Lincoln National Corporation

Description

Lincoln National Corporation, through its subsidiaries, operates multiple insurance and retirement businesses in the United States. It operates in four segments: Life Insurance, Annuities, Group Protection, and Retirement Plan Services. The Life Insurance segment provides life insurance products, including term insurance, universal life insurance (UL), indexed universal life insurance, variable universal life insurance (VUL), linked-benefit UL and VUL products, and critical illness and long-term care riders. The Annuities segment offers variable, fixed, and registered index-linked annuities. The Group Protection segment offers group non-medical insurance products consisting of short and long-term disability and statutory disability; paid family medical leave administration and absence management services; term life; dental and vision; and accident, critical illness, and hospital indemnity benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans. The Retirement Plan Services segment provides employers with retirement plan products and services primarily in the defined contribution retirement plan marketplace; individual and group variable annuities, group fixed annuities, and mutual fund-based programs; and various plan services, including plan recordkeeping, compliance testing, participant education, and trust and custodial services. The company distributes its products through consultants, brokers, planners, agents, financial advisors, third-party administrators, and other intermediaries. Lincoln National Corporation was founded in 1905 and is headquartered in Radnor, Pennsylvania.

About

CEO
Ms. Ellen R. Gail Cooper C.F.A., F.S.A.
Employees
11,024
Instrument type
Common Stock
Sector
Financial Services
Industry
Insurance - Life
MIC code
XNYS
Address
150 North Radnor-Chester Road, Radnor, PA 19087, United States
Phone
484 583 1400
Website
Chart Image
× Enlarged Chart
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Oct 29, 2025
Jul 30, 2025
May 8, 2025
Apr 30, 2025

Earnings estimate

Next Quarter
(Mar 2025)
Next Year
(Dec 2025)
Number of analysts 9 12
Average estimate 1.63 7.68
Low estimate 1.47 7.50
High estimate 1.81 7.91
Last year EPS 0.41 6.57
[stock_revenue_estimate]

Growth estimates

Current qtr
20.320%
Next qtr. (Mar 2025)
298.450%
Current year
25.830%
Next year (Dec 2025)
16.880%
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target
Jan 14, 2025
Wells Fargo
Elyse Greenspan
Maintains Equal-Weight ▼ Lowers $29 → $28
Jan 6, 2025
Barclays
Alex Scott
Maintains Equal-Weight ▼ Lowers $38 → $36
Nov 27, 2024
TD Cowen
Daniel Bergman
Maintains Hold ▲ Raises $34 → $37
Oct 10, 2024
Wells Fargo
Elyse Greenspan
Maintains Equal-Weight ▲ Raises $28 → $29
Oct 9, 2024
TD Cowen
Daniel Bergman
Initiates Hold Announces $34
Oct 8, 2024
Barclays
Alex Scott
Maintains Equal-Weight ▲ Raises $35 → $36
Oct 2, 2024
Piper Sandler
John Barnidge
Maintains Neutral ▼ Lowers $37 → $34
Sep 4, 2024
Barclays
Alex Scott
Initiates Equal-Weight Announces $35
Aug 19, 2024
Morgan Stanley
Nigel Dally
Maintains Equal-Weight ▼ Lowers $30 → $29
Jul 11, 2024
B of A Securities
Joshua Shanker
Maintains Neutral ▼ Lowers $32 → $31
Jul 2, 2024
JP Morgan
Jimmy Bhullar
Maintains Underweight ▲ Raises $28 → $34
Jun 28, 2024
Piper Sandler
John Barnidge
Maintains Neutral ▲ Raises $30 → $34
Jun 28, 2024
Jefferies
Suneet Kamath
Maintains Buy ▲ Raises $34 → $38
May 22, 2024
Jefferies
Suneet Kamath
Upgrade Buy ▲ Raises $26 → $34
May 10, 2024
Wells Fargo
Elyse Greenspan
Maintains Equal-Weight ▼ Lowers $28 → $27
May 6, 2024
Piper Sandler
John Barnidge
Maintains Neutral ▼ Lowers $32 → $30
Apr 11, 2024
Wells Fargo
Elyse Greenspan
Maintains Equal-Weight ▲ Raises $26 → $28
Apr 11, 2024
Evercore ISI Group
Thomas Gallagher
Maintains In-Line ▲ Raises $33 → $35
Apr 10, 2024
Keefe, Bruyette & Woods
Ryan Krueger
Maintains Market Perform ▲ Raises $30 → $32
Apr 5, 2024
Piper Sandler
John Barnidge
Maintains Neutral ▲ Raises $28 → $32
Apr 2, 2024
JP Morgan
Jimmy Bhullar
Maintains Underweight ▲ Raises $26 → $29
Mar 21, 2024
Evercore ISI Group
Thomas Gallagher
Maintains In-Line ▲ Raises $32 → $33
Feb 12, 2024
Jefferies
Suneet Kamath
Upgrade Hold ▲ Raises $22 → $26
Jan 10, 2024
UBS
Brian Meredith
Maintains Neutral ▲ Raises $25 → $28
Jan 9, 2024
Goldman Sachs
Alex Scott
Maintains Buy ▲ Raises $29 → $36
Jan 3, 2024
JP Morgan
Jimmy Bhullar
Downgrade Underweight Announces $26
Dec 15, 2023
Evercore ISI Group
Thomas Gallagher
Maintains In-Line ▲ Raises $26 → $29
Nov 3, 2023
Piper Sandler
John Barnidge
Maintains Neutral ▼ Lowers $27 → $25
Nov 2, 2023
Morgan Stanley
Nigel Dally
Maintains Equal-Weight ▼ Lowers $32 → $30
Oct 17, 2023
Wells Fargo
Elyse Greenspan
Maintains Equal-Weight ▼ Lowers $27 → $25

Income statement

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total reported revenue 11.71B 18.93B 17.61B 17.58B 17.26B
Cost of revenue
Gross profit
Operating expense
Research & development
Selling general and admin 2.39B 2.24B 2.25B 2.07B 2.21B
Other operating expenses -1.70B -2.61B -3.43B 532.00M 410.00M
Operating income
Non operating interest income
Income
Expense 331.00M 283.00M 270.00M 284.00M 326.00M
Other income expense 938.00M 765.00M 815.00M 699.00M 31.00M
Pretax income -1.15B 1.73B 4.64B 423.00M 919.00M
Tax provision -396.00M 367.00M 865.00M -76.00M 33.00M
Net income -752.00M 1.36B 3.78B 499.00M 886.00M
Basic EPS -4.92 7.93 7.93 2.59 4.51
Diluted EPS -4.92 7.78 7.43 2.56 4.38
Basic average shares 169.60M 171.03M 177.19M 192.33M 196.67M
Diluted average shares 169.60M 171.03M 177.19M 192.33M 196.67M
EBITDA
Net income from continuing op. -752.00M 1.36B 3.78B 499.00M 886.00M
Minority interests
Preferred stock dividends

Balance sheet

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets
Current assets
Cash
Cash equivalents
Cash and cash equivalents 3.37B 3.34B 2.61B 1.71B 2.56B
Other short term investments 19.63B 99.74B 118.71B 123.04B 105.20B
Accounts receivable 29.84B 19.95B 20.30B 16.98B 17.61B
Other receivables
Inventory
Prepaid assets
Restricted cash
Assets held for sale
Hedging assets
Other current assets
Non current assets
Properties
Land and improvements
Machinery furniture equipment
Construction in progress
Leases
Accumulated depreciation
Goodwill 2.29B 2.29B 3.56B 3.56B 3.56B
Investment properties
Financial assets
Intangible assets
Investments and advances 91.40B 103.66B 123.55B 127.67B 109.98B
Other non current assets
Total liabilities
Current liabilities
Accounts payable
Accrued expenses
Short term debt 250.00M 500.00M 550.00M 250.00M 550.00M
Deferred revenue
Tax payable
Pensions
Other current liabilities
Non current liabilities
Long term debt 5.87B 6.13B 6.10B 6.41B 5.66B
Provision for risks and charges
Deferred liabilities
Derivative product liabilities -172.00M -177.00M -21.00M 417.00M 487.00M
Other non current liabilities
Shareholders equity
Common stock 4.61B 4.54B 4.74B 5.08B 5.16B
Retained earnings 4.78B 5.92B 9.58B 8.69B 8.85B
Other shareholders equity -3.48B -6.35B 6.44B 8.93B 5.67B
Total shareholders equity 6.89B 5.10B 20.75B 22.70B 19.69B
Additional paid in capital
Treasury stock
Minority interest

Cash flow statement

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities
Net Income-752.00M1.36B3.78B499.00M886.00M1.64B2.08B1.19B1.15B1.52B1.24B1.31B221.00M902.00M-485.00M57.00M1.22B1.32B831.00M-707.01M511.94M91.59M590.21M621.39M460.35M509.78M22.20M513.56M482.19M349.90M415.30M362.90M208.40M191.50M268.80M
Depreciation
Deferred Taxes-59.60M-96.50M
Stock-Based Compensation35.00M47.00M53.00M
Other Non-Cash Items-2.31B-2.71B-4.28B394.00M394.00M80.00M77.00M232.00M35.00M548.00M-191.00M-37.00M-88.00M-159.00M265.00M84.00M-1.07B-337.00M780.00M2.82B1.83B-221.69B81.08B316.29B-266.12M1.01B-1.41B-1.76B-1.39B1.97B288.00M591.30M1.53B1.34B1.89B
Accounts Receivable-54.00M-93.00M-21.00M105.00M-87.00M34.00M-54.00M97.00M-53.00M-40.00M28.00M-73.00M-14.00M128.00M69.00M21.00M49.00M113.00M96.51M-666.26M187.13M63.93M-37.08M-14.80M3.15M79.64M-77.38M-450.86M-765.19M189.70M134.00M82.40M-258.60M-57.00M
Accounts Payable82.00M117.00M-470.85M1.20B-361.43M627.60M1.14B1.36B1.86B1.18B1.35B1.90B
Other Assets & Liabilities-530.00M232.00M-98.00M-134.00M718.00M128.00M226.00M-252.00M-9.00M300.00M9.00M59.00M665.00M-466.00M991.00M2.13B1.44B150.00M-470.85M1.20B-334.66M498.28M1.14B1.04B979.30M1.15B1.20B1.39B
Operating Cash Flow-3.06B-1.94B-362.00M774.00M1.25B2.35B2.32B1.60B1.03B2.00B1.31B1.31B119.00M1.39B-558.00M1.24B2.34B2.60B1.99B1.27B4.06B-222.11B82.86B319.15B2.58B4.36B1.02B1.23B1.94B1.50B796.50M1.09B1.82B1.28B2.10B
Investing Activities
Capital Expenditures-195.00M-2.29B-11.80M-71.60M-737.00M-49.90M-64.20M-66.10M-71.20M
Net Intangibles
Net Acquisitions-1.42B75.00M321.00M327.00M648.00M64.00M-1.83B14.00M173.56M-195.00M2.04B85.00M-501.47M-2.29B2.64B-71.59M-550.07M417.37M
Purchase of Investments-11.76B-15.48B-17.67B-17.16B-15.76B-12.96B-10.51B-11.42B-9.75B-9.01B-13.42B-13.51B-13.98B-16.64B-17.79B-10.31B-14.87B-10.52B-6.88B-11.26B-15.32B-15.51B-12.95B-6.83B-8.96B-14.70B-12.87B-15.61B-17.14B-15.23B-17.15B-17.51B-14.83B-11.30B-14.41B
Sale of Investments9.79B8.20B12.27B6.95B13.51B9.85B7.68B8.56B5.94B6.57B9.76B9.38B9.92B11.01B11.49B9.78B13.14B10.00B7.55B11.44B15.43B12.70B10.37B7.62B8.30B13.13B13.64B15.30B16.41B13.21B14.68B15.10B12.92B10.58B11.70B
Investing Cash Flow-2.54B-11.40B-2.45B-8.89B-2.43B-3.99B-3.37B-2.55B-3.24B-1.45B-4.71B-3.86B-2.13B-5.63B-7.85B2.57B-1.96B-2.27B635.00M-1.05B-2.05B-3.46B1.42B991.84M-1.14B-3.98B3.77B-472.36M-1.43B-1.52B-2.29B-2.15B-3.35B-1.93B-2.33B
Financing Activities
Long-Term Debt Issuance86.00M482.00M159.00M1.40B851.00M1.18B62.00M480.00M345.00M83.00M393.00M300.00M298.00M749.00M788.00M450.00M1.42B2.05B243.77M145.28M248.99M249.22M299.20M1.12M2.08M197.79M199.38M2.48B204.00M400,00011.30M1.00M
Long-Term Debt Payments-628.00M-370.00M-59.00M-1.14B-391.00M-537.00M-600.00M-250.00M-500.00M-320.00M-525.00M-405.00M-522.00M-300.00M-658.00M-742.00M-241.00M-126.62M-204.99M-99.97M-476,000-99.98M-116.94M-35.07M-14.18M-184.71M-1.51B-32.90M-11.30M-11.60M-98.70M
Other Financing Charges6.37B8.55B6.01B8.43B8.82B5.14B3.19B3.18B2.17B2.04B2.20B2.91B3.58B2.82B3.60B1.09B338.00M-2.56B-692.00M316.03M1.43B2.19B1.40B-2.31B-1.33B-1.36B-1.72B-1.03B7.75M815.33M970.50M2.12B1.52B1.46B-97.70M
Financing Cash Flow5.44B8.78B4.69B8.10B8.42B4.60B2.26B1.94B1.16B802.00M2.01B2.31B2.62B3.46B4.22B431.00M49.00M-3.21B-1.19B-106.64M1.03B1.62B682.15M-2.86B-1.73B-916.74M-2.23B-1.52B38.33M594.29M1.95B1.92B1.74B1.17B-117.20M
Other Cash Details
End Cash Position3.37B3.34B2.61B1.71B2.56B2.35B1.63B2.72B3.15B3.92B2.36B4.23B4.51B2.74B4.18B5.93B1.67B1.62B2.31B1.66B1.71B1.69B3.10B1.93B1.90B2.43B3.79B1.14B1.57B1.04B
Income Tax Paid1.00M
Interest Paid344.00M269.00M277.00M
Free Cash Flow-2.07B3.61B-217.00M534.00M-2.69B1.94B788.00M1.27B2.24B2.53B799.00M1.27B1.28B1.72B937.00M1.26B1.96B3.05B1.21B1.11B1.04B294.56M1.25B1.99B2.33B1.25B1.10B1.30B1.18B1.19B1.01B820.60M1.29B920.70M1.94B

Top Institutional Holders

Holder Date Reported Shares Value % Held
iShares Core S&P Smallcap ETF Nov 30, 2024 8,547,054 287.95M 5.02%
Vanguard Total Stock Market Index Fund Sep 30, 2024 5,440,943 183.31M 3.19%
Vanguard Small-Cap Index Fund Sep 30, 2024 4,261,554 143.57M 2.50%
Vanguard Small Cap Value Index Fund Sep 30, 2024 2,884,135 97.17M 1.69%
MFS Series Trust XI-MFS Mid Cap Value Fund Sep 30, 2024 2,798,815 94.29M 1.64%
Vanguard Extended Market Index Fund Sep 30, 2024 2,520,182 84.90M 1.48%
iShares S&P Smallcap 600 Value ETF Nov 30, 2024 1,743,434 58.74M 1.02%
SPDR Portfolio S&P 600 Small Cap ETF Nov 30, 2024 1,555,723 52.41M 0.91%
Vanguard Tax Managed Fund-Small Cap Fund Sep 30, 2024 1,180,091 39.76M 0.69%
SPDR (R) Ser Tr-SPDR S&P 600 Small Cap Value ETF Nov 30, 2024 981,951 33.08M 0.58%
Lincoln National Q4 Earnings Beat on Strong Group Protection Unit Article
Lincoln National Q4 Earnings Beat on Strong Group Protection Unit
LNC's Q4 results benefit from strong insurance premiums in the Annuities unit and new business growth in the Group Protection segment, partly offset by escalating benefits expense.
Zacks Investment Research Positive
Feb 7, 2025
AM Best Revises Outlooks to Stable for Lincoln National Corporation and Most of Its Subsidiaries Article
AM Best Revises Outlooks to Stable for Lincoln National Corporation and Most of Its Subsidiaries
OLDWICK, N.J.--(BUSINESS WIRE)--AM Best has revised the outlooks of the Long-Term Issuer Credit Ratings (Long-Term ICR) to stable from negative and affirmed the Financial Strength Rating (FSR) of A (Excellent) and the Long-Term ICRs of “a+” (Excellent) of The Lincoln National Life Insurance Company and its wholly owned subsidiary, Lincoln Life & Annuity Company of New York (Syracuse, NY). These companies are the key life and annuity insurance subsidiaries of Lincoln National Corporation (LN.
Business Wire Neutral
Feb 7, 2025
Lincoln National (LNC) Q4 2024 Earnings Call Transcript Article
Lincoln National (LNC) Q4 2024 Earnings Call Transcript
Lincoln National Corporation (NYSE:LNC ) Q4 2024 Earnings Conference Call February 6, 2025 8:00 AM ET Company Participants Ellen Cooper - President, Chief Executive Officer Christopher Neczypor - Executive Vice President, Chief Financial Officer Tina Madon - Senior Vice President, Head of Investor Relations Conference Call Participants Ryan Krueger - KBW Suneet Kamath - Jefferies Dan Bergman - TD Cowen Nick Annitto - Wells Fargo Operator Good morning and thank you for joining Lincoln Financial's 2024 fourth quarter and full year earnings conference call. At this time, all lines are in listen-only mode.
Seeking Alpha Neutral
Feb 6, 2025
Scroll to Top

Markets

Crypto

how to invest

Who we are