National Bankshares, Inc.
Description
National Bankshares, Inc. operates as the bank holding company for the National Bank of Blacksburg that provides retail and commercial banking products and services to individuals, businesses, non-profits, and local governments. The company accepts interest-bearing and non-interest-bearing demand deposit accounts, money market deposit accounts, savings accounts, certificates of deposit, health savings accounts, and individual retirement accounts. Its loan products include commercial and agricultural, commercial real estate, residential real estate, home equity, and various consumer loan products, as well as loans for the construction of commercial and residential properties. The company also provides business and consumer debit and credit cards; letters of credit, night depository services, safe deposit boxes, utility payment services, and automatic funds transfer; wealth management, trust, and estate services; non-deposit investment and insurance products; and telephone, mobile, and Internet banking services. The company was founded in 1891 and is headquartered in Blacksburg, Virginia.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Oct 23, 2025 | — | — | — | — |
Jul 24, 2025 | — | — | — | — |
Apr 24, 2025 | — | — | — | — |
Jan 24, 2025 | 0.48 | 0.48 | 0.00 | 0.00% |
Oct 25, 2024 | 0.38 | 0.42 | 0.04 | 10.53% |
Earnings estimate
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
---|---|---|---|---|
Number of analysts | 1 | 1 | 1 | 1 |
Average estimate | 0.52 | 0.57 | 2.35 | 2.72 |
Low estimate | 0.52 | 0.57 | 2.35 | 2.72 |
High estimate | 0.52 | 0.57 | 2.35 | 2.72 |
Last year EPS | 0.43 | — | 1.80 | 2.35 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Nov 22, 2024 |
Janney Montgomery Scott
Christopher Marinac
|
Upgrade | Buy | Announces $38 |
Jul 24, 2023 |
Piper Sandler
Brandan Nosal
|
Downgrade | Neutral | ▼ Lowers $34 → $31 |
Jun 2, 2022 |
Janney Montgomery Scott
|
Initiates | Neutral | Announces $37 |
Apr 27, 2020 |
Piper Sandler
|
Upgrade | Overweight | — |
Nov 22, 2019 |
Piper Sandler
|
Downgrade | Hold | — |
Nov 22, 2019 |
Sandler O'Neil
|
Downgrade | Hold | — |
Feb 4, 2019 |
Piper Sandler
|
Upgrade | Buy | — |
Feb 4, 2019 |
Sandler O'Neill
|
Upgrade | Buy | — |
Oct 22, 2018 |
Sandler O'Neill
|
Downgrade | Hold | — |
Oct 22, 2018 |
Piper Sandler
|
Downgrade | Hold | ▼ Lowers $54 → $48 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 46.64M | 59.43M | 50.32M | 46.12M | 46.56M |
Cost of revenue | — | — | — | — | — |
Gross profit | — | — | — | — | — |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 18.07M | 17.00M | 16.17M | 14.87M | 15.09M |
Other operating expenses | — | — | — | — | — |
Operating income | — | — | — | — | — |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | — | — | — | — | — |
Other income expense | — | — | — | — | — |
Pretax income | 18.68M | 31.76M | 24.63M | 19.15M | 20.68M |
Tax provision | 2.98M | 5.83M | 4.25M | 3.08M | 3.21M |
Net income | 15.69M | 25.93M | 20.38M | 16.08M | 17.47M |
Basic EPS | 2.66 | 4.33 | 3.28 | 2.48 | 2.65 |
Diluted EPS | 2.66 | 4.33 | 3.28 | 2.48 | 2.65 |
Basic average shares | 5.89M | 5.99M | 6.21M | 6.48M | 6.58M |
Diluted average shares | 5.89M | 5.99M | 6.21M | 6.48M | 6.58M |
EBITDA | — | — | — | — | — |
Net income from continuing op. | 15.69M | 25.93M | 20.38M | 16.08M | 17.47M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | — | — | — | — | — |
Current assets | |||||
Cash | 12.97M | 12.40M | 8.77M | 13.15M | 10.29M |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 86.60M | 71.43M | 138.79M | 133.87M | 87.17M |
Other short term investments | 618.60M | 656.85M | 686.08M | 546.74M | 435.26M |
Accounts receivable | 6.31M | 6.00M | 5.10M | 5.03M | 4.29M |
Other receivables | — | — | — | — | — |
Inventory | — | — | — | — | — |
Prepaid assets | — | — | — | — | — |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | — | — | — | — | — |
Non current assets | |||||
Properties | 15.72M | 15.44M | 14.93M | 14.81M | 13.33M |
Land and improvements | — | — | — | — | — |
Machinery furniture equipment | 7.86M | 6.66M | 6.82M | 6.62M | 6.30M |
Construction in progress | — | — | — | — | — |
Leases | — | — | — | — | — |
Accumulated depreciation | -12.48M | -11.72M | -12.03M | -11.39M | -10.71M |
Goodwill | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | — | — | — | — | — |
Investments and advances | 618.60M | 656.85M | 686.08M | 546.74M | 435.26M |
Other non current assets | — | — | — | — | — |
Total liabilities | — | — | — | — | — |
Current liabilities | |||||
Accounts payable | 1.42M | 106,000 | 48,000 | 56,000 | 144,000 |
Accrued expenses | — | — | — | — | — |
Short term debt | — | — | — | — | — |
Deferred revenue | — | — | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | — | — | — | — | — |
Non current liabilities | |||||
Long term debt | — | — | — | — | — |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | — | — | — | — | — |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | — | — | — | — | — |
Shareholders equity | |||||
Common stock | 7.40M | 7.36M | 7.58M | 8.04M | 8.11M |
Retained earnings | 197.98M | 199.09M | 188.23M | 189.55M | 184.12M |
Other shareholders equity | -64.87M | -83.77M | -4.06M | 3.02M | -8.51M |
Total shareholders equity | 140.52M | 122.69M | 191.75M | 200.61M | 183.73M |
Additional paid in capital | — | — | — | — | — |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||||||||||||
Net Income | 15.69M | 25.93M | 20.38M | 16.08M | 17.47M | 16.15M | 14.09M | 14.94M | 15.83M | 16.91M | 17.79M | 17.75M | 17.64M | 15.57M | 14.32M | 13.59M | 12.68M | 12.63M | 12.42M | 12.23M | 11.44M | 10.01M | 7.31M | 7.31M | 7.10M | 6.80M | 6.56M | 6.12M | 3.26M |
Depreciation | 754,000 | 609,000 | 636,000 | 708,000 | 739,000 | 816,000 | 873,000 | 1.06M | 1.75M | 1.81M | 1.80M | 1.85M | 1.88M | 1.97M | 2.00M | 2.08M | 2.39M | 2.38M | 2.53M | 2.26M | 2.24M | 2.32M | 2.39M | 1.38M | 1.40M | 1.00M | 707,000 | 638,000 | 506,000 |
Deferred Taxes | 750,000 | -109,000 | 152,000 | 282,000 | 529,000 | -382,000 | 3.35M | 18,000 | 10,000 | 73,000 | 64,000 | 204,000 | 582,000 | 563,000 | -1.06M | -310,000 | -144,000 | 249,000 | 69,000 | -18,000 | -200,000 | -551,000 | -166,000 | -253,000 | -200,000 | -100,000 | 300,000 | -4,000 | -132,000 |
Stock-Based Compensation | 42,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | -1.28M | 109,000 | -270,000 | -5.17M | -1.44M | -17,000 | -4.71M | -617,000 | -386,000 | 657,000 | 1.30M | -187,000 | 171,000 | -2.27M | 309,000 | 6,000 | 423,000 | 49,000 | 567,000 | 1.19M | 1.92M | 2.63M | 323,000 | 1.35M | 1.20M | 400,000 | -92,000 | 1.10M | 203,000 |
Accounts Receivable | -312,000 | -897,000 | -76,000 | -743,000 | 875,000 | 137,000 | -37,000 | 509,000 | -21,000 | 201,000 | 298,000 | 57,000 | -288,000 | 234,000 | -490,000 | -49,000 | — | — | — | — | — | — | — | — | — | — | 65,000 | 111,000 | 31,000 |
Accounts Payable | 1.31M | 58,000 | -8,000 | -88,000 | 55,000 | 27,000 | 7,000 | -1,000 | -12,000 | -24,000 | -47,000 | -67,000 | -51,000 | -79,000 | -319,000 | -137,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Assets & Liabilities | -4.48M | 2.00M | 1.15M | 71,000 | 1.13M | 3.30M | -2.44M | 397,000 | 1.52M | -1.00M | 1.84M | -183,000 | -3.56M | -1.14M | -2.06M | -421,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
Operating Cash Flow | 12.48M | 27.70M | 21.96M | 11.13M | 19.35M | 20.04M | 11.14M | 16.31M | 18.69M | 18.63M | 23.05M | 19.42M | 16.38M | 14.85M | 12.71M | 14.77M | 15.34M | 15.31M | 15.59M | 15.66M | 15.40M | 14.41M | 9.86M | 9.78M | 9.50M | 8.10M | 7.54M | 7.96M | 3.86M |
Investing Activities | |||||||||||||||||||||||||||||
Capital Expenditures | -1.49M | -1.25M | -323,000 | -1.82M | -1.02M | -1.19M | -39,000 | -634,000 | -663,000 | -6,000 | -265,000 | -769,000 | -723,000 | -723,000 | -330,000 | -185,000 | -321,000 | -881,000 | -1.18M | -1.93M | -1.53M | -805,000 | -921,000 | -2.84M | -2.80M | -1.80M | -1.08M | -557,000 | -99,000 |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.18M | -8.02M | — | — | — | — | — | — | — | — | — |
Purchase of Investments | — | -117.34M | -219.33M | -241.16M | -352.51M | -25.32M | -41.61M | -290.30M | -80.09M | -40.29M | -97.48M | -219.38M | -99.98M | -135.16M | -94.44M | -49.15M | -22.78M | -42.58M | -65.04M | -47.64M | -65.62M | -62.59M | -119.81M | -54.32M | -12.20M | -89.70M | -43.34M | -74.51M | -30.87M |
Sale of Investments | 57.72M | 38.63M | 65.26M | 144.91M | 349.12M | 57.09M | 23.09M | 237.94M | 74.48M | 20.67M | 75.37M | 185.28M | 100.88M | 113.62M | 66.52M | 54.32M | 36.35M | 29.65M | 39.69M | 35.51M | 49.64M | 36.53M | 114.06M | 13.42M | 36.70M | 73.50M | 35.67M | 42.38M | 16.41M |
Investing Cash Flow | 57.30M | -80.05M | -158.33M | -98.04M | -3.76M | 30.87M | -28.25M | -52.15M | -5.55M | -18.56M | -21.25M | -33.20M | -303,000 | -19.87M | -27.80M | 2.81M | -20.10M | -31.54M | -20.04M | -38.76M | -27.98M | -43.01M | -47.99M | -113.77M | -36.70M | -38.00M | -12.69M | -9.87M | -5.16M |
Financing Activities | |||||||||||||||||||||||||||||
Long-Term Debt Issuance | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 60,000 | — | — | 545,000 | — | — | — | -300,000 | — | — | — |
Long-Term Debt Payments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -54,000 | -10,000 | -9,000 | -284,000 | — | 162,000 | -613,000 | — | -67,000 | -10.19M | — | — | — | — | -10.71M |
Other Financing Charges | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 100,000 | — | — | — | — |
Financing Cash Flow | -14.78M | -15.29M | -22.16M | -10.72M | -27.56M | -8.42M | -8.14M | -8.07M | -7.93M | -7.85M | -7.78M | -7.64M | -6.94M | -6.31M | -5.88M | -6.12M | -5.31M | -5.39M | -4.93M | -4.34M | -4.58M | -2.86M | -3.09M | -13.18M | 7.50M | -3.10M | 4.04M | -1.14M | -43,000 |
Other Cash Details | |||||||||||||||||||||||||||||
End Cash Position | 86.60M | 71.43M | 138.79M | 13.15M | 10.29M | 12.88M | 12.93M | 13.97M | 12.15M | 12.89M | 13.28M | 14.78M | 11.90M | 9.86M | 12.89M | 16.32M | 16.32M | 15.28M | 20.12M | 12.49M | 11.73M | 12.32M | 12.29M | 11.13M | 13.30M | 14.40M | 12.44M | 10.08M | 5.41M |
Income Tax Paid | 2.55M | 3.86M | 3.18M | 3.86M | 2.54M | 1.78M | 4.09M | 3.94M | 4.79M | 5.28M | 5.15M | 4.93M | 4.78M | 5.48M | 3.91M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | 20.24M | 3.03M | 3.11M | 5.93M | 7.33M | 5.02M | 4.12M | 4.17M | 4.20M | 4.92M | 6.00M | 7.95M | 9.24M | 11.24M | 16.14M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | 14.03M | 28.24M | 22.56M | 11.97M | 17.80M | 18.61M | 10.73M | 16.90M | 19.87M | 19.88M | 24.17M | 21.94M | 18.73M | 17.84M | 14.54M | 15.51M | 15.21M | 13.24M | 14.28M | 21.40M | 13.27M | 13.44M | 9.10M | 6.85M | 8.60M | 3.40M | 6.27M | 7.09M | 3.68M |