Mistras Group Inc
Description
Mistras Group, Inc. provides technology-enabled asset protection solutions in the United States, other Americas, Europe, and the Asia-Pacific. The company offers non-destructive testing services; inline inspection for pipelines; and plant condition management software. It also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services primarily for process equipment, technologies, and facilities; and utilizes scaffolding and rope access to access at-height and confined assets. In addition, the company offers certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; online condition-monitoring solutions; quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. Further, it builds monitoring systems, as well as provides inspection, maintenance, monitoring and data services; and Web-based solutions. Additionally, the company designs, manufactures, and sells acoustic emission sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures; and ultrasonic testing equipment. It serves oil and gas, aerospace and defense, fossil and nuclear power, power generation and transmission, civil infrastructure, manufacturing, industrial, public infrastructure, petrochemical, transportation, and other process industries, as well as infrastructure, research, and engineering industries. Mistras Group, Inc. was founded in 1978 and is headquartered in Princeton Junction, New Jersey.
About
CEO
Ms. Natalia Alexanrovna Shuman
Employees
4,800
Instrument type
Common Stock
Sector
Industrials
Industry
Security & Protection Services
MIC code
XNYS
Address
195 Clarksville Road, Princeton Junction, NJ 08550, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Jul 29, 2025 | — | — | — | — |
| Apr 29, 2025 | — | — | — | — |
| Mar 5, 2025 | 0.13 | — | — | — |
| Oct 31, 2024 | 0.27 | 0.20 | -0.07 | -25.93% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 2 |
| Average estimate | — | 0.16 | — | 0.85 |
| Low estimate | — | 0.16 | — | 0.83 |
| High estimate | — | 0.16 | — | 0.86 |
| Last year EPS | — | 0.07 | — | 0.60 |
[stock_revenue_estimate]
Growth estimates
Current qtr
20.000%
Next qtr. (Mar 2025)
128.570%
Current year
185.710%
Next year (Dec 2025)
40.830%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 705.47M | 687.37M | 677.13M | 592.57M | 748.59M |
| Cost of revenue | 501.67M | 489.20M | 479.98M | 414.04M | 531.29M |
| Gross profit | 203.81M | 198.17M | 197.15M | 178.53M | 217.30M |
| Operating expense | |||||
| Research & development | 1.72M | 1.99M | 2.52M | 2.89M | 3.05M |
| Selling general and admin | 166.75M | 166.40M | 161.33M | 157.16M | 169.47M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 25.23M | 19.08M | 21.35M | 4.96M | 25.01M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 16.76M | 10.51M | 10.88M | 12.96M | 13.70M |
| Other income expense | -27.14M | 723,000 | -3.18M | -106.18M | -875,000 |
| Pretax income | -18.67M | 9.29M | 7.29M | -114.17M | 10.44M |
| Tax provision | -1.22M | 2.72M | 3.40M | -14.71M | 4.36M |
| Net income | -17.45M | 6.57M | 3.89M | -99.47M | 6.08M |
| Basic EPS | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 |
| Diluted EPS | -0.58 | 0.21 | 0.13 | -3.41 | 0.21 |
| Basic average shares | 30.33M | 29.90M | 29.57M | 29.15M | 28.74M |
| Diluted average shares | 30.33M | 29.90M | 29.57M | 29.15M | 28.74M |
| EBITDA | 59.33M | 52.37M | 56.27M | 40.67M | 63.55M |
| Net income from continuing op. | -17.45M | 6.57M | 3.89M | -99.47M | 6.08M |
| Minority interests | -8,000 | -75,000 | -33,000 | 5,000 | -20,000 |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 534.78M | 534.90M | 562.20M | 583.31M | 719.88M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 17.65M | 20.49M | 24.11M | 25.76M | 15.02M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 132.85M | 123.66M | 109.51M | 107.63M | 136.00M |
| Other receivables | — | — | — | — | — |
| Inventory | 15.28M | 13.56M | 12.69M | 13.13M | 13.41M |
| Prepaid assets | — | — | 15.03M | 16.07M | 14.73M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 14.58M | 10.18M | 15.03M | 16.07M | 14.73M |
| Non current assets | |||||
| Properties | — | — | — | — | — |
| Land and improvements | 2.45M | 2.53M | 2.76M | 2.72M | 2.67M |
| Machinery furniture equipment | 290.64M | 269.34M | 266.79M | 254.23M | 243.20M |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -238.78M | -219.11M | -207.76M | -190.01M | -171.80M |
| Goodwill | 418.70M | 448.29M | 470.26M | 480.66M | 674.36M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 43.99M | 49.02M | 59.38M | 68.64M | 109.54M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 42.10M | 40.81M | 49.46M | 53.39M | 50.17M |
| Total liabilities | 344.27M | 336.16M | 361.28M | 386.09M | 433.86M |
| Current liabilities | |||||
| Accounts payable | 17.03M | 12.53M | 12.87M | 14.24M | 15.03M |
| Accrued expenses | 59.67M | 52.83M | 59.28M | 53.85M | 55.80M |
| Short term debt | 24.75M | 22.00M | 33.97M | 24.79M | 20.86M |
| Deferred revenue | 7.14M | 7.52M | 6.20M | 6.54M | 5.86M |
| Tax payable | 1.10M | 1.73M | 755,000 | 2.66M | 2.09M |
| Pensions | 6.84M | 6.18M | 6.51M | 6.47M | 6.99M |
| Other current liabilities | — | 937,000 | 1.83M | 1.30M | 2.61M |
| Non current liabilities | |||||
| Long term debt | 192.76M | 193.87M | 192.16M | 220.65M | 261.16M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 2.55M | 6.28M | 8.39M | 8.24M | 21.29M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 32.44M | 32.27M | 39.33M | 47.36M | 42.16M |
| Shareholders equity | |||||
| Common stock | 305,000 | 298,000 | 295,000 | 292,000 | 289,000 |
| Retained earnings | -28.94M | -11.49M | -17.99M | -21.85M | 77.61M |
| Other shareholders equity | -28.34M | -33.39M | -20.31M | -16.06M | -21.29M |
| Total shareholders equity | 190.50M | 198.75M | 200.91M | 197.22M | 286.02M |
| Additional paid in capital | 247.17M | 243.03M | 238.69M | 234.64M | 229.21M |
| Treasury stock | — | — | — | — | — |
| Minority interest | 311,000 | 299,000 | 229,000 | 198,000 | 200,000 |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||
| Net Income | -17.45M | 6.57M | 3.89M | -99.47M | 6.08M | 6.85M | -2.17M | 14.46M | 24.65M | 15.99M | 22.58M | 11.64M | 21.35M | 16.34M | 10.43M | 5.47M | 7.44M |
| Depreciation | 34.10M | 33.29M | 34.92M | 35.71M | 38.53M | 34.41M | 31.38M | 32.39M | 32.47M | 33.29M | 28.43M | 26.65M | 22.02M | 18.59M | 15.39M | 12.64M | 11.42M |
| Deferred Taxes | -5.28M | -517,000 | 87,000 | -13.41M | -3.60M | 1.86M | -4.85M | -1.78M | 240,000 | -1.75M | -621,000 | -1.73M | -984,000 | 1.78M | 907,000 | 146,000 | 329,000 |
| Stock-Based Compensation | 5.71M | 5.34M | 5.42M | 5.85M | 5.77M | 6.11M | 6.57M | 7.32M | 6.51M | 6.58M | 6.26M | 6.29M | 5.10M | 3.75M | 2.70M | 192,000 | 318,000 |
| Other Non-Cash Items | -1.37M | 298,000 | 1.07M | 2.74M | 2.32M | -254,000 | -988,000 | -97,000 | -3.12M | -1.22M | -3.32M | -3.26M | -469,000 | 169,000 | 9.92M | 2.05M | 982,000 |
| Accounts Receivable | -8.03M | -17.23M | -3.98M | 27.31M | 8.30M | -10.35M | 2.49M | 8.09M | -5.00M | 3.98M | -23.86M | 4.77M | -18.03M | -22.66M | -15.21M | -8.85M | -9.23M |
| Accounts Payable | 4.18M | -93,000 | -1.14M | -1.02M | 1.14M | 2.95M | 2.57M | -2.79M | 254,000 | -6.57M | 6.13M | -5.48M | 3.15M | 1.90M | 1.81M | -2.23M | 2.20M |
| Other Assets & Liabilities | -1.87M | -1.28M | 278,000 | 84,000 | -302,000 | -2.76M | -117,000 | 608,000 | 911,000 | -433,000 | 1.24M | 987,000 | -1.72M | -30,000 | 1.14M | -917,000 | -2.79M |
| Operating Cash Flow | 10.00M | 26.38M | 40.55M | -42.21M | 58.23M | 38.81M | 34.89M | 58.21M | 56.93M | 49.87M | 36.83M | 39.87M | 30.42M | 19.84M | 27.08M | 8.49M | 10.68M |
| Investing Activities | |||||||||||||||||
| Capital Expenditures | -19.34M | -11.41M | -17.00M | -14.59M | -20.18M | -19.17M | -18.12M | -12.70M | -13.69M | -14.11M | -15.37M | -11.36M | -7.48M | -9.76M | -1.80M | -5.08M | -3.20M |
| Net Intangibles | -2.80M | -825,000 | -1.12M | -376,000 | -873,000 | -541,000 | -1.26M | -1.42M | -1.32M | -866,000 | -708,000 | -993,000 | -813,000 | -520,000 | -36,000 | -346,000 | -712,000 |
| Net Acquisitions | — | — | -440,000 | — | -4.23M | -135.74M | -83.42M | -8.29M | -1.74M | -34.68M | -21.92M | -33.12M | -29.22M | -26.20M | -14.70M | -10.46M | -15.54M |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -19.34M | -11.41M | -17.44M | -14.59M | -24.41M | -154.91M | -204.34M | -20.99M | -32.19M | -98.73M | -37.30M | -44.49M | -36.70M | -35.96M | -16.50M | -15.54M | -18.73M |
| Financing Activities | |||||||||||||||||
| Long-Term Debt Issuance | 83.61M | 317.50M | 89.00M | 2.28M | 32.98M | 177.53M | 130.65M | 64.03M | 58.54M | 112.53M | 102.88M | 14.57M | 25.00M | 3.85M | 9.50M | 20.00M | 13.14M |
| Long-Term Debt Payments | -89.75M | -332.30M | -109.39M | -78.12M | -73.10M | -58.55M | -59.19M | -81.37M | -95.05M | -106.91M | -98.27M | -12.05M | -25.05M | -13.37M | -75.01M | -17.16M | -6.82M |
| Other Financing Charges | -1.57M | -1.53M | -2.86M | -4.08M | -4.05M | -5.29M | -2.77M | -4.61M | -4.41M | -4.31M | -2.35M | -2.21M | -427,000 | 43,000 | -484,000 | 2.07M | — |
| Financing Cash Flow | -7.71M | -70.57M | -23.31M | -112.22M | -44.17M | 113.70M | 52.77M | -30.94M | -40.92M | 1.32M | 2.27M | 14.88M | -2.34M | 5.25M | 8.01M | 4.91M | 6.32M |
| Other Cash Details | |||||||||||||||||
| End Cash Position | 17.65M | 20.49M | 24.11M | 25.76M | 15.02M | 25.54M | 27.54M | 19.15M | 21.19M | 10.56M | 10.02M | 7.80M | 8.41M | 10.88M | 16.04M | 5.67M | 3.56M |
| Income Tax Paid | 6.90M | — | 4.71M | 543,000 | 6.10M | 10.98M | 3.06M | 12.36M | 10.69M | 13.24M | 12.92M | 15.64M | 14.87M | 9.26M | 2.31M | 6.51M | 4.81M |
| Interest Paid | 17.08M | 8.60M | 10.08M | 12.47M | 14.16M | 7.75M | 4.26M | 3.17M | 4.15M | 4.50M | 3.27M | 3.14M | 2.75M | 2.78M | 3.94M | 4.03M | 2.97M |
| Free Cash Flow | 3.10M | 12.99M | 22.99M | 52.03M | 36.19M | 20.54M | 35.23M | 47.34M | 51.95M | 33.87M | 19.29M | 29.98M | 21.00M | 14.66M | 17.00M | 6.95M | 8.42M |
Error: Invalid format in Holders JSON file.
Article
MISTRAS Group Mourns the Passing of Founder & Chairman Emeritus Dr. Sotirios J. Vahaviolos
PRINCETON JUNCTION, N.J., Feb. 06, 2025 (GLOBE NEWSWIRE) -- The Board of Directors of MISTRAS Group, Inc. (NYSE: MG) is deeply saddened to announce the passing of Dr. Sotirios J. Vahaviolos, the company's Founder, Chairman Emeritus, and Board Director, on Thursday, February 6, 2025.
Feb 7, 2025
Article
MISTRAS Group Appoints Hani Hammad as Chief Operating Officer (COO)
PRINCETON JUNCTION, N.J., Dec. 12, 2024 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (NYSE: MG)—a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, is pleased to announce the appointment of Hani Hammad as the Company's Chief Operating Officer (COO), effective January 1, 2025. This appointment follows the recent hiring of Natalia Shuman as the Company's President and Chief Executive Officer (CEO), to whom Mr. Hammad will report directly. In addition to his role as COO, Mr. Hammad will continue serving as MISTRAS Group Executive Vice President.
Dec 12, 2024
Article
MISTRAS Group Appoints Natalia Shuman as President and Chief Executive Officer
Manuel (Manny) N. Stamatakis Continues as Executive Chairman of the Board Manuel (Manny) N. Stamatakis Continues as Executive Chairman of the Board
Dec 5, 2024
