nLIGHT, Inc.
Description
nLIGHT, Inc. designs, develops, manufactures, and sells semiconductor and fiber lasers for industrial, microfabrication, and aerospace and defense applications. The company operates in two segments, Laser Products and Advanced Development. It offers semiconductor lasers with various ranges of power levels, wavelengths, and output fiber sizes; and programmable and serviceable fiber lasers for use in industrial and aerospace and defense applications. The company also provides laser sensors, including light detection and ranging technologies for intelligence, surveillance, and reconnaissance applications; and fiber amplifiers, beam combination, and control systems for use in high-energy laser systems in directed energy applications. It sells its products through direct sales force in the United States, China, South Korea, and European countries, as well as through independent sales representatives and distributors in Asia, Australia, Europe, the Middle East, and South America. The company was formerly known as nLight Photonics Corporation and changed its name to nLIGHT, Inc. in January 2016. nLIGHT, Inc. was incorporated in 2000 and is headquartered in Camas, Washington.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 6, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 28, 2025 | -0.12 | — | — | — |
| Feb 20, 2025 | -0.12 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 8 | — | 8 |
| Average estimate | — | -0.17 | — | -0.48 |
| Low estimate | — | -0.21 | — | -0.63 |
| High estimate | — | -0.04 | — | -0.06 |
| Last year EPS | — | -0.17 | — | -0.54 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 21, 2025 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $16 → $14 |
| Jan 15, 2025 |
Stifel
Ruben Roy
|
Maintains | Buy | ▼ Lowers $17 → $14 |
| Nov 11, 2024 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $15 → $16 |
| Nov 8, 2024 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $15 → $16 |
| Oct 3, 2024 |
Cantor Fitzgerald
Troy Jensen
|
Initiates | Overweight | Announces $15.5 |
| Aug 5, 2024 |
Needham
James Ricchiuti
|
Reiterates | Buy | Maintains $15 |
| Aug 2, 2024 |
Benchmark
Mark Miller
|
Reiterates | Speculative Buy | Maintains $17 |
| May 3, 2024 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $16 → $15 |
| May 3, 2024 |
Benchmark
Mark Miller
|
Reiterates | Speculative Buy | Maintains $17 |
| Nov 28, 2023 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $15 → $16 |
| Nov 28, 2023 |
Benchmark
Mark Miller
|
Upgrade | Speculative Buy | Announces $17 |
| Aug 4, 2023 |
Needham
James Ricchiuti
|
Reiterates | Buy | Maintains $15 |
| May 5, 2023 |
Craig-Hallum
Greg Palm
|
Maintains | Hold | ▲ Raises $10 → $11 |
| May 5, 2023 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $13 → $15 |
| Feb 24, 2023 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $14 → $13 |
| Jan 17, 2023 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $12 → $14 |
| Nov 7, 2022 |
Raymond James
Brian Gesuale
|
Maintains | Strong Buy | ▼ Lowers $40 → $30 |
| Nov 4, 2022 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $16 → $12 |
| Nov 4, 2022 |
Stifel
Ruben Roy
|
Reinstates | Buy | Announces $18 |
| Feb 18, 2022 |
Craig-Hallum
Greg Palm
|
Downgrade | Hold | — |
| Feb 18, 2022 |
Raymond James
Brian Gesuale
|
Maintains | Strong Buy | ▼ Lowers $50 → $40 |
| Feb 18, 2022 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $35 → $21 |
| Nov 5, 2021 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $36 → $35 |
| Aug 6, 2021 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $38 → $36 |
| May 7, 2021 |
Needham
James Ricchiuti
|
Maintains | Buy | ▼ Lowers $45 → $38 |
| Feb 18, 2021 |
Needham
James Ricchiuti
|
Maintains | Buy | ▲ Raises $33 → $45 |
| Nov 6, 2020 |
Needham
|
Maintains | Buy | ▲ Raises $26 → $33 |
| Aug 6, 2020 |
Stifel
|
Maintains | Buy | ▲ Raises $26 → $27 |
| Aug 6, 2020 |
Canaccord Genuity
|
Maintains | Buy | ▲ Raises $22 → $27 |
| Aug 6, 2020 |
Needham
|
Maintains | Buy | ▲ Raises $24 → $26 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 209.92M | 242.06M | 270.15M | 222.79M | 176.62M |
| Cost of revenue | 163.81M | 191.24M | 192.84M | 163.43M | 124.28M |
| Gross profit | 46.11M | 50.82M | 77.31M | 59.36M | 52.34M |
| Operating expense | |||||
| Research & development | 46.16M | 53.77M | 54.81M | 41.16M | 28.14M |
| Selling general and admin | 45.90M | 48.26M | 52.71M | 39.25M | 34.11M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -45.95M | -51.21M | -30.22M | -21.05M | -9.91M |
| Non operating interest income | |||||
| Income | — | — | — | 78,000 | 2.61M |
| Expense | — | — | 163,000 | — | — |
| Other income expense | 1.96M | -3.55M | 336,000 | 378,000 | 535,000 |
| Pretax income | -42.65M | -54.24M | -30.04M | -20.59M | -6.77M |
| Tax provision | -978,000 | 344,000 | -375,000 | 340,000 | 6.12M |
| Net income | -41.67M | -54.58M | -29.67M | -20.93M | -12.88M |
| Basic EPS | -0.90 | -1.23 | -0.70 | -0.55 | -0.35 |
| Diluted EPS | -0.90 | -1.23 | -0.70 | -0.55 | -0.35 |
| Basic average shares | 46.08M | 44.44M | 42.14M | 38.37M | 37.12M |
| Diluted average shares | 46.08M | 44.44M | 42.14M | 38.37M | 37.12M |
| EBITDA | -29.10M | -31.62M | -15.16M | -7.36M | -345,000 |
| Net income from continuing op. | -41.67M | -54.58M | -29.67M | -20.93M | -12.88M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 306.80M | 329.23M | 373.62M | 283.64M | 249.97M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 53.21M | 57.83M | 146.53M | 102.28M | 117.25M |
| Other short term investments | 59.67M | 50.39M | — | — | — |
| Accounts receivable | 39.59M | 37.91M | 41.57M | 31.82M | 27.13M |
| Other receivables | — | 10.38M | 9.66M | 5.68M | 2.45M |
| Inventory | 52.16M | 67.60M | 73.75M | 54.71M | 46.13M |
| Prepaid assets | — | 6.60M | 5.59M | 5.71M | 4.94M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 15.93M | 17.03M | 103,000 | 378,000 | 225,000 |
| Non current assets | |||||
| Properties | 103.67M | 103.12M | 98.18M | 84.75M | 61.22M |
| Land and improvements | 3.40M | 3.40M | 3.40M | 3.40M | — |
| Machinery furniture equipment | 11.89M | 11.23M | 9.07M | 6.48M | 6.23M |
| Construction in progress | — | — | — | — | — |
| Leases | 31.99M | 30.68M | 28.13M | 21.93M | 20.76M |
| Accumulated depreciation | -95.42M | -83.24M | -75.01M | -66.26M | -58.63M |
| Goodwill | 26.45M | 28.79M | 31.54M | 33.31M | 29.75M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 1.65M | 4.04M | 6.70M | 8.35M | 10.01M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 7.28M | 7.47M | 4.15M | 2.93M | 1.92M |
| Total liabilities | 52.38M | 58.39M | 71.49M | 63.73M | 33.36M |
| Current liabilities | |||||
| Accounts payable | 12.17M | 17.51M | 26.35M | 21.06M | 12.70M |
| Accrued expenses | 12.56M | 12.82M | 14.73M | 15.32M | 11.45M |
| Short term debt | 3.18M | 2.76M | 3.07M | 2.46M | 51,000 |
| Deferred revenue | 4.85M | 1.41M | 1.63M | 2.53M | 679,000 |
| Tax payable | — | — | — | 401,000 | 155,000 |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 10.98M | 12.85M | 14.61M | 10.59M | — |
| Provision for risks and charges | 5.39M | 6.70M | 7.15M | 7.56M | 6.43M |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 3.26M | 4.35M | 3.95M | 4.22M | 1.89M |
| Shareholders equity | |||||
| Common stock | 16,000 | 16,000 | 15,000 | 15,000 | 15,000 |
| Retained earnings | -264.30M | -222.63M | -168.06M | -138.39M | -117.45M |
| Other shareholders equity | -2.48M | -2.75M | -587,000 | -259,000 | -2.69M |
| Total shareholders equity | 254.42M | 270.85M | 302.13M | 219.91M | 216.61M |
| Additional paid in capital | 521.18M | 496.21M | 470.76M | 358.54M | 336.73M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | -41.67M | -54.58M | -29.67M | -20.93M | -12.88M | 13.94M | 1.84M | -14.20M |
| Depreciation | 16.03M | 15.70M | 15.06M | 13.69M | 9.56M | 8.29M | 7.92M | 8.10M |
| Deferred Taxes | 7,000 | 4,000 | 37,000 | -11,000 | 3.04M | -1.31M | -424,000 | 226,000 |
| Stock-Based Compensation | 25.83M | 26.76M | 37.72M | 25.46M | 9.73M | 4.81M | 369,000 | 308,000 |
| Other Non-Cash Items | — | 2.76M | 3.25M | 2.92M | — | — | — | — |
| Accounts Receivable | -1.68M | 2.76M | -9.51M | -4.01M | -395,000 | -13.73M | -3.52M | 569,000 |
| Accounts Payable | -4.50M | -5.90M | 3.46M | 7.31M | 844,000 | 172,000 | 2.49M | 601,000 |
| Other Assets & Liabilities | 15.72M | -2.75M | -23.41M | -11.42M | -13.52M | -8.58M | -10.29M | 5.44M |
| Operating Cash Flow | 9.74M | -15.25M | -3.05M | 13.00M | -3.62M | 3.58M | -1.62M | 1.04M |
| Investing Activities | ||||||||
| Capital Expenditures | -5.34M | -21.39M | -19.32M | -23.42M | -12.40M | -10.58M | -5.48M | -4.03M |
| Net Intangibles | — | -332,000 | -2.25M | -933,000 | -1.23M | -1.13M | — | — |
| Net Acquisitions | — | -664,000 | -291,000 | -190,000 | -17.40M | — | — | — |
| Purchase of Investments | -127.91M | -99.99M | — | — | — | — | — | — |
| Sale of Investments | 119.15M | 49.99M | — | — | — | — | — | — |
| Investing Cash Flow | -14.10M | -72.05M | -19.61M | -23.61M | -29.18M | -10.55M | -5.48M | -4.03M |
| Financing Activities | ||||||||
| Long-Term Debt Issuance | — | — | — | 15.00M | — | 16.05M | 12.50M | — |
| Long-Term Debt Payments | — | — | -428,000 | -15.12M | -55,000 | -33.42M | -15.71M | -8.33M |
| Other Financing Charges | -3.97M | -4.86M | -10.93M | -6.42M | -524,000 | — | -191,000 | -44,000 |
| Financing Cash Flow | -3.97M | -4.86M | 70.99M | -6.54M | -579,000 | 120.94M | 24.08M | 3.59M |
| Other Cash Details | ||||||||
| End Cash Position | 53.47M | 58.08M | 146.78M | 102.57M | 117.29M | 149.52M | 36.69M | 13.50M |
| Income Tax Paid | 256,000 | 442,000 | 526,000 | 647,000 | 2.34M | 3.67M | 3.49M | 1.27M |
| Interest Paid | 40,000 | — | 117,000 | — | — | 941,000 | 1.44M | 2.06M |
| Free Cash Flow | 4.75M | -36.26M | -29.01M | -11.31M | -17.87M | -8.34M | -2.07M | 1.90M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Needham Aggressive Growth Fund | Sep 30, 2024 | 1,530,000 | 17.17M | 3.16% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,427,724 | 16.02M | 2.95% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 1,284,673 | 14.41M | 2.65% |
| Vanguard Information Technology Index Fund | Nov 30, 2024 | 1,033,853 | 11.60M | 2.13% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 783,945 | 8.80M | 1.62% |
| Royce Small-Cap Opportunity Fund | Sep 30, 2024 | 728,069 | 8.17M | 1.50% |
| Royce Micro Cap Trust | Sep 30, 2024 | 698,185 | 7.83M | 1.44% |
| JP Morgan Small Cap Equity Fund | Sep 30, 2024 | 573,869 | 6.44M | 1.18% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 573,079 | 6.43M | 1.18% |
| Needham Small Cap Growth Fund | Sep 30, 2024 | 560,000 | 6.28M | 1.16% |
Article
Article
Article