Nabors Industries Ltd.
Description
Nabors Industries Ltd. provides drilling and drilling-related services for land-based and offshore oil and natural gas wells in the United States and internationally. The company operates through four segments: U.S. Drilling, International Drilling, Drilling Solutions, and Rig Technologies. It provides tubular running services, including casing and tubing running, and torque monitoring; managed pressure drilling services; and drilling-bit steering systems and rig instrumentation software. The company also offers drilling systems comprising ROCKit, a directional steering control system; SmartNAV, a collaborative guidance and advisory platform; SmartSLIDE, a directional steering control system; and RigCLOUD, a digital infrastructure to integrate applications to deliver real-time insight into operations across the rig fleet. In addition, it operates a fleet of land-based drilling rigs and marketed platforms rigs; manufactures and sells top drives, catwalks, wrenches, drawworks, and other drilling related equipment, such as robotic systems and downhole tools; and provides aftermarket sales and services for the installed base of its equipment. Nabors Industries Ltd. was founded in 1952 and is based in Hamilton, Bermuda.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Oct 21, 2025 | — | — | — | — |
Jul 22, 2025 | — | — | — | — |
Apr 23, 2025 | — | — | — | — |
Feb 13, 2025 | -2.58 | — | — | — |
Feb 5, 2025 | -2.58 | — | — | — |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 1 | — | 1 |
Average estimate | — | -0.46 | — | 1.00 |
Low estimate | — | -0.46 | — | 1.00 |
High estimate | — | -0.46 | — | 1.00 |
Last year EPS | — | -4.54 | — | -16.17 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Oct 31, 2024 |
Citigroup
Scott Gruber
|
Maintains | Neutral | ▲ Raises $75 → $80 |
Oct 24, 2024 |
Evercore ISI Group
Jason Bandel
|
Maintains | In-Line | ▼ Lowers $94 → $85 |
Oct 24, 2024 |
Susquehanna
Charles Minervino
|
Maintains | Neutral | ▼ Lowers $79 → $77 |
Oct 16, 2024 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▼ Lowers $110 → $88 |
Oct 16, 2024 |
RBC Capital
Keith Mackey
|
Reiterates | Sector Perform | Maintains $102 |
Sep 13, 2024 |
Citigroup
Scott Gruber
|
Downgrade | Neutral | ▼ Lowers $110 → $75 |
Jul 25, 2024 |
RBC Capital
Keith Mackey
|
Reiterates | Sector Perform | Maintains $114 |
Jul 11, 2024 |
Citigroup
|
Maintains | Buy | — |
Jul 10, 2024 |
Citigroup
Scott Gruber
|
Maintains | Buy | ▼ Lowers $95 → $91 |
Apr 26, 2024 |
Susquehanna
Charles Minervino
|
Maintains | Neutral | ▼ Lowers $88 → $79 |
Apr 25, 2024 |
Benchmark
Kurt Hallead
|
Reiterates | Hold | — |
Apr 8, 2024 |
Susquehanna
Charles Minervino
|
Maintains | Neutral | Maintains $88 |
Feb 13, 2024 |
Susquehanna
Charles Minervino
|
Reiterates | Neutral | Maintains $88 |
Feb 12, 2024 |
Morgan Stanley
Daniel Kutz
|
Maintains | Overweight | ▼ Lowers $160 → $150 |
Jan 16, 2024 |
Benchmark
Kurt Hallead
|
Downgrade | Hold | — |
Oct 30, 2023 |
Morgan Stanley
Daniel Kutz
|
Maintains | Overweight | ▼ Lowers $175 → $165 |
Oct 27, 2023 |
RBC Capital
Keith Mackey
|
Maintains | Sector Perform | ▼ Lowers $140 → $130 |
Oct 17, 2023 |
Morgan Stanley
Daniel Kutz
|
Upgrade | Overweight | ▲ Raises $160 → $175 |
Oct 4, 2023 |
Susquehanna
Charles Minervino
|
Maintains | Neutral | ▲ Raises $112 → $125 |
Aug 1, 2023 |
Morgan Stanley
Daniel Kutz
|
Reiterates | Equal-Weight | Maintains $160 |
Jul 31, 2023 |
Morgan Stanley
Daniel Kutz
|
Reiterates | Equal-Weight | Maintains $160 |
Jul 27, 2023 |
RBC Capital
Keith Mackey
|
Maintains | Sector Perform | ▲ Raises $124 → $140 |
Jul 26, 2023 |
Benchmark
Kurt Hallead
|
Reiterates | Buy | Maintains $150 |
Jul 19, 2023 |
Benchmark
Kurt Hallead
|
Upgrade | Buy | — |
Jul 17, 2023 |
Morgan Stanley
Daniel Kutz
|
Maintains | Equal-Weight | ▼ Lowers $165 → $160 |
Jun 8, 2023 |
Barclays
Derek Podhaizer
|
Maintains | Equal-Weight | ▼ Lowers $150 → $140 |
Jun 2, 2023 |
Susquehanna
Charles Minervino
|
Maintains | Neutral | ▼ Lowers $110 → $91 |
May 19, 2023 |
Citigroup
Scott Gruber
|
Maintains | Buy | ▼ Lowers $200 → $140 |
May 9, 2023 |
Barclays
Derek Podhaizer
|
Downgrade | Equal-Weight | ▼ Lowers $250 → $150 |
Apr 26, 2023 |
RBC Capital
Keith Mackey
|
Maintains | Sector Perform | ▼ Lowers $195 → $176 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 3.01B | 2.65B | 2.02B | 2.13B | 3.04B |
Cost of revenue | 2.44B | 2.33B | 1.98B | 2.19B | 2.81B |
Gross profit | 570.31M | 322.69M | 37.27M | -52.73M | 237.96M |
Operating expense | |||||
Research & development | 56.30M | 49.94M | 35.15M | 33.56M | 50.36M |
Selling general and admin | 244.15M | 228.43M | 213.56M | 203.52M | 258.73M |
Other operating expenses | — | — | 418,000 | 2.94M | 7.82M |
Operating income | 269.86M | 44.32M | -211.86M | -292.74M | -78.95M |
Non operating interest income | |||||
Income | 45.90M | 15.47M | 1.53M | 4.71M | 8.42M |
Expense | 185.29M | 177.90M | 171.48M | 206.27M | 204.31M |
Other income expense | -1.35M | -127.58M | -106.28M | -211.26M | -314.08M |
Pretax income | 129.12M | -245.68M | -488.09M | -705.57M | -588.92M |
Tax provision | 79.22M | 61.54M | 55.62M | 57.29M | 91.58M |
Net income | 49.90M | -307.22M | -543.69M | -762.85M | -680.51M |
Basic EPS | -5.49 | -40.52 | -76.58 | -118.69 | -105.50 |
Diluted EPS | -5.49 | -40.52 | -76.58 | -118.69 | -105.50 |
Basic average shares | 9.16M | 8.90M | 7.61M | 7.06M | 7.03M |
Diluted average shares | 9.16M | 8.90M | 7.61M | 7.06M | 7.03M |
EBITDA | 959.22M | 718.25M | 466.61M | 565.83M | 805.64M |
Net income from continuing op. | 49.90M | -307.22M | -543.69M | -762.85M | -680.51M |
Minority interests | -61.69M | -43.04M | -25.58M | -42.80M | -22.38M |
Preferred stock dividends | 38.46M | 10.32M | 9.47M | 17.57M | 20.99M |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 5.28B | 4.73B | 5.53B | 5.50B | 6.76B |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 1.06B | 451.03M | 991.47M | 472.25M | 435.99M |
Other short term investments | 12.69M | 1.29M | 17,000 | 9.50M | 16.51M |
Accounts receivable | 347.84M | 327.40M | 287.57M | 362.98M | 453.04M |
Other receivables | — | — | — | — | — |
Inventory | 147.80M | 127.95M | 126.45M | 160.59M | 176.34M |
Prepaid assets | — | — | — | — | — |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | 16.56M | 16.56M | 2.53M |
Hedging assets | — | — | — | — | — |
Other current assets | 79.87M | 92.96M | 96.30M | 109.60M | 164.26M |
Non current assets | |||||
Properties | 12.19B | 11.96B | 11.96B | 12.75B | 13.23B |
Land and improvements | 32.07M | 22.67M | 22.96M | 28.26M | 33.93M |
Machinery furniture equipment | 237.57M | 216.23M | 200.74M | 195.90M | 192.08M |
Construction in progress | — | — | — | — | 25.39M |
Leases | — | — | — | — | — |
Accumulated depreciation | -9.71B | -9.30B | -8.97B | -9.13B | -8.69B |
Goodwill | — | — | — | — | 56.76M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | — | — | — | — | — |
Investments and advances | — | — | — | — | — |
Other non current assets | 733.56M | 703.13M | 675.06M | 386.26M | 553.06M |
Total liabilities | 4.00B | 3.51B | 4.13B | 3.80B | 4.29B |
Current liabilities | |||||
Accounts payable | 294.44M | 314.04M | 253.75M | 220.92M | 295.16M |
Accrued expenses | 74.40M | 79.95M | 79.50M | 78.13M | 62.97M |
Short term debt | 635.04M | 6.78M | 5.42M | 8.31M | 13.48M |
Deferred revenue | 29.23M | 37.81M | 59.82M | 61.47M | 89.05M |
Tax payable | 95.58M | 67.61M | 53.22M | 38.76M | 46.10M |
Pensions | 65.36M | 71.51M | 58.58M | 90.25M | 127.22M |
Other current liabilities | — | — | — | — | — |
Non current liabilities | |||||
Long term debt | 2.51B | 2.54B | 3.26B | 2.97B | 3.33B |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 1.37M | 2.86M | 2.77M | 1.58M | 3.15M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 270.01M | 377.67M | 340.35M | 318.03M | 292.18M |
Shareholders equity | |||||
Common stock | 527,000 | 525,000 | 466,000 | 419,000 | 416,000 |
Retained earnings | -1.89B | -1.84B | -1.54B | -946.10M | -104.78M |
Other shareholders equity | -10.83M | -11.04M | -10.63M | -11.12M | -11.79M |
Total shareholders equity | 1.28B | 1.22B | 1.39B | 1.70B | 2.48B |
Additional paid in capital | 3.54B | 3.54B | 3.45B | 3.42B | 3.41B |
Treasury stock | 1.32B | 1.32B | 1.32B | 1.32B | 1.31B |
Minority interest | 954.47M | 846.44M | 803.57M | 548.26M | 492.75M |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||||||||||||||||||||
Net Income | 49.90M | -307.22M | -543.69M | -762.85M | -680.51M | -612.73M | -540.63M | -1.03B | -372.29M | -669.24M | 147.16M | 165.45M | 248.52M | 94.70M | -85.55M | 475.74M | 930.69M | 1.02B | 648.70M | 302.46M | 192.23M | 121.49M | 357.45M | 135.47M | 27.70M | 125.00M | 114.80M | 70.50M | 51.10M | 700,000 | 34.30M | 33.80M | 27.10M | 14.60M |
Depreciation | 645.29M | 665.07M | 693.38M | 853.70M | 876.10M | 868.51M | 845.44M | 874.30M | 973.32M | 1.15B | 1.12B | 1.06B | 972.01M | 793.52M | 680.34M | 639.97M | 555.40M | 420.79M | 369.58M | 326.71M | 266.26M | 231.33M | 228.07M | 152.41M | 99.80M | 84.90M | 66.40M | 46.10M | 31.00M | 19.90M | 18.70M | 14.40M | 8.50M | 4.50M |
Deferred Taxes | 15.88M | 7.34M | -10.71M | 64.72M | 35.89M | 71.58M | 9.10M | -206.67M | -203.15M | -240.20M | -103.28M | -131.74M | -12.38M | 55.96M | -218.76M | 17.32M | -24.73M | 218.32M | 194.74M | 12.51M | -26.10M | 9.10M | 116.44M | 71.64M | 20.40M | 34.70M | 56.10M | 2.60M | 2.60M | 800,000 | -700,000 | — | -200,000 | -1.30M |
Stock-Based Compensation | 15.84M | 15.83M | 19.36M | 24.64M | 24.66M | 26.40M | 31.90M | 32.00M | 47.31M | 37.19M | 53.26M | 18.31M | 21.24M | 13.75M | 106.73M | 45.40M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | -50.56M | -34.04M | -2.93M | -12.33M | 9.22M | 4.71M | 22.04M | 10.85M | -41.50M | 6.60M | -3.34M | 7.44M | 21.07M | 76.15M | — | 282.16M | 30.18M | 79.89M | — | — | -20.35M | -11.93M | 25.61M | — | 100,000 | -100,000 | — | 200,000 | -8.40M | -2.30M | -8.30M | 1.40M | — | -1.20M |
Accounts Receivable | -27.13M | -54.50M | 71.81M | 67.50M | 276.69M | -66.49M | -168.44M | 253.94M | 529.15M | -126.88M | -44.56M | 200.54M | -459.46M | -249.73M | 450.53M | -157.70M | 93.49M | -279.69M | -271.97M | -129.68M | -30.66M | 90.40M | -8.45M | -144.66M | 33.00M | 62.20M | -76.60M | -21.10M | -13.70M | 1.00M | -35.20M | -8.00M | -3.20M | -13.00M |
Accounts Payable | -32.39M | 61.64M | 12.14M | -142.83M | -142.86M | -76.56M | 79.20M | -180.20M | -566.04M | 267.91M | 113.55M | -224.80M | 519.21M | 70.46M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Assets & Liabilities | 24.46M | 32.53M | 99.05M | 90.85M | 28.91M | -80.14M | -626.22M | 58.34M | -10.23M | 755.06M | -101.11M | -45.52M | -51.92M | 798,000 | 230.34M | -159.06M | -228.53M | -76.10M | -9.45M | -8.50M | -24.74M | 15.37M | -2.26M | 28.05M | -27.30M | 26.10M | 2.20M | -13.70M | -5.10M | -1.90M | -1.80M | -13.80M | -13.40M | 800,000 |
Operating Cash Flow | 641.30M | 386.64M | 338.41M | 183.40M | 428.11M | 135.28M | -347.61M | -187.05M | 356.57M | 1.18B | 1.18B | 1.05B | 1.26B | 855.61M | 1.16B | 1.14B | 1.36B | 1.38B | 931.59M | 503.49M | 356.64M | 455.75M | 716.86M | 242.92M | 153.70M | 332.80M | 162.90M | 84.60M | 57.50M | 18.20M | 7.00M | 27.80M | 18.80M | 4.40M |
Investing Activities | ||||||||||||||||||||||||||||||||||
Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | 180.56M | 31.07M | 31.38M | 69.84M | -1.85B | -1.91B | -879.85M | -537.55M | -342.66M | -291.66M | -697.54M | -295.09M | -70.10M | -255.90M | -333.80M | -130.70M | -99.30M | -37.40M | -9.50M | -46.50M | -67.40M | -21.40M |
Net Intangibles | — | — | -3.60M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | -2.93M | -20.86M | 12.32M | -22.28M | 569.42M | -74.15M | -110.30M | 158.20M | -24.74M | -774.57M | -125.08M | -271.60M | 185.94M | -82.41M | -46.20M | — | — | -135.65M | -66.35M | — | — | — | — | — | — | — | — | — | — | — |
Purchase of Investments | -38.28M | -21.12M | -14.70M | -91,000 | -4.32M | -676,000 | -6.72M | -24,000 | -9,000 | -319,000 | — | -949,000 | -11.75M | -34.15M | -32.67M | -269.98M | -656.42M | -1.14B | -745.74M | -919.94M | -1.48B | -760.38M | -804.07M | -325.29M | -25.40M | -18.50M | -4.80M | -11.30M | -7.40M | -52.40M | — | — | — | -5.40M |
Sale of Investments | — | — | 11.40M | 2.76M | 18.85M | 4.29M | 13.07M | 739,000 | 961,000 | 23.99M | 164.51M | 31.94M | 39.06M | 34.61M | 57.03M | 521.61M | 860.39M | 1.33B | 749.56M | 908.61M | 1.41B | 542.13M | 431.50M | 42.85M | 6.60M | — | 3.70M | 12.50M | 38.90M | 12.60M | — | 4.20M | 5.40M | 5.40M |
Investing Cash Flow | -29.57M | 4.74M | 128.21M | 30.07M | 71.89M | 91.85M | 76.60M | 13.27M | 639.66M | 104.41M | 362.74M | 339.00M | 363.70M | -711.96M | -69.34M | 49.88M | -1.46B | -1.77B | -958.24M | -549.08M | -408.24M | -654.29M | -1.14B | -577.53M | -87.30M | -276.30M | -326.10M | -160.40M | -87.40M | -70.80M | -26.20M | -42.30M | -38.50M | -69.90M |
Financing Activities | ||||||||||||||||||||||||||||||||||
Long-Term Debt Issuance | 1.19B | 335.00M | 1.73B | 2.55B | 1.05B | 1.94B | 1.18B | 1.21B | 625.32M | 465.00M | 698.75M | 710.00M | 2.26B | 1.30B | 1.12B | 986.76M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-Term Debt Payments | -588.47M | -977.60M | -1.42B | -2.63B | -1.32B | -2.39B | -759.31M | -1.28B | -1.30B | -230.93M | -1.72B | -956.26M | -2.10B | -1.00B | -1.12B | -843.84M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Financing Charges | -8.74M | -18.87M | 195.26M | -47.19M | -11.07M | 121.29M | 14.16M | -16.25M | -5.64M | -11.55M | 2.20M | -5.86M | -8.03M | -19.28M | 37,000 | 5.37M | -38.07M | -22.39M | -2.74M | 9.97M | -9.60M | -4.23M | -12.19M | -5.18M | -1.10M | -1.00M | -100,000 | 900,000 | -900,000 | — | -200,000 | 1.10M | — | -1.50M |
Financing Cash Flow | 592.59M | -1.12B | 488.42M | -148.00M | -332.13M | 155.63M | 512.18M | -138.22M | -1.38B | 69.85M | -734.01M | -254.13M | 160.62M | 272.82M | 19.37M | -89.24M | -78.90M | -978.39M | 92.24M | 81.22M | 16.74M | 6.14M | -251.93M | 107.80M | 4.60M | -1.70M | 58.70M | 11.90M | -700,000 | 5.50M | 35.60M | 8.30M | 400,000 | 44.40M |
Other Cash Details | ||||||||||||||||||||||||||||||||||
End Cash Position | 1.37B | 737.14M | 1.27B | 475.28M | 442.04M | 451.08M | 342.03M | 264.99M | 254.53M | 501.15M | 389.92M | 524.92M | 398.58M | 641.70M | 927.82M | 442.09M | 531.31M | 700.55M | 565.00M | 384.71M | 579.74M | 414.05M | 198.44M | 197.31M | 80.60M | 16.70M | 3.90M | — | — | — | — | — | — | — |
Income Tax Paid | 49.49M | 29.19M | 11.22M | — | — | 11.38M | 20.58M | 34.48M | 66.91M | 166.66M | 100.75M | 85.04M | 53.76M | 58.57M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | 186.92M | 189.76M | 161.93M | — | — | 202.80M | 191.99M | 184.45M | 168.98M | 164.93M | 239.64M | 250.05M | 208.21M | 180.73M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | 97.01M | 127.64M | 194.74M | 154.24M | 256.82M | -133.17M | -511.71M | 136.45M | -10.55M | -39.40M | 240.02M | 44.08M | -586.13M | 176.71M | 523.54M | -44.16M | -644.27M | -441.15M | 122.18M | 18.77M | 42.60M | 74.34M | -8.47M | -79.69M | 46.20M | -23.00M | -221.00M | -62.30M | -35.50M | -500,000 | -800,000 | -39.80M | -40.30M | -17.00M |