New Fortress Energy Inc.
Description
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and shipping, logistics, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates LNG storage and regasification facility at the Port of Montego Bay, Jamaica; marine LNG storage and regasification facility in Old Harbour, Jamaica; Dual-fired combined heat and power facility in Clarendon, Jamaica; landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant in Baja Califrnia Sur, Mexico, as well as a Miami facility. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 7, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Feb 26, 2025 | 0.23 | — | — | — |
| Nov 7, 2024 | — | 0.05 | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 3 |
| Average estimate | — | 0.12 | — | 0.47 |
| Low estimate | — | 0.07 | — | 0.01 |
| High estimate | — | 0.17 | — | 0.89 |
| Last year EPS | — | 0.67 | — | 0.33 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 23, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▲ Raises $16 → $17 |
| Oct 3, 2024 |
Morgan Stanley
Devin McDermott
|
Downgrade | Equal-Weight | ▼ Lowers $35 → $15 |
| Sep 13, 2024 |
BTIG
Gregory Lewis
|
Maintains | Buy | ▼ Lowers $35 → $15 |
| Aug 12, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $40 → $17 |
| Aug 12, 2024 |
Deutsche Bank
Chris Robertson
|
Maintains | Hold | ▼ Lowers $26 → $21 |
| Aug 5, 2024 |
Barclays
Theresa Chen
|
Maintains | Equal-Weight | ▼ Lowers $27 → $19 |
| Jul 23, 2024 |
Deutsche Bank
Chris Robertson
|
Maintains | Hold | ▼ Lowers $33 → $26 |
| May 9, 2024 |
Deutsche Bank
Chris Robertson
|
Maintains | Hold | ▼ Lowers $35 → $33 |
| May 9, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $45 → $43 |
| May 6, 2024 |
Barclays
Theresa Chen
|
Maintains | Equal-Weight | ▼ Lowers $32 → $27 |
| Mar 4, 2024 |
Deutsche Bank
Chris Robertson
|
Downgrade | Hold | ▼ Lowers $40 → $35 |
| Mar 1, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $49 → $45 |
| Dec 19, 2023 |
Capital One
Wade Suki
|
Initiates | Equal-Weight | Announces $45 |
| Nov 13, 2023 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▲ Raises $40 → $46 |
| Sep 29, 2023 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $44 → $40 |
| Sep 14, 2023 |
Citigroup
Ryan Levine
|
Maintains | Buy | ▼ Lowers $48 → $43 |
| Aug 9, 2023 |
Morgan Stanley
Devin McDermott
|
Maintains | Overweight | ▼ Lowers $48 → $44 |
| Jul 31, 2023 |
Barclays
|
Maintains | Equal-Weight | — |
| Jul 27, 2023 |
Morgan Stanley
|
Reiterates | Overweight | — |
| Jul 25, 2023 |
Morgan Stanley
|
Maintains | Overweight | — |
| Jun 8, 2023 |
B of A Securities
Cameron Lochridge
|
Downgrade | Neutral | ▼ Lowers $59 → $31 |
| Apr 24, 2023 |
Barclays
Marc Solecitto
|
Maintains | Equal-Weight | ▼ Lowers $39 → $34 |
| Apr 10, 2023 |
Deutsche Bank
Chris Robertson
|
Initiates | Buy | Announces $60 |
| Mar 7, 2023 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▲ Raises $43 → $49 |
| Mar 6, 2023 |
Barclays
Marc Solecitto
|
Maintains | Equal-Weight | ▼ Lowers $44 → $39 |
| Feb 15, 2023 |
Morgan Stanley
Devin McDermott
|
Maintains | Overweight | ▼ Lowers $65 → $50 |
| Feb 10, 2023 |
Barclays
Marc Solecitto
|
Maintains | Equal-Weight | ▼ Lowers $53 → $44 |
| Feb 1, 2023 |
B of A Securities
Cameron Lochridge
|
Initiates | Buy | Announces $67 |
| Jan 31, 2023 |
BTIG
Gregory Lewis
|
Upgrade | Buy | Announces $50 |
| Jan 27, 2023 |
Citigroup
Ryan Levine
|
Maintains | Buy | ▼ Lowers $56 → $48 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 2.41B | 2.37B | 1.32B | 451.65M | 189.13M |
| Cost of revenue | 1.09B | 1.18B | 741.00M | 326.35M | 210.26M |
| Gross profit | 1.32B | 1.19B | 581.81M | 125.30M | -21.13M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 205.10M | 236.05M | 199.88M | 120.14M | 152.92M |
| Other operating expenses | — | — | — | 124.11M | 5.28M |
| Operating income | 931.19M | 809.84M | 283.55M | -151.33M | -187.28M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 259.27M | 225.76M | 145.74M | 50.25M | 7.11M |
| Other income expense | 11.04M | -511.63M | -24.05M | -42.10M | 2.81M |
| Pretax income | 664.39M | 61.35M | 105.17M | -259.15M | -203.88M |
| Tax provision | 115.51M | -123.44M | 12.46M | 4.82M | 439,000 |
| Net income | 548.88M | 184.79M | 92.71M | -263.97M | -204.32M |
| Basic EPS | 2.66 | 0.93 | 0.49 | -1.71 | -1.62 |
| Diluted EPS | 2.65 | 0.93 | 0.49 | -1.71 | -1.62 |
| Basic average shares | 205.94M | 209.50M | 198.59M | 106.65M | 20.86M |
| Diluted average shares | 205.94M | 209.50M | 198.59M | 106.65M | 20.86M |
| EBITDA | 1.10B | 518.15M | 406.10M | -138.50M | -188.13M |
| Net income from continuing op. | 548.88M | 184.79M | 92.71M | -263.97M | -204.32M |
| Minority interests | -994,000 | 9.69M | 4.39M | 81.82M | 170.51M |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 10.50B | 7.71B | 6.88B | 1.91B | 1.12B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 155.41M | 675.49M | 187.51M | 601.52M | 27.10M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 342.37M | 280.31M | 208.50M | 76.54M | 49.89M |
| Other receivables | — | — | — | — | 1.08M |
| Inventory | 113.68M | 39.07M | 37.18M | 22.86M | 63.43M |
| Prepaid assets | 31.49M | 56.38M | 19.95M | 16.93M | 14.56M |
| Restricted cash | 155.40M | 165.40M | 68.56M | 12.81M | 30.97M |
| Assets held for sale | 21.27M | — | — | — | — |
| Hedging assets | — | 104.80M | — | — | — |
| Other current assets | 78.15M | 27.50M | 26.81M | 22.13M | 23.60M |
| Non current assets | |||||
| Properties | 2.29B | 2.73B | 3.18B | 816.35M | 292.25M |
| Land and improvements | — | 53.00M | 55.01M | 16.25M | 15.40M |
| Machinery furniture equipment | — | 1.52B | 1.46B | — | 66.27M |
| Construction in progress | 5.35B | 2.42B | 1.04B | 262.55M | 488.85M |
| Leases | 139.97M | 9.38M | 9.38M | 8.72M | 8.05M |
| Accumulated depreciation | -377.83M | -248.08M | -141.92M | -62.48M | -16.91M |
| Goodwill | 1.61B | 1.64B | 1.66B | 46.10M | 61.30M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 51.82M | 85.90M | 142.94M | 46.10M | 61.30M |
| Investments and advances | 145.47M | 410.11M | 1.20B | 1.26M | 2.54M |
| Other non current assets | 120.28M | 122.79M | 83.76M | 67.25M | 73.24M |
| Total liabilities | 8.72B | 6.26B | 4.88B | 1.53B | 736.49M |
| Current liabilities | |||||
| Accounts payable | 549.49M | 80.39M | 68.09M | 21.33M | 11.59M |
| Accrued expenses | 430.32M | 498.36M | 216.10M | 73.01M | 39.95M |
| Short term debt | 457.17M | 113.56M | 144.37M | 35.48M | — |
| Deferred revenue | 65.29M | 12.75M | 28.66M | — | — |
| Tax payable | 54.04M | 6.26M | 8.88M | — | — |
| Pensions | 41.36M | 37.74M | 27.59M | 17.34M | 14.99M |
| Other current liabilities | 99.05M | 26.37M | 59.41M | 43.99M | 25.48M |
| Non current liabilities | |||||
| Long term debt | 6.92B | 4.78B | 3.99B | 1.32B | 619.06M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 44.44M | 25.99M | 269.51M | 2.33M | 241,000 |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 55.63M | 49.01M | 58.48M | 15.64M | 14.93M |
| Shareholders equity | |||||
| Common stock | 2.05M | 2.09M | 2.07M | 1.75M | 130.66M |
| Retained earnings | 527.99M | 62.08M | -132.40M | -229.50M | -45.82M |
| Other shareholders equity | 71.53M | 55.40M | -2.09M | 182,000 | -30,000 |
| Total shareholders equity | 1.78B | 1.44B | 1.99B | 375.09M | 387.32M |
| Additional paid in capital | 1.04B | 1.17B | 1.92B | 594.53M | — |
| Treasury stock | — | — | — | — | — |
| Minority interest | 137.78M | 152.04M | 202.48M | 8.13M | 302.52M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | 548.88M | 184.79M | 92.71M | -263.97M | -204.32M | -78.18M | -31.67M | -32.93M |
| Depreciation | 187.32M | 143.59M | 99.54M | 33.30M | 8.64M | 4.03M | 3.21M | 2.39M |
| Deferred Taxes | 14.94M | -279.54M | -8.83M | 2.75M | 392,000 | -345,000 | 521,000 | -361,000 |
| Stock-Based Compensation | 1.57M | 30.38M | 37.04M | 8.74M | 41.21M | — | — | — |
| Other Non-Cash Items | -128.97M | -61.34M | 2.94M | 33.97M | 9.74M | 4.46M | 2.04M | 787,000 |
| Accounts Receivable | -41.02M | -139.94M | -123.58M | -26.80M | -19.75M | -9.52M | -3.11M | -16.15M |
| Accounts Payable | 78.07M | 67.74M | 17.53M | 55.51M | 3.04M | 12.23M | -110,000 | 9.82M |
| Other Assets & Liabilities | 152.33M | -32.61M | -41.79M | -659,000 | -118.32M | -59.83M | -48.40M | -10.01M |
| Operating Cash Flow | 813.12M | -86.92M | 75.56M | -157.13M | -279.38M | -127.14M | -77.52M | -46.45M |
| Investing Activities | ||||||||
| Capital Expenditures | — | — | — | — | 887,000 | 723,000 | 536,000 | — |
| Net Intangibles | — | — | — | — | — | — | — | — |
| Net Acquisitions | 100.00M | 500.08M | -1.59B | — | — | -4.03M | — | — |
| Purchase of Investments | — | — | — | — | — | — | -1.67M | -2.00M |
| Sale of Investments | — | 593.00M | — | — | — | — | — | — |
| Investing Cash Flow | 125.69M | 1.09B | -1.60B | -636,000 | 1.77M | -2.58M | -23.67M | -7.72M |
| Financing Activities | ||||||||
| Long-Term Debt Issuance | 3.01B | 2.03B | 2.43B | 2.10B | 347.86M | 280.60M | — | 44.12M |
| Long-Term Debt Payments | -686.51M | -1.52B | -461.02M | -1.49B | -5.00M | -76.52M | -5.95M | -65.85M |
| Other Financing Charges | -65.97M | -90.20M | -67.94M | -44.02M | -15.20M | 56.12M | 19.91M | 299.43M |
| Financing Cash Flow | 1.53B | 321.96M | 1.82B | 819.50M | 602.61M | 260.20M | 13.96M | 277.70M |
| Other Cash Details | ||||||||
| End Cash Position | 310.81M | 855.08M | 264.03M | 629.34M | 93.04M | 100.85M | 118.33M | 180.65M |
| Income Tax Paid | 52.90M | 151.21M | 17.32M | 58,000 | 28,000 | — | 5,000 | — |
| Interest Paid | 100.30M | 160.62M | 154.25M | 27.26M | 6.77M | 7.52M | 5.73M | 4.33M |
| Free Cash Flow | -2.21B | -818.90M | -584.58M | -282.56M | -611.31M | -274.38M | -83.62M | -139.82M |
Article
Article
Article