Murphy USA Inc.
Description
Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands, as well as operates non-fuel convenience stores. It operates retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. Murphy USA Inc. was founded in 1996 and is headquartered in El Dorado, Arkansas.
About
CEO
Mr. R. Andrew Clyde
Employees
5,900
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Specialty Retail
MIC code
XNYS
Address
200 Peach Street, El Dorado, AR 71730-5836, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Jul 29, 2025 | — | — | — | — |
| Apr 29, 2025 | — | — | — | — |
| Feb 5, 2025 | 6.46 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 6 |
| Average estimate | — | 5.05 | — | 27.48 |
| Low estimate | — | 3.99 | — | 25.92 |
| High estimate | — | 6.36 | — | 29.43 |
| Last year EPS | — | 3.12 | — | 23.97 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-4.610%
Next qtr. (Mar 2025)
61.990%
Current year
-6.450%
Next year (Dec 2025)
14.620%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 21.53B | 23.45B | 17.36B | 11.26B | 14.03B |
| Cost of revenue | 19.22B | 21.05B | 15.51B | 9.82B | 12.91B |
| Gross profit | 2.31B | 2.40B | 1.85B | 1.44B | 1.13B |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 240.50M | 232.50M | 193.60M | 171.10M | 144.60M |
| Other operating expenses | 1.02B | 979.20M | 829.80M | 551.40M | 561.40M |
| Operating income | 826.80M | 967.80M | 612.90M | 559.40M | 268.30M |
| Non operating interest income | |||||
| Income | — | 3.00M | 100,000 | 1.00M | 3.20M |
| Expense | 98.50M | 85.30M | 82.40M | 51.20M | 54.90M |
| Other income expense | 6.10M | 1.30M | -8.60M | -100,000 | -14.20M |
| Pretax income | 734.40M | 883.80M | 521.90M | 509.10M | 202.40M |
| Tax provision | 177.60M | 210.90M | 125.00M | 123.00M | 47.60M |
| Net income | 556.80M | 672.90M | 396.90M | 386.10M | 154.80M |
| Basic EPS | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 |
| Diluted EPS | 25.49 | 28.10 | 14.92 | 13.08 | 4.86 |
| Basic average shares | 21.49M | 23.51M | 26.21M | 29.13M | 31.59M |
| Diluted average shares | 21.49M | 23.51M | 26.21M | 29.13M | 31.59M |
| EBITDA | 1.06B | 1.19B | 825.70M | 721.70M | 424.20M |
| Net income from continuing op. | 556.80M | 672.90M | 396.90M | 386.10M | 154.80M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4.34B | 4.12B | 4.05B | 2.69B | 2.69B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 117.80M | 60.50M | 256.40M | 163.60M | 280.30M |
| Other short term investments | 7.10M | 17.90M | — | — | — |
| Accounts receivable | 336.70M | 281.70M | 195.70M | 168.80M | 172.90M |
| Other receivables | — | — | — | — | — |
| Inventory | 341.20M | 319.10M | 292.30M | 279.10M | 227.60M |
| Prepaid assets | — | — | 23.40M | 13.70M | 30.00M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 23.70M | 47.60M | 23.40M | 13.70M | 30.00M |
| Non current assets | |||||
| Properties | 3.88B | 3.60B | 3.31B | 2.53B | 2.23B |
| Land and improvements | 655.70M | 645.20M | 639.40M | 609.50M | 598.60M |
| Machinery furniture equipment | — | — | — | — | 77.50M |
| Construction in progress | — | — | — | — | — |
| Leases | 149.20M | 147.70M | 147.10M | — | — |
| Accumulated depreciation | -1.74B | -1.55B | -1.37B | -1.19B | -1.08B |
| Goodwill | 795.80M | 796.40M | 796.70M | 34.60M | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 139.80M | 140.40M | 140.70M | 34.60M | — |
| Investments and advances | 4.40M | 4.40M | — | — | — |
| Other non current assets | 17.50M | 14.70M | 14.10M | 10.60M | 169.10M |
| Total liabilities | 3.51B | 3.48B | 3.24B | 1.90B | 1.88B |
| Current liabilities | |||||
| Accounts payable | 520.30M | 547.60M | 392.50M | 261.00M | 280.80M |
| Accrued expenses | 90.30M | 86.70M | 78.20M | 61.80M | 47.10M |
| Short term debt | 37.10M | 35.50M | 33.10M | 51.20M | 38.80M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 175.00M | 137.80M | 135.00M | 124.60M | 111.80M |
| Pensions | 50.10M | 46.60M | 36.50M | 32.50M | 26.50M |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 2.24B | 2.24B | 2.21B | 1.09B | 999.30M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 329.50M | 327.40M | 295.90M | 218.40M | 216.70M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 27.80M | 21.50M | 21.60M | 23.30M | 130.40M |
| Shareholders equity | |||||
| Common stock | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| Retained earnings | 3.28B | 2.76B | 2.11B | 1.74B | 1.36B |
| Other shareholders equity | — | -500,000 | -1.20M | -1.90M | 700,000 |
| Total shareholders equity | 828.90M | 640.70M | 807.20M | 784.10M | 803.00M |
| Additional paid in capital | 508.10M | 518.90M | 534.80M | 533.30M | 538.70M |
| Treasury stock | 2.96B | 2.63B | 1.84B | 1.49B | 1.10B |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Net Income | 556.80M | 672.90M | 396.90M | 386.10M | 154.80M | 213.60M | 245.30M | 221.50M | 137.59M | 222.96M | 154.14M | 86.41M | 187.85M | 142.74M |
| Depreciation | 228.70M | 220.40M | 212.60M | 161.00M | 152.20M | 134.00M | 116.90M | 98.60M | 86.57M | 79.09M | 74.05M | 71.74M | 64.88M | 60.70M |
| Deferred Taxes | 2.00M | 31.50M | 19.00M | 2.50M | 23.70M | 37.90M | -50.40M | 40.40M | 40.56M | -4.40M | -11.57M | -16.46M | 22.95M | -4.85M |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 38.20M | 27.30M | 27.60M | 28.50M | 16.60M | 9.80M | 4.80M | 11.40M | 10.94M | 15.73M | 14.31M | 55,000 | 3.55M | -1.62M |
| Accounts Receivable | -56.30M | -84.70M | -18.90M | 4.90M | -33.40M | 86.60M | -41.70M | -47.20M | 2.86M | 59.52M | 325.06M | -171.12M | 244.83M | -183.77M |
| Accounts Payable | -12.00M | 180.10M | 102.90M | 8.30M | -5.90M | -56.70M | 26.90M | 83.40M | 1.04M | -53.23M | -271.38M | 230.70M | -452.49M | 263.21M |
| Other Assets & Liabilities | -22.10M | -26.90M | 11.10M | -51.70M | -6.10M | -39.00M | -16.30M | 2.10M | 2.22M | -5.91M | -1.62M | -28.25M | 34.54M | -33.45M |
| Operating Cash Flow | 735.30M | 1.02B | 751.20M | 539.60M | 301.90M | 386.20M | 285.50M | 410.20M | 281.77M | 313.75M | 283.00M | 173.09M | 106.11M | 242.95M |
| Investing Activities | ||||||||||||||
| Capital Expenditures | -335.60M | -305.30M | -274.70M | -230.70M | -204.80M | -204.30M | -258.30M | -262.10M | -205.23M | -135.34M | -163.30M | -104.50M | -99.82M | -221.53M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | -641.10M | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -12.80M | -22.20M | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | 24.00M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -323.60M | -319.30M | -914.20M | -224.30M | -203.10M | -209.10M | -262.10M | -137.20M | -275.96M | -145.59M | -157.14M | -104.13M | -97.00M | -221.49M |
| Financing Activities | ||||||||||||||
| Long-Term Debt Issuance | 8.00M | 5.00M | 892.80M | — | 743.80M | — | 338.80M | 200.00M | — | — | 641.25M | — | — | — |
| Long-Term Debt Payments | -23.40M | -20.20M | -224.30M | -38.90M | -573.40M | -21.30M | -131.40M | -20.40M | -146,000 | -70.00M | -81.17M | -42,000 | -42,000 | -82.04M |
| Other Financing Charges | — | — | -9.90M | -10.70M | -14.50M | -9.40M | -1.10M | -3.20M | -58,000 | -875,000 | -6.69M | — | — | 109.38M |
| Financing Cash Flow | -382.00M | -851.50M | 276.30M | -456.10M | -9.90M | -175.10M | 300,000 | -146.90M | -248.90M | -122.22M | -132.22M | -104.85M | -1.02B | 27.34M |
| Other Cash Details | ||||||||||||||
| End Cash Position | 117.80M | 60.50M | 256.40M | 163.60M | 280.30M | 184.50M | 170.00M | 153.80M | 102.34M | 328.11M | 294.74M | 57.37M | 36.89M | 56.71M |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 448.40M | 689.40M | 462.70M | 333.00M | 108.50M | 194.40M | 25.30M | 75.30M | 10.61M | 170.24M | 193.40M | 132.68M | 88.55M | 133.89M |
Error: Invalid format in Holders JSON file.
Article
Murphy USA Q4 Earnings Beat on Higher Merchandise Sales
In the fourth quarter, MUSA bought back shares worth $126.2 million.
Feb 10, 2025
Article
Murphy USA Inc. (MUSA) Q4 2024 Earnings Call Transcript
Murphy USA Inc. (NYSE:MUSA ) Q4 2024 Earnings Conference Call February 6, 2025 11:00 AM ET Company Participants Christian Pikul - Vice President-Investor Relations Andrew Clyde - Chief Executive Officer Galagher Jeff - Chief Financial Officer Mindy West - Chief Operating Officer Conference Call Participants Alessandra Jimenez - Raymond James John Royall - JPMorgan Irene Nattel - RBC Capital Markets Corey Tarlowe - Jefferies Anthony Bonadio - Wells Fargo Operator Thank you for standing by. My name is Jeanine, and I will be your conference operator for today.
Feb 6, 2025
Article
Compared to Estimates, Murphy USA (MUSA) Q4 Earnings: A Look at Key Metrics
While the top- and bottom-line numbers for Murphy USA (MUSA) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values.
Feb 6, 2025
