 462.53M | 279.87M | 343.85M |
| Other current liabilities | 21.33M | 9.44M | 13.72M | 59.91M | 38.77M |
| Non current liabilities | |||||
| Long term debt | 1.15B | 627.09M | 1.13B | 899.01M | 817.24M |
| Provision for risks and charges | 59.28M | 59.38M | 70.68M | 61.56M | 41.36M |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 63.56M | 36.01M | 29.62M | 44.10M | 57.08M |
| Shareholders equity | |||||
| Common stock | 2.31M | 2.22M | 2.15M | 1.89M | 1.82M |
| Retained earnings | 1.17B | 1.15B | 1.08B | 342.76M | 313.11M |
| Other shareholders equity | -4.56M | -11.99M | -2.73M | -2.09M | — |
| Total shareholders equity | 1.58B | 1.52B | 1.66B | 921.15M | 940.63M |
| Additional paid in capital | 657.74M | 584.71M | 487.45M | 351.45M | 318.17M |
| Treasury stock | 569.24M | 538.61M | 290.17M | 40.53M | 34.89M |
| Minority interest | 325.75M | 343.53M | 386.27M | 266.10M | 340.96M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Net Income | 62.38M | 112.55M | 978.13M | 109.28M | 161.71M | 191.90M | 145.10M | 167.21M | -2.73M |
| Depreciation | 166.22M | 165.82M | 121.73M | 141.19M | 131.14M | 97.73M | 95.82M | 72.20M | 71.77M |
| Deferred Taxes | -5.20M | -24.50M | 118.65M | 419,000 | -27.85M | 16.39M | 44.38M | -1.14M | -11.28M |
| Stock-Based Compensation | 139.75M | 138.31M | 356.35M | 130.76M | 258.84M | 224.64M | 10.00M | — | — |
| Other Non-Cash Items | -459.40M | 804.68M | -1.24B | -1.19B | 578.82M | -806.69M | 515.30M | -855.39M | 355.35M |
| Accounts Receivable | -312.57M | -80.90M | -278.03M | -4.17M | -213.92M | -239.06M | -91.50M | -108.76M | -97.51M |
| Accounts Payable | 71.68M | -35.33M | -4.40M | -82.42M | 17.83M | 152.89M | 13.10M | — | — |
| Other Assets & Liabilities | -16.90M | -84.02M | -67.55M | -49.44M | -398,000 | 40.27M | 34.67M | -9.83M | 22.69M |
| Operating Cash Flow | -354.05M | 996.60M | -12.57M | -948.23M | 906.18M | -321.93M | 766.87M | -735.71M | 338.29M |
| Investing Activities | |||||||||
| Capital Expenditures | -55.36M | -62.19M | -19.72M | -19.63M | -34.53M | -21.02M | -19.07M | -27.26M | -12.13M |
| Net Intangibles | — | — | — | -200,000 | -1.49M | -3.11M | -2.06M | -7.68M | -9.26M |
| Net Acquisitions | -99.89M | -64.25M | -69.76M | -5.85M | -33.94M | -34.51M | 2.79M | 518,000 | 2.66M |
| Purchase of Investments | — | -2.76M | -8.50M | -12.75M | -28.00M | -29.50M | — | — | — |
| Sale of Investments | 105.50M | 437.82M | 551.06M | 34.74M | 32.61M | 95.88M | 18.71M | — | — |
| Investing Cash Flow | -49.75M | 308.63M | 453.09M | -3.49M | -63.86M | 10.85M | 2.43M | -26.74M | -9.48M |
| Financing Activities | |||||||||
| Long-Term Debt Issuance | 930.00M | — | 55.00M | 365.00M | 155.00M | 910.53M | 698.92M | 1.94B | 742.63M |
| Long-Term Debt Payments | -7.48B | -8.88B | -9.35B | -11.80B | -9.65B | -9.54B | -10.19B | -8.98B | -6.29B |
| Other Financing Charges | -41.43M | -92.49M | -54.33M | -90.74M | -112.89M | 396.47M | -153.75M | -13.07M | -10.66M |
| Financing Cash Flow | -6.29B | -10.34B | -9.55B | -10.71B | -10.44B | -7.16B | -9.54B | -7.16B | -5.98B |
| Other Cash Details | |||||||||
| End Cash Position | 258.71M | 312.95M | 266.50M | 258.40M | 221.87M | 187.41M | 173.37M | 117.55M | 111.43M |
| Income Tax Paid | 57.18M | 99.55M | 99.38M | 80.29M | 95.09M | 1.17M | 46,000 | 79,000 | 131,000 |
| Interest Paid | 45.43M | 37.81M | 36.27M | 40.64M | 36.96M | 81.84M | 21.00M | 11.69M | 8.84M |
| Free Cash Flow | -321.32M | 1.13B | -68.43M | -797.52M | 950.75M | -356.49M | 832.51M | -679.09M | 365.76M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Specialized-Real Estate Index Fund | Oct 31, 2024 | 5,660,201 | 80.04M | 3.78% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 4,053,897 | 57.32M | 2.71% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 3,891,523 | 55.03M | 2.60% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 3,163,333 | 44.73M | 2.11% |
| Fidelity Value Fund | Nov 30, 2024 | 2,135,300 | 30.19M | 1.43% |
| Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 2,138,306 | 30.24M | 1.43% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,932,733 | 27.33M | 1.29% |
| Fidelity Strategic Advisers Fidelity U.S. Total Stock Fund | Nov 30, 2024 | 1,500,753 | 21.22M | 1.00% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 1,378,334 | 19.49M | 0.92% |
| iShares Russell 2000 Value ETF | Nov 30, 2024 | 1,346,480 | 19.04M | 0.90% |
Article
Article
Article