Lincoln National Corporation
Description
Lincoln National Corporation, through its subsidiaries, operates multiple insurance and retirement businesses in the United States. It operates in four segments: Life Insurance, Annuities, Group Protection, and Retirement Plan Services. The Life Insurance segment provides life insurance products, including term insurance, universal life insurance (UL), indexed universal life insurance, variable universal life insurance (VUL), linked-benefit UL and VUL products, and critical illness and long-term care riders. The Annuities segment offers variable, fixed, and registered index-linked annuities. The Group Protection segment offers group non-medical insurance products consisting of short and long-term disability and statutory disability; paid family medical leave administration and absence management services; term life; dental and vision; and accident, critical illness, and hospital indemnity benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans. The Retirement Plan Services segment provides employers with retirement plan products and services primarily in the defined contribution retirement plan marketplace; individual and group variable annuities, group fixed annuities, and mutual fund-based programs; and various plan services, including plan recordkeeping, compliance testing, participant education, and trust and custodial services. The company distributes its products through consultants, brokers, planners, agents, financial advisors, third-party administrators, and other intermediaries. Lincoln National Corporation was founded in 1905 and is headquartered in Radnor, Pennsylvania.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Oct 29, 2025 | — | — | — | — |
Jul 30, 2025 | — | — | — | — |
May 8, 2025 | — | — | — | — |
Apr 30, 2025 | — | — | — | — |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 9 | — | 12 |
Average estimate | — | 1.63 | — | 7.68 |
Low estimate | — | 1.47 | — | 7.50 |
High estimate | — | 1.81 | — | 7.91 |
Last year EPS | — | 0.41 | — | 6.57 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 14, 2025 |
Wells Fargo
Elyse Greenspan
|
Maintains | Equal-Weight | ▼ Lowers $29 → $28 |
Jan 6, 2025 |
Barclays
Alex Scott
|
Maintains | Equal-Weight | ▼ Lowers $38 → $36 |
Nov 27, 2024 |
TD Cowen
Daniel Bergman
|
Maintains | Hold | ▲ Raises $34 → $37 |
Oct 10, 2024 |
Wells Fargo
Elyse Greenspan
|
Maintains | Equal-Weight | ▲ Raises $28 → $29 |
Oct 9, 2024 |
TD Cowen
Daniel Bergman
|
Initiates | Hold | Announces $34 |
Oct 8, 2024 |
Barclays
Alex Scott
|
Maintains | Equal-Weight | ▲ Raises $35 → $36 |
Oct 2, 2024 |
Piper Sandler
John Barnidge
|
Maintains | Neutral | ▼ Lowers $37 → $34 |
Sep 4, 2024 |
Barclays
Alex Scott
|
Initiates | Equal-Weight | Announces $35 |
Aug 19, 2024 |
Morgan Stanley
Nigel Dally
|
Maintains | Equal-Weight | ▼ Lowers $30 → $29 |
Jul 11, 2024 |
B of A Securities
Joshua Shanker
|
Maintains | Neutral | ▼ Lowers $32 → $31 |
Jul 2, 2024 |
JP Morgan
Jimmy Bhullar
|
Maintains | Underweight | ▲ Raises $28 → $34 |
Jun 28, 2024 |
Piper Sandler
John Barnidge
|
Maintains | Neutral | ▲ Raises $30 → $34 |
Jun 28, 2024 |
Jefferies
Suneet Kamath
|
Maintains | Buy | ▲ Raises $34 → $38 |
May 22, 2024 |
Jefferies
Suneet Kamath
|
Upgrade | Buy | ▲ Raises $26 → $34 |
May 10, 2024 |
Wells Fargo
Elyse Greenspan
|
Maintains | Equal-Weight | ▼ Lowers $28 → $27 |
May 6, 2024 |
Piper Sandler
John Barnidge
|
Maintains | Neutral | ▼ Lowers $32 → $30 |
Apr 11, 2024 |
Wells Fargo
Elyse Greenspan
|
Maintains | Equal-Weight | ▲ Raises $26 → $28 |
Apr 11, 2024 |
Evercore ISI Group
Thomas Gallagher
|
Maintains | In-Line | ▲ Raises $33 → $35 |
Apr 10, 2024 |
Keefe, Bruyette & Woods
Ryan Krueger
|
Maintains | Market Perform | ▲ Raises $30 → $32 |
Apr 5, 2024 |
Piper Sandler
John Barnidge
|
Maintains | Neutral | ▲ Raises $28 → $32 |
Apr 2, 2024 |
JP Morgan
Jimmy Bhullar
|
Maintains | Underweight | ▲ Raises $26 → $29 |
Mar 21, 2024 |
Evercore ISI Group
Thomas Gallagher
|
Maintains | In-Line | ▲ Raises $32 → $33 |
Feb 12, 2024 |
Jefferies
Suneet Kamath
|
Upgrade | Hold | ▲ Raises $22 → $26 |
Jan 10, 2024 |
UBS
Brian Meredith
|
Maintains | Neutral | ▲ Raises $25 → $28 |
Jan 9, 2024 |
Goldman Sachs
Alex Scott
|
Maintains | Buy | ▲ Raises $29 → $36 |
Jan 3, 2024 |
JP Morgan
Jimmy Bhullar
|
Downgrade | Underweight | Announces $26 |
Dec 15, 2023 |
Evercore ISI Group
Thomas Gallagher
|
Maintains | In-Line | ▲ Raises $26 → $29 |
Nov 3, 2023 |
Piper Sandler
John Barnidge
|
Maintains | Neutral | ▼ Lowers $27 → $25 |
Nov 2, 2023 |
Morgan Stanley
Nigel Dally
|
Maintains | Equal-Weight | ▼ Lowers $32 → $30 |
Oct 17, 2023 |
Wells Fargo
Elyse Greenspan
|
Maintains | Equal-Weight | ▼ Lowers $27 → $25 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 11.71B | 18.93B | 17.61B | 17.58B | 17.26B |
Cost of revenue | — | — | — | — | — |
Gross profit | — | — | — | — | — |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 2.39B | 2.24B | 2.25B | 2.07B | 2.21B |
Other operating expenses | -1.70B | -2.61B | -3.43B | 532.00M | 410.00M |
Operating income | — | — | — | — | — |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 331.00M | 283.00M | 270.00M | 284.00M | 326.00M |
Other income expense | 938.00M | 765.00M | 815.00M | 699.00M | 31.00M |
Pretax income | -1.15B | 1.73B | 4.64B | 423.00M | 919.00M |
Tax provision | -396.00M | 367.00M | 865.00M | -76.00M | 33.00M |
Net income | -752.00M | 1.36B | 3.78B | 499.00M | 886.00M |
Basic EPS | -4.92 | 7.93 | 7.93 | 2.59 | 4.51 |
Diluted EPS | -4.92 | 7.78 | 7.43 | 2.56 | 4.38 |
Basic average shares | 169.60M | 171.03M | 177.19M | 192.33M | 196.67M |
Diluted average shares | 169.60M | 171.03M | 177.19M | 192.33M | 196.67M |
EBITDA | — | — | — | — | — |
Net income from continuing op. | -752.00M | 1.36B | 3.78B | 499.00M | 886.00M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | — | — | — | — | — |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 3.37B | 3.34B | 2.61B | 1.71B | 2.56B |
Other short term investments | 19.63B | 99.74B | 118.71B | 123.04B | 105.20B |
Accounts receivable | 29.84B | 19.95B | 20.30B | 16.98B | 17.61B |
Other receivables | — | — | — | — | — |
Inventory | — | — | — | — | — |
Prepaid assets | — | — | — | — | — |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | — | — | — | — | — |
Non current assets | |||||
Properties | — | — | — | — | — |
Land and improvements | — | — | — | — | — |
Machinery furniture equipment | — | — | — | — | — |
Construction in progress | — | — | — | — | — |
Leases | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — |
Goodwill | 2.29B | 2.29B | 3.56B | 3.56B | 3.56B |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | — | — | — | — | — |
Investments and advances | 91.40B | 103.66B | 123.55B | 127.67B | 109.98B |
Other non current assets | — | — | — | — | — |
Total liabilities | — | — | — | — | — |
Current liabilities | |||||
Accounts payable | — | — | — | — | — |
Accrued expenses | — | — | — | — | — |
Short term debt | 250.00M | 500.00M | 550.00M | 250.00M | 550.00M |
Deferred revenue | — | — | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | — | — | — | — | — |
Non current liabilities | |||||
Long term debt | 5.87B | 6.13B | 6.10B | 6.41B | 5.66B |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | — | — | — | — | — |
Derivative product liabilities | -172.00M | -177.00M | -21.00M | 417.00M | 487.00M |
Other non current liabilities | — | — | — | — | — |
Shareholders equity | |||||
Common stock | 4.61B | 4.54B | 4.74B | 5.08B | 5.16B |
Retained earnings | 4.78B | 5.92B | 9.58B | 8.69B | 8.85B |
Other shareholders equity | -3.48B | -6.35B | 6.44B | 8.93B | 5.67B |
Total shareholders equity | 6.89B | 5.10B | 20.75B | 22.70B | 19.69B |
Additional paid in capital | — | — | — | — | — |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||||||||||||||||||
Net Income | -752.00M | 1.36B | 3.78B | 499.00M | 886.00M | 1.64B | 2.08B | 1.19B | 1.15B | 1.52B | 1.24B | 1.31B | 221.00M | 902.00M | -485.00M | 57.00M | 1.22B | 1.32B | 831.00M | -707.01M | 511.94M | 91.59M | 590.21M | 621.39M | 460.35M | 509.78M | 22.20M | 513.56M | 482.19M | 349.90M | 415.30M | 362.90M | 208.40M | 191.50M | 268.80M |
Depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -59.60M | -96.50M | — | — | — | — |
Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.00M | 47.00M | 53.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | -2.31B | -2.71B | -4.28B | 394.00M | 394.00M | 80.00M | 77.00M | 232.00M | 35.00M | 548.00M | -191.00M | -37.00M | -88.00M | -159.00M | 265.00M | 84.00M | -1.07B | -337.00M | 780.00M | 2.82B | 1.83B | -221.69B | 81.08B | 316.29B | -266.12M | 1.01B | -1.41B | -1.76B | -1.39B | 1.97B | 288.00M | 591.30M | 1.53B | 1.34B | 1.89B |
Accounts Receivable | — | -54.00M | -93.00M | -21.00M | 105.00M | -87.00M | 34.00M | -54.00M | 97.00M | -53.00M | -40.00M | 28.00M | -73.00M | -14.00M | 128.00M | 69.00M | 21.00M | 49.00M | 113.00M | 96.51M | -666.26M | 187.13M | 63.93M | -37.08M | -14.80M | 3.15M | 79.64M | -77.38M | -450.86M | -765.19M | 189.70M | 134.00M | 82.40M | -258.60M | -57.00M |
Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 82.00M | 117.00M | -470.85M | 1.20B | -361.43M | 627.60M | 1.14B | 1.36B | 1.86B | 1.18B | 1.35B | 1.90B | — | — | — | — | — | — |
Other Assets & Liabilities | — | -530.00M | 232.00M | -98.00M | -134.00M | 718.00M | 128.00M | 226.00M | -252.00M | -9.00M | 300.00M | 9.00M | 59.00M | 665.00M | -466.00M | 991.00M | 2.13B | 1.44B | 150.00M | -470.85M | 1.20B | -334.66M | 498.28M | 1.14B | 1.04B | 979.30M | 1.15B | 1.20B | 1.39B | — | — | — | — | — | — |
Operating Cash Flow | -3.06B | -1.94B | -362.00M | 774.00M | 1.25B | 2.35B | 2.32B | 1.60B | 1.03B | 2.00B | 1.31B | 1.31B | 119.00M | 1.39B | -558.00M | 1.24B | 2.34B | 2.60B | 1.99B | 1.27B | 4.06B | -222.11B | 82.86B | 319.15B | 2.58B | 4.36B | 1.02B | 1.23B | 1.94B | 1.50B | 796.50M | 1.09B | 1.82B | 1.28B | 2.10B |
Investing Activities | |||||||||||||||||||||||||||||||||||
Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -195.00M | — | — | — | -2.29B | -11.80M | -71.60M | -737.00M | — | — | -49.90M | -64.20M | -66.10M | -71.20M |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | — | -1.42B | — | — | 75.00M | — | — | — | — | 321.00M | 327.00M | 648.00M | 64.00M | -1.83B | 14.00M | 173.56M | — | -195.00M | 2.04B | 85.00M | -501.47M | -2.29B | 2.64B | -71.59M | -550.07M | 417.37M | — | — | — | — | — |
Purchase of Investments | -11.76B | -15.48B | -17.67B | -17.16B | -15.76B | -12.96B | -10.51B | -11.42B | -9.75B | -9.01B | -13.42B | -13.51B | -13.98B | -16.64B | -17.79B | -10.31B | -14.87B | -10.52B | -6.88B | -11.26B | -15.32B | -15.51B | -12.95B | -6.83B | -8.96B | -14.70B | -12.87B | -15.61B | -17.14B | -15.23B | -17.15B | -17.51B | -14.83B | -11.30B | -14.41B |
Sale of Investments | 9.79B | 8.20B | 12.27B | 6.95B | 13.51B | 9.85B | 7.68B | 8.56B | 5.94B | 6.57B | 9.76B | 9.38B | 9.92B | 11.01B | 11.49B | 9.78B | 13.14B | 10.00B | 7.55B | 11.44B | 15.43B | 12.70B | 10.37B | 7.62B | 8.30B | 13.13B | 13.64B | 15.30B | 16.41B | 13.21B | 14.68B | 15.10B | 12.92B | 10.58B | 11.70B |
Investing Cash Flow | -2.54B | -11.40B | -2.45B | -8.89B | -2.43B | -3.99B | -3.37B | -2.55B | -3.24B | -1.45B | -4.71B | -3.86B | -2.13B | -5.63B | -7.85B | 2.57B | -1.96B | -2.27B | 635.00M | -1.05B | -2.05B | -3.46B | 1.42B | 991.84M | -1.14B | -3.98B | 3.77B | -472.36M | -1.43B | -1.52B | -2.29B | -2.15B | -3.35B | -1.93B | -2.33B |
Financing Activities | |||||||||||||||||||||||||||||||||||
Long-Term Debt Issuance | 86.00M | 482.00M | 159.00M | 1.40B | 851.00M | 1.18B | 62.00M | 480.00M | 345.00M | 83.00M | 393.00M | 300.00M | 298.00M | 749.00M | 788.00M | 450.00M | 1.42B | 2.05B | — | 243.77M | 145.28M | 248.99M | 249.22M | — | — | 299.20M | 1.12M | 2.08M | 197.79M | 199.38M | 2.48B | 204.00M | 400,000 | 11.30M | 1.00M |
Long-Term Debt Payments | -628.00M | -370.00M | -59.00M | -1.14B | -391.00M | -537.00M | — | -600.00M | -250.00M | -500.00M | — | -320.00M | -525.00M | -405.00M | -522.00M | -300.00M | -658.00M | -742.00M | -241.00M | -126.62M | -204.99M | — | -99.97M | — | -476,000 | -99.98M | -116.94M | -35.07M | -14.18M | -184.71M | -1.51B | -32.90M | -11.30M | -11.60M | -98.70M |
Other Financing Charges | 6.37B | 8.55B | 6.01B | 8.43B | 8.82B | 5.14B | 3.19B | 3.18B | 2.17B | 2.04B | 2.20B | 2.91B | 3.58B | 2.82B | 3.60B | 1.09B | 338.00M | -2.56B | -692.00M | 316.03M | 1.43B | 2.19B | 1.40B | -2.31B | -1.33B | -1.36B | -1.72B | -1.03B | 7.75M | 815.33M | 970.50M | 2.12B | 1.52B | 1.46B | -97.70M |
Financing Cash Flow | 5.44B | 8.78B | 4.69B | 8.10B | 8.42B | 4.60B | 2.26B | 1.94B | 1.16B | 802.00M | 2.01B | 2.31B | 2.62B | 3.46B | 4.22B | 431.00M | 49.00M | -3.21B | -1.19B | -106.64M | 1.03B | 1.62B | 682.15M | -2.86B | -1.73B | -916.74M | -2.23B | -1.52B | 38.33M | 594.29M | 1.95B | 1.92B | 1.74B | 1.17B | -117.20M |
Other Cash Details | |||||||||||||||||||||||||||||||||||
End Cash Position | 3.37B | 3.34B | 2.61B | 1.71B | 2.56B | 2.35B | 1.63B | 2.72B | 3.15B | 3.92B | 2.36B | 4.23B | 4.51B | 2.74B | 4.18B | 5.93B | 1.67B | 1.62B | 2.31B | 1.66B | 1.71B | 1.69B | 3.10B | 1.93B | 1.90B | 2.43B | 3.79B | 1.14B | 1.57B | 1.04B | — | — | — | — | — |
Income Tax Paid | — | — | 1.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | 344.00M | 269.00M | 277.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | -2.07B | 3.61B | -217.00M | 534.00M | -2.69B | 1.94B | 788.00M | 1.27B | 2.24B | 2.53B | 799.00M | 1.27B | 1.28B | 1.72B | 937.00M | 1.26B | 1.96B | 3.05B | 1.21B | 1.11B | 1.04B | 294.56M | 1.25B | 1.99B | 2.33B | 1.25B | 1.10B | 1.30B | 1.18B | 1.19B | 1.01B | 820.60M | 1.29B | 920.70M | 1.94B |
Top Institutional Holders
Holder | Date Reported | Shares | Value | % Held |
---|---|---|---|---|
iShares Core S&P Smallcap ETF | Nov 30, 2024 | 8,547,054 | 287.95M | 5.02% |
Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 5,440,943 | 183.31M | 3.19% |
Vanguard Small-Cap Index Fund | Sep 30, 2024 | 4,261,554 | 143.57M | 2.50% |
Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 2,884,135 | 97.17M | 1.69% |
MFS Series Trust XI-MFS Mid Cap Value Fund | Sep 30, 2024 | 2,798,815 | 94.29M | 1.64% |
Vanguard Extended Market Index Fund | Sep 30, 2024 | 2,520,182 | 84.90M | 1.48% |
iShares S&P Smallcap 600 Value ETF | Nov 30, 2024 | 1,743,434 | 58.74M | 1.02% |
SPDR Portfolio S&P 600 Small Cap ETF | Nov 30, 2024 | 1,555,723 | 52.41M | 0.91% |
Vanguard Tax Managed Fund-Small Cap Fund | Sep 30, 2024 | 1,180,091 | 39.76M | 0.69% |
SPDR (R) Ser Tr-SPDR S&P 600 Small Cap Value ETF | Nov 30, 2024 | 981,951 | 33.08M | 0.58% |