Marine Products Corporation
Description
Marine Products Corporation designs, manufactures, and sells recreational fiberglass powerboats for the sport boat and sport fishing boat markets worldwide. The company offers Chaparral sterndrive pleasure boats, including SSi Sport Boats, SSX Sport Boats, and the Surf Series; Chaparral outboard pleasure boats, which include OSX Luxury Sportboats and SSi outboard models; and Robalo outboard sport fishing boats. It also provides center and dual consoles, and Cayman Bay Boats under the Robalo brand name. The company sells its products to a network of domestic and international independent authorized dealers. Marine Products Corporation was founded in 1965 and is based in Atlanta, Georgia. Marine Products Corporation operates as a subsidiary of LOR, Inc.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Oct 22, 2025 | — | — | — | — |
Jul 23, 2025 | — | — | — | — |
Apr 23, 2025 | — | — | — | — |
Jan 30, 2025 | 0.05 | 0.12 | 0.07 | 140.00% |
Oct 24, 2024 | 0.08 | 0.10 | 0.02 | 25.00% |
Earnings estimate
Current Quarter
(Mar 2025)
|
Next Quarter
(Mar 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
---|---|---|---|---|
Number of analysts | 0 | 0 | 1 | 0 |
Average estimate | 0.00 | 0.00 | 0.50 | 0.00 |
Low estimate | 0.00 | 0.00 | 0.50 | 0.00 |
High estimate | 0.00 | 0.00 | 0.50 | 0.00 |
Last year EPS | — | — | 0.51 | 0.50 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Aug 12, 2024 |
DA Davidson
Brandon Rolle
|
Maintains | Neutral | ▼ Lowers $11 → $8 |
Aug 23, 2023 |
DA Davidson
Brandon Rolle
|
Initiates | Neutral | Announces $16 |
Apr 30, 2020 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▲ Raises $7 → $10 |
Apr 30, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
Apr 6, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
Apr 6, 2020 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▼ Lowers $8 → $7 |
Mar 23, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
Mar 23, 2020 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▼ Lowers $14 → $8 |
Oct 24, 2019 |
B. Riley
|
Maintains | Neutral | — |
Oct 24, 2019 |
B. Riley Securities
|
Maintains | Neutral | ▼ Lowers $15 → $14 |
Dec 26, 2018 |
B. Riley Securities
|
Upgrade | Neutral | — |
Dec 26, 2018 |
B. Riley FBR
|
Upgrade | Neutral | — |
Dec 10, 2018 |
B. Riley Securities
Eric Wold
|
Downgrade | Sell | ▼ Lowers $19 → $16 |
Dec 10, 2018 |
B. Riley FBR
|
Downgrade | Sell | — |
Oct 25, 2018 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▲ Raises $17 → $19 |
Oct 25, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
May 5, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
Apr 26, 2018 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▲ Raises $14 → $14.5 |
Apr 26, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
Oct 26, 2017 |
B. Riley
|
Maintains | Neutral | — |
Oct 26, 2017 |
B. Riley Securities
Eric Wold
|
Maintains | Neutral | ▲ Raises $12 → $13 |
Apr 28, 2016 |
B. Riley Securities
|
Downgrade | Neutral | — |
Apr 28, 2016 |
B. Riley FBR
|
Downgrade | Neutral | — |
Jan 28, 2016 |
B. Riley Securities
|
Maintains | Buy | — |
Jan 28, 2016 |
B. Riley FBR
|
Maintains | Buy | — |
Apr 24, 2014 |
B. Riley FBR
|
Maintains | Neutral | — |
Apr 24, 2014 |
B. Riley Securities
|
Maintains | Neutral | — |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 383.73M | 381.00M | 298.01M | 239.83M | 292.14M |
Cost of revenue | 293.35M | 287.28M | 229.74M | 186.22M | 226.74M |
Gross profit | 90.38M | 93.72M | 68.27M | 53.61M | 65.39M |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 43.21M | 41.92M | 31.88M | 29.24M | 31.26M |
Other operating expenses | — | — | — | — | — |
Operating income | 47.17M | 51.80M | 36.39M | 24.36M | 34.14M |
Non operating interest income | |||||
Income | 2.86M | 338,000 | 16,000 | 95,000 | 323,000 |
Expense | — | — | — | — | — |
Other income expense | 2.04M | — | — | — | — |
Pretax income | 52.06M | 52.13M | 36.41M | 24.46M | 34.46M |
Tax provision | 10.37M | 11.79M | 7.38M | 5.01M | 6.22M |
Net income | 41.70M | 40.35M | 29.03M | 19.44M | 28.24M |
Basic EPS | 1.21 | 1.18 | 0.85 | 0.57 | 0.83 |
Diluted EPS | 1.21 | 1.18 | 0.85 | 0.57 | 0.83 |
Basic average shares | 33.61M | 34.18M | 33.98M | 33.93M | 34.06M |
Diluted average shares | 33.61M | 34.18M | 33.98M | 33.93M | 34.06M |
EBITDA | 47.55M | 53.70M | 38.21M | 26.32M | 36.23M |
Net income from continuing op. | 41.70M | 40.35M | 29.03M | 19.44M | 28.24M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | 999,000 | 858,000 | 566,000 | 416,000 | 669,000 |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 193.80M | 163.72M | 132.84M | 119.42M | 104.76M |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 71.95M | 43.17M | 14.10M | 31.57M | 19.80M |
Other short term investments | — | — | — | — | — |
Accounts receivable | 1.35M | 4.05M | 2.45M | 3.25M | 2.32M |
Other receivables | 1.14M | 1.31M | 820,000 | 1.47M | 4.31M |
Inventory | 61.61M | 73.02M | 73.26M | 42.31M | 41.55M |
Prepaid assets | — | — | 2.47M | 1.95M | 2.06M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | 2.85M | 3.44M | 2.47M | 1.95M | 2.06M |
Non current assets | |||||
Properties | 15.87M | 14.29M | 13.46M | 12.92M | 11.89M |
Land and improvements | 1.02M | 895,000 | 878,000 | 878,000 | 878,000 |
Machinery furniture equipment | 12.28M | 11.27M | 10.64M | 10.24M | 9.73M |
Construction in progress | — | — | — | — | — |
Leases | — | — | — | — | — |
Accumulated depreciation | -32.79M | -33.06M | -31.88M | -30.07M | -28.26M |
Goodwill | 7.08M | 7.08M | 7.08M | 7.08M | 7.08M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 465,000 | 465,000 | 465,000 | 465,000 | 465,000 |
Investments and advances | — | — | — | — | — |
Other non current assets | 12.95M | 10.10M | 21.59M | 20.18M | 15.27M |
Total liabilities | 42.21M | 39.33M | 34.32M | 34.90M | 27.55M |
Current liabilities | |||||
Accounts payable | 6.07M | 8.25M | 6.77M | 6.08M | 3.89M |
Accrued expenses | 14.19M | 11.94M | 8.97M | 12.78M | 12.15M |
Short term debt | — | — | — | — | — |
Deferred revenue | 654,000 | 1.99M | 1.31M | 1.25M | 295,000 |
Tax payable | — | 342,000 | 217,000 | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | 1.66M | 1.07M | 794,000 | 1.56M | 713,000 |
Non current liabilities | |||||
Long term debt | — | — | — | — | — |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | — | — | — | — | — |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 1.65M | 1.30M | 683,000 | 717,000 | 531,000 |
Shareholders equity | |||||
Common stock | 3.45M | 3.42M | 3.40M | 3.39M | 3.39M |
Retained earnings | 148.14M | 122.95M | 97.70M | 83.08M | 76.57M |
Other shareholders equity | — | -2.00M | -2.58M | -1.95M | -2.75M |
Total shareholders equity | 151.59M | 124.38M | 98.53M | 84.52M | 77.21M |
Additional paid in capital | — | — | — | — | — |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||||||||||||
Net Income | 41.70M | 40.35M | 29.03M | 19.44M | 28.24M | 28.49M | 19.30M | 16.75M | 14.31M | 8.91M | 7.53M | 6.98M | 6.73M | 3.85M | -10.69M | 7.59M | 16.42M | 20.31M | 26.22M | 23.74M | 18.07M | 12.39M | 8.56M | 13.96M | 9.12M | — |
Depreciation | 2.42M | 1.91M | 1.82M | 1.95M | 2.09M | 1.82M | 1.53M | 1.38M | 1.01M | 712,000 | 726,000 | 768,000 | 889,000 | 1.08M | 1.35M | 1.69M | 1.95M | 2.13M | 3.02M | 2.53M | 2.31M | 2.08M | 2.27M | 1.80M | 1.55M | — |
Deferred Taxes | -3.13M | -1.80M | -140,000 | -311,000 | -620,000 | 378,000 | 1.52M | -862,000 | 1.31M | -805,000 | 78,000 | -498,000 | -76,000 | -132,000 | -854,000 | 431,000 | 331,000 | -737,000 | -1.97M | -784,000 | 1.03M | -247,000 | 460,000 | 255,000 | -166,000 | — |
Stock-Based Compensation | 3.71M | 2.71M | 2.29M | 3.10M | 2.12M | 2.09M | 2.68M | 2.62M | 1.99M | 1.75M | 1.70M | 1.50M | 1.30M | 1.54M | 1.65M | 1.44M | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | — | — | — | — | — | — | — | — | — | — | — | — | -2.03M | 3.85M | — | 818,000 | 1.09M | 1.22M | — | — | — | — | — | — | -141,000 | — |
Accounts Receivable | 2.53M | -2.10M | 1.43M | 2.81M | -3.19M | -559,000 | -2.65M | 960,000 | 672,000 | 563,000 | -391,000 | 21,000 | -473,000 | 5.91M | 985,000 | -2.56M | -616,000 | 2.67M | -4.06M | 3.68M | -3.57M | 538,000 | 568,000 | -329,000 | 769,000 | — |
Accounts Payable | -2.18M | 1.48M | 692,000 | 2.19M | -787,000 | -689,000 | 199,000 | 1.48M | 104,000 | -1.99M | 1.32M | 1.25M | 1.11M | -88,000 | 535,000 | -3.18M | — | — | — | — | — | — | — | — | — | — |
Other Assets & Liabilities | 9.55M | 2.20M | -29.85M | -4.18M | 8.21M | -8.76M | 5.83M | -10.07M | -4.62M | -360,000 | -696,000 | -2.80M | -3.20M | -2.49M | 3.13M | 8.79M | -3.63M | -1.06M | -3.09M | -3.00M | -330,000 | -3.77M | 345,000 | -644,000 | -3.32M | — |
Operating Cash Flow | 54.60M | 44.74M | 5.27M | 25.01M | 36.07M | 22.77M | 28.41M | 12.26M | 14.78M | 8.79M | 10.27M | 7.22M | 4.25M | 13.53M | -3.90M | 15.02M | 15.55M | 24.53M | 20.12M | 26.17M | 17.51M | 10.99M | 12.20M | 15.04M | 7.80M | — |
Investing Activities | ||||||||||||||||||||||||||
Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -315,000 | -1.25M | -1.55M | -1.12M | -2.84M | -3.71M | -3.80M | -5.46M | -4.20M | 145,000 | — |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.04M | — | — | — |
Purchase of Investments | — | — | — | — | -299,000 | -16.21M | -22.21M | -28.09M | -16.28M | -24.87M | -15.40M | -34.08M | -36.11M | -29.15M | -14.86M | -47.96M | -72.58M | — | -905,000 | — | -725,000 | — | -13.26M | — | — | — |
Sale of Investments | — | — | — | — | 7.98M | 21.42M | 18.07M | 52.52M | 17.66M | 20.09M | 14.58M | 51.25M | 24.90M | 25.58M | 22.34M | 46.02M | 32.44M | 2.91M | — | 914,000 | — | 6.66M | — | — | — | — |
Investing Cash Flow | 2.30M | — | — | 34,000 | 7.68M | 5.21M | -4.14M | 24.52M | 1.39M | -3.71M | -805,000 | 17.17M | -7.53M | -3.53M | 7.50M | -2.24M | -41.39M | 1.35M | -2.02M | -1.92M | -4.43M | 2.86M | -5.92M | -4.20M | 145,000 | — |
Financing Activities | ||||||||||||||||||||||||||
Long-Term Debt Issuance | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-Term Debt Payments | — | — | — | — | — | — | — | — | — | — | — | -375,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Financing Charges | — | — | — | — | — | — | — | 160,000 | 256,000 | 342,000 | 136,000 | 379,000 | 77,000 | — | 453,000 | 622,000 | 431,000 | 296,000 | — | — | — | — | 614,000 | -13.60M | -7.62M | — |
Financing Cash Flow | -20.19M | -17.78M | -16.68M | -16.04M | -28.20M | -24.77M | -18.03M | -43.78M | -9.64M | -7.54M | -6.15M | -24.77M | -370,000 | -244,000 | -453,000 | -10.40M | -26.26M | -8.49M | -26.36M | -7.11M | -4.43M | -2.23M | -456,000 | -13.60M | -7.62M | — |
Other Cash Details | ||||||||||||||||||||||||||
End Cash Position | 71.95M | 43.17M | 14.10M | 31.57M | 19.80M | 8.75M | 7.68M | 2.62M | 7.99M | 4.07M | 5.11M | 1.65M | 956,000 | 9.54M | 2.57M | 4.62M | 3.23M | 54.46M | 37.60M | 46.62M | 26.24M | 17.28M | 4.95M | 1.10M | 3.43M | — |
Income Tax Paid | 13.91M | 13.02M | 7.49M | 4.10M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | 46.67M | 46.85M | -791,000 | 27.78M | 31.58M | 20.62M | 27.23M | 13.90M | 12.17M | 10.21M | 10.42M | 7.83M | 2.94M | 10.69M | -9.12M | 13.72M | 15.17M | 22.33M | 18.25M | 26.57M | 14.12M | 7.90M | 4.78M | 11.27M | 7.43M | 6.19M |
Top Institutional Holders
Holder | Date Reported | Shares | Value | % Held |
---|---|---|---|---|
Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 305,827 | 2.83M | 0.88% |
Teton Westwood Mighty Mites Fd | Sep 30, 2024 | 252,000 | 2.33M | 0.73% |
EQ Advisors Trust-1290 VT Gamco Small Company Value Port | Sep 30, 2024 | 253,000 | 2.34M | 0.73% |
Gabelli Small Cap Growth Fund | Sep 30, 2024 | 216,000 | 2.00M | 0.62% |
iShares Russell 2000 ETF | Nov 30, 2024 | 209,533 | 1.94M | 0.60% |
DFA U.S. Micro Cap Series | Oct 31, 2024 | 180,578 | 1.67M | 0.52% |
WisdomTree Tr-WisdomTree Small Cap Dividend Fd | Sep 30, 2024 | 173,656 | 1.60M | 0.50% |
Vanguard Extended Market Index Fund | Sep 30, 2024 | 165,436 | 1.53M | 0.48% |
DFA U.S. Small Cap Series | Oct 31, 2024 | 101,314 | 936,141 | 0.29% |
Fidelity Small Cap Index Fund | Oct 31, 2024 | 95,337 | 880,913 | 0.27% |