NewtekOne, Inc.
Description
NewtekOne, Inc. operates as the bank holding company for Newtek Bank, National Association that engages in the provision of various business and financial solutions under the Newtek brand name to the small- and medium-sized business market. The company accepts demand, savings, NOW, money market, and time deposits; and provides loans including SBA loans, commercial and industrial loans, and commercial real estate loans. It is also involved in the provision of electronic payment processing services comprising credit and debit card processing services, check approval services, processing equipment, and software, as well as cloud-based Point of Sale systems for a various restaurant, retail, assisted living, taxi cabs, parks, and golf course businesses. In addition, it offers wholesale brokerage insurance agency services; and payroll management, and related payment and tax reporting services to independent business owners. Further, the company provides website hosting, dedicated server hosting, cloud hosting, web design and development, internet marketing, ecommerce, data storage, backup and disaster recovery, and other related services, including consulting and implementing technology solutions for enterprise and commercial clients as well as SMBs. The company was formerly known as Newtek Business Services Corp. and changed its name to NewtekOne, Inc. in January 2023. NewtekOne, Inc. was founded in 1998 and is headquartered in Boca Raton, Florida.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 4, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Feb 27, 2025 | 0.65 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 4 | — | 5 |
| Average estimate | — | 0.39 | — | 2.14 |
| Low estimate | — | 0.35 | — | 2.05 |
| High estimate | — | 0.43 | — | 2.23 |
| Last year EPS | — | 0.38 | — | 1.93 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 19, 2024 |
B. Riley Securities
Bryce Rowe
|
Maintains | Neutral | ▲ Raises $13 → $14 |
| Nov 11, 2024 |
Piper Sandler
Crispin Love
|
Maintains | Neutral | ▲ Raises $13 → $15 |
| Nov 8, 2024 |
Keefe, Bruyette & Woods
Timothy Switzer
|
Reiterates | Market Perform | ▲ Raises $13 → $15 |
| Sep 4, 2024 |
B. Riley Securities
Bryce Rowe
|
Downgrade | Neutral | ▼ Lowers $16 → $13 |
| Mar 20, 2024 |
Keefe, Bruyette & Woods
Timothy Switzer
|
Maintains | Market Perform | ▼ Lowers $16 → $13 |
| Mar 18, 2024 |
Piper Sandler
Crispin Love
|
Maintains | Neutral | ▼ Lowers $13 → $11 |
| Mar 7, 2024 |
Keefe, Bruyette & Woods
Timothy Switzer
|
Maintains | Market Perform | ▼ Lowers $17 → $16 |
| Mar 7, 2024 |
B. Riley Securities
Bryce Rowe
|
Reiterates | Buy | ▼ Lowers $19 → $18 |
| Aug 30, 2023 |
Compass Point
Merrill Ross
|
Maintains | Neutral | ▲ Raises $10.5 → $16 |
| Aug 14, 2023 |
B. Riley Securities
Bryce Rowe
|
Maintains | Buy | ▲ Raises $20 → $21 |
| Jun 20, 2023 |
B. Riley Securities
Bryce Rowe
|
Maintains | Buy | ▲ Raises $15 → $20 |
| May 19, 2023 |
B. Riley Securities
Bryce Rowe
|
Initiates | Buy | Announces $15 |
| Mar 16, 2023 |
Keefe, Bruyette & Woods
Paul Johnson
|
Maintains | Market Perform | ▼ Lowers $19 → $12 |
| Feb 22, 2023 |
Piper Sandler
Crispin Love
|
Initiates | Neutral | — |
| Feb 2, 2023 |
Keefe, Bruyette & Woods
Paul Johnson
|
Maintains | Market Perform | ▲ Raises $18 → $19 |
| Aug 8, 2022 |
Raymond James
Robert Dodd
|
Upgrade | Market Perform | — |
| Aug 4, 2021 |
Raymond James
|
Downgrade | Underperform | — |
| Aug 3, 2021 |
Raymond James
|
Downgrade | Underperform | — |
| Jun 7, 2021 |
Compass Point
Merrill Ross
|
Downgrade | Neutral | ▲ Raises $33 → $38 |
| Apr 20, 2021 |
Compass Point
Casey Alexander
|
Upgrade | Buy | ▲ Raises $19.5 → $30 |
| Feb 9, 2021 |
Keefe, Bruyette & Woods
Paul Johnson
|
Maintains | Market Perform | ▲ Raises $17 → $21 |
| Aug 11, 2020 |
Ladenburg Thalmann
|
Downgrade | Neutral | — |
| Mar 19, 2020 |
Ladenburg Thalmann
|
Upgrade | Buy | — |
| Mar 16, 2020 |
Raymond James
|
Upgrade | Market Perform | — |
| Jan 8, 2020 |
Raymond James
|
Downgrade | Underperform | — |
| Jan 3, 2020 |
Raymond James
|
Downgrade | Underperform | — |
| Nov 8, 2019 |
Raymond James
|
Downgrade | Market Perform | — |
| Dec 24, 2018 |
Raymond James
|
Upgrade | Outperform | — |
| Sep 27, 2018 |
Raymond James
|
Upgrade | Market Perform | — |
| Aug 28, 2018 |
Raymond James
|
Downgrade | Underperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | — | 105.17M | 147.76M | 74.96M | 88.79M |
| Cost of revenue | — | — | — | — | 14.31M |
| Gross profit | — | — | — | — | 44.99M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | — | 27.86M | 25.32M | 9.39M | 10.23M |
| Other operating expenses | — | 31.16M | 31.06M | 18.34M | 19.45M |
| Operating income | — | — | — | — | 11.93M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | 20.42M |
| Other income expense | — | — | — | — | 49.63M |
| Pretax income | — | 38.78M | 85.47M | 32.62M | 44.30M |
| Tax provision | — | 6.46M | 1.33M | -999,000 | 3.16M |
| Net income | — | 32.31M | 84.14M | 33.62M | 41.14M |
| Basic EPS | 1.89 | 1.34 | 3.69 | 1.59 | 2.13 |
| Diluted EPS | 1.88 | 1.34 | 3.69 | 1.59 | 2.13 |
| Basic average shares | 24.26M | 24.20M | 22.80M | 21.15M | 19.33M |
| Diluted average shares | 24.26M | 24.20M | 22.80M | 21.15M | 19.33M |
| EBITDA | — | — | — | — | 14.82M |
| Net income from continuing op. | — | 32.31M | 84.14M | 33.62M | 41.14M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | 797.41M |
| Current assets | |||||
| Cash | — | 53.69M | 2.40M | 2.07M | 1.76M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | — | 53.69M | 2.40M | 2.07M | 1.76M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | — | — | — | — | 51.17M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | 31.45M |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | — | — | — | — | 7.99M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | 283.60M | 758.79M | 671.19M | 659.04M |
| Other non current assets | — | — | — | — | 18.61M |
| Total liabilities | — | — | — | — | 475.19M |
| Current liabilities | |||||
| Accounts payable | — | — | — | 27.61M | 20.82M |
| Accrued expenses | — | — | — | — | 3.54M |
| Short term debt | 61.26M | — | — | — | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 589.81M | 453.51M | 481.11M | 460.48M | 441.83M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | 12.41M |
| Derivative product liabilities | — | — | 183,000 | — | — |
| Other non current liabilities | — | — | — | — | 3.10M |
| Shareholders equity | |||||
| Common stock | — | 492,000 | 483,000 | 439,000 | 411,000 |
| Retained earnings | — | 20.62M | 35.74M | 22.29M | 31.85M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | — | 375.36M | 403.89M | 339.35M | 322.23M |
| Additional paid in capital | — | 354.24M | 367.66M | 316.63M | 289.96M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||
| Net Income | — | 32.31M | 84.14M | 33.62M | 41.14M | 35.68M | 38.98M | 27.31M | 35.74M | 7.15M | 5.56M | 3.22M | 1.30M | -1.41M | -11.02M | -11.22M | -2.12M | 7.73M | 10.62M | 9.38M | 4.56M | 929,560 | -3.43M | 5.43M |
| Depreciation | — | — | — | — | 501,000 | 484,000 | 402,000 | 296,000 | 326,000 | 3.28M | 3.04M | 3.96M | 4.71M | 5.85M | 7.58M | 7.36M | 6.37M | 4.55M | 2.46M | 484,484 | 147,681 | 74,054 | 6,151 | 2,273 |
| Deferred Taxes | — | — | — | — | 3.16M | 1.08M | 2.18M | 5.13M | 825,000 | -1.40M | -2.77M | -4.26M | -3.01M | -1.71M | -2.98M | -6.55M | -613,000 | 6.79M | 6.47M | 7.09M | 2.66M | 534,616 | 787,236 | — |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | — | -36.27M | -76.63M | 3.82M | 10.35M | 11.17M | 8.82M | 10.11M | 3.26M | 2.48M | -533,000 | -726,000 | 2.31M | 784,000 | 1.84M | 322,000 | -3.67M | -14.92M | -16.75M | -31.41M | -17.19M | -7.56M | -746,455 | -6.10M |
| Accounts Receivable | — | 44.54M | 8.19M | -1.56M | -8.56M | -34.08M | -6.14M | 29.68M | -32.08M | 1.81M | -14.55M | 6.64M | -10.57M | -5.97M | -1.72M | 3.61M | 3.62M | -1.60M | -1.69M | 627,389 | 258,252 | 1.19M | -4.21M | — |
| Accounts Payable | — | — | — | — | — | — | — | — | — | 3.72M | — | 2.54M | — | -1.15M | -514,000 | -1.41M | -656,000 | -1.48M | -1.76M | 1.85M | -376,122 | -1.01M | 1.09M | — |
| Other Assets & Liabilities | -165,000 | 7.38M | 2.20M | -11.20M | -81.33M | -60.58M | -65.54M | -64.12M | 190.72M | -11.06M | -4.66M | -40.63M | 35.02M | 4.94M | -5.79M | 5.37M | 4.84M | 5.29M | 2.64M | -1.77M | -331,379 | -1.19M | 4.21M | — |
| Operating Cash Flow | -165,000 | 47.96M | 17.91M | 24.68M | -34.74M | -46.25M | -21.30M | 8.40M | 198.78M | 5.98M | -13.92M | -29.27M | 29.75M | 1.33M | -12.61M | -2.51M | 7.77M | 6.36M | 1.98M | -13.75M | -10.27M | -7.02M | -2.29M | -672,962 |
| Investing Activities | ||||||||||||||||||||||||
| Capital Expenditures | — | -11,000 | — | -10,000 | -126,000 | -627,000 | -446,000 | -375,000 | -105,000 | -2.03M | -3.06M | -1.50M | -2.08M | -1.76M | -3.50M | -6.39M | -5.63M | -3.83M | -1.59M | -323,905 | 69,332 | -107,361 | -28,898 | — |
| Net Intangibles | — | — | — | — | — | — | — | — | 407,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | 1.53M | -1.42M | 242,000 | 238,000 | 2.09M | -572,000 | 3.60M | -391,000 | -1.67M | -11.33M | -8.01M | -8.42M | -24.59M | -14.29M | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | -42.89M | -24.19M | -22.27M | -8.24M | -2.11M | -7.15M | -10.32M | -9.69M | -34.35M | — | -6.42M | — | -489,500 | -981,432 | -8.13M |
| Sale of Investments | — | — | — | — | — | — | — | — | — | 7.41M | 5.00M | 4.67M | 3.21M | 4.01M | 5.44M | 14.19M | 28.96M | 15.59M | 32.62M | 1.92M | 8.74M | 12.07M | 5.65M | 250,000 |
| Investing Cash Flow | — | -11,000 | — | -10,000 | -126,000 | -627,000 | -446,000 | -375,000 | 302,000 | -36.12M | -22.50M | -17.81M | -6.34M | 3.40M | -1.53M | 1.82M | 18.41M | -18.72M | -4.76M | 2.70M | 9.27M | -1.98M | -9.65M | -7.88M |
| Financing Activities | ||||||||||||||||||||||||
| Long-Term Debt Issuance | — | 152.10M | 243.43M | 73.27M | 182.17M | 210.59M | 81.03M | 93.69M | 46.00M | 46.79M | 28.39M | 14.55M | 27.01M | — | 3.20M | 5.07M | 209,000 | 61.46M | 29.48M | 6.66M | 30.48M | 5.78M | 56.26M | 72.82M |
| Long-Term Debt Payments | — | -97.82M | -221.91M | -54.89M | -80.21M | -94.19M | -36.14M | -52.63M | -33.92M | -7.94M | -4.98M | -3.24M | -16.15M | -9.70M | — | -2.57M | -17.14M | -41.19M | -35.03M | -7.49M | -21.98M | -1.66M | -35.04M | -41.39M |
| Other Financing Charges | — | -3.38M | -6.87M | -48,000 | -93,000 | -109,000 | -667,000 | -14,000 | -6.71M | -7.56M | 8.68M | -4.07M | -4.52M | -373,000 | -193,000 | 1.69M | -348,000 | 389,000 | 645,000 | -2.09M | 50,500 | -519,300 | 1.52M | 2.98M |
| Financing Cash Flow | — | -11.63M | -5.49M | 1.32M | 94.75M | 89.06M | 72.69M | 12.89M | 25.55M | 32.74M | 31.13M | 8.26M | 3.24M | -20.50M | 2.55M | 3.81M | -17.34M | 19.66M | 17.93M | 1.55M | 10.64M | 4.29M | 25.39M | 34.16M |
| Other Cash Details | ||||||||||||||||||||||||
| End Cash Position | — | 125.61M | 186.86M | 51.43M | 33.21M | 31.35M | 20.54M | 22.90M | 4.31M | 12.51M | 14.23M | 11.20M | 10.38M | 12.58M | 16.85M | 25.37M | 26.69M | 23.94M | 29.54M | 33.44M | 41.17M | 31.17M | 34.70M | 25.45M |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | 5.78M | 5.40M | 1.28M | 388,000 | 752,000 | 289,000 | 907,000 | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | 13.94M | 10.00M | 6.69M | 4.62M | 3.99M | 2.84M | 1.35M | 1.29M | 1.29M | 1.63M | 2.44M | — | — | — | — | — | — | — | — |
| Free Cash Flow | — | -62.43M | 140.92M | 17.75M | -89.08M | -74.29M | -73.38M | -14.47M | -38.06M | 2.94M | -7.41M | 9.91M | -4.28M | 1.36M | -13.04M | -8.40M | -3.75M | -9.67M | -7.17M | -12.30M | -10.19M | -5.94M | -6.53M | -2.40M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 849,108 | 11.02M | 3.23% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 736,988 | 9.57M | 2.80% |
| Royce Micro Cap Trust | Sep 30, 2024 | 413,748 | 5.37M | 1.57% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 394,307 | 5.12M | 1.50% |
| Royce Small Cap Trust, Inc. | Sep 30, 2024 | 314,894 | 4.09M | 1.20% |
| iShares Russell 2000 Value ETF | Nov 30, 2024 | 235,901 | 3.06M | 0.90% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 237,819 | 3.09M | 0.90% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 134,473 | 1.75M | 0.51% |
| Schwab Strategic Tr-Schwab U.S. Small Cap ETF | Nov 30, 2024 | 117,337 | 1.52M | 0.45% |
| Vanguard Russell 2000 Index Fund | Nov 30, 2024 | 108,464 | 1.41M | 0.41% |
Article
Article
Article