Kemper Corporation
Description
Kemper Corporation, a diversified insurance holding company, engages in the provision of insurance products to individuals and businesses in the United States. The company operates through three segments: Specialty Property & Casualty Insurance, Preferred Property & Casualty Insurance, and Life & Health Insurance. It provides preferred and specialty automobile, homeowners, renters, fire, umbrella, general liability, and various other property and casualty insurance to individuals, as well as commercial automobile insurance to businesses. The company also offers life insurance, including permanent and term insurance; and supplemental accident and health insurance products, such as Medicare supplement insurance, fixed hospital indemnity, home health care, specified disease, and accident-only plans to individuals in rural, suburban, and urban areas. It distributes its products through independent agents and brokers. The company was formerly known as Unitrin, Inc. and changed its name to Kemper Corporation in August 2011. Kemper Corporation was incorporated in 1990 and is headquartered in Chicago, Illinois.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 6, 2025 | 1.29 | — | — | — |
| Oct 31, 2024 | 1.34 | 1.62 | 0.28 | 20.90% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 4 | — | 6 |
| Average estimate | — | 1.50 | — | 6.04 |
| Low estimate | — | 1.45 | — | 5.73 |
| High estimate | — | 1.55 | — | 6.25 |
| Last year EPS | — | 1.07 | — | 5.47 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 26, 2024 |
Raymond James
C. Gregory Peters
|
Maintains | Strong Buy | ▲ Raises $75 → $82 |
| Nov 19, 2024 |
TD Cowen
|
Maintains | Buy | ▲ Raises $72 → $84 |
| Oct 15, 2024 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $85 |
| Aug 13, 2024 |
UBS
Seth Rosenfeld
|
Maintains | Buy | ▲ Raises $67 → $71 |
| Aug 8, 2024 |
Raymond James
C. Gregory Peters
|
Maintains | Strong Buy | ▲ Raises $70 → $75 |
| Aug 6, 2024 |
JMP Securities
Matthew Carletti
|
Maintains | Market Outperform | ▲ Raises $80 → $85 |
| Aug 6, 2024 |
Piper Sandler
Paul Newsome
|
Maintains | Overweight | ▲ Raises $77 → $80 |
| Jul 17, 2024 |
JMP Securities
Matthew Carletti
|
Maintains | Market Outperform | ▲ Raises $75 → $80 |
| Apr 15, 2024 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $75 |
| Apr 1, 2024 |
Piper Sandler
Paul Newsome
|
Maintains | Overweight | ▲ Raises $66 → $72 |
| Feb 5, 2024 |
UBS
Brian Meredith
|
Maintains | Buy | ▲ Raises $60 → $65 |
| Jan 26, 2024 |
Raymond James
C. Gregory Peters
|
Maintains | Strong Buy | ▲ Raises $60 → $70 |
| Jan 25, 2024 |
Piper Sandler
Paul Newsome
|
Maintains | Overweight | ▲ Raises $56 → $66 |
| Jan 10, 2024 |
UBS
Brian Meredith
|
Maintains | Buy | ▲ Raises $59 → $60 |
| Dec 19, 2023 |
Piper Sandler
Paul Newsome
|
Maintains | Overweight | ▲ Raises $47 → $56 |
| Oct 24, 2023 |
JMP Securities
Matthew Carletti
|
Maintains | Market Outperform | ▼ Lowers $85 → $75 |
| Oct 24, 2023 |
Raymond James
C. Gregory Peters
|
Maintains | Strong Buy | ▼ Lowers $70 → $60 |
| Oct 6, 2023 |
Piper Sandler
Paul Newsome
|
Upgrade | Overweight | ▼ Lowers $55 → $47 |
| Jul 12, 2023 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $85 |
| Jul 6, 2023 |
Piper Sandler
Paul Newsome
|
Maintains | Neutral | ▲ Raises $52 → $55 |
| May 9, 2023 |
Piper Sandler
Paul Newsome
|
Maintains | Neutral | ▼ Lowers $62 → $52 |
| May 8, 2023 |
Credit Suisse
Andrew Kligerman
|
Reiterates | Outperform | Maintains $78 |
| May 1, 2023 |
Raymond James
C. Gregory Peters
|
Maintains | Strong Buy | ▼ Lowers $80 → $70 |
| Apr 18, 2023 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $85 |
| Apr 10, 2023 |
Credit Suisse
Andrew Kligerman
|
Upgrade | Outperform | ▲ Raises $56 → $78 |
| Apr 4, 2023 |
Piper Sandler
Paul Newsome
|
Maintains | Neutral | ▲ Raises $60 → $62 |
| Mar 14, 2023 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $85 |
| Mar 10, 2023 |
Credit Suisse
Andrew Kligerman
|
Reiterates | Neutral | Maintains $56 |
| Feb 7, 2023 |
Raymond James
C. Gregory Peters
|
Upgrade | Strong Buy | ▲ Raises $60 → $80 |
| Feb 6, 2023 |
JMP Securities
Matthew Carletti
|
Reiterates | Market Outperform | Maintains $85 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 4.91B | 5.45B | 5.61B | 5.18B | 5.02B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 413.00M | 358.40M | 339.50M | 371.50M | 278.00M |
| Other operating expenses | 202.30M | 239.50M | 236.20M | 202.30M | 196.40M |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 56.10M | 54.70M | 43.60M | 36.00M | 42.50M |
| Other income expense | 7.20M | 9.20M | 4.80M | 94.60M | 35.50M |
| Pretax income | -347.10M | -371.00M | -249.30M | 510.10M | 661.60M |
| Tax provision | -74.80M | -84.40M | -125.60M | 100.20M | 130.50M |
| Net income | -272.30M | -286.60M | -123.70M | 409.90M | 531.10M |
| Basic EPS | -4.25 | -4.72 | -1.87 | 6.24 | 8.04 |
| Diluted EPS | -4.25 | -4.72 | -1.87 | 6.14 | 7.96 |
| Basic average shares | 64.03M | 63.83M | 64.26M | 65.64M | 65.88M |
| Diluted average shares | 64.03M | 63.83M | 64.26M | 65.64M | 65.88M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | -272.30M | -286.60M | -123.70M | 409.90M | 531.10M |
| Minority interests | -200,000 | — | — | — | — |
| Preferred stock dividends | — | — | — | 400,000 | 1.70M |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 64.10M | 212.40M | 148.20M | 206.10M | 136.80M |
| Other short term investments | 522.90M | 278.40M | 284.10M | 875.40M | 470.90M |
| Accounts receivable | 960.20M | 1.29B | 1.42B | 1.19B | 1.12B |
| Other receivables | 200.50M | 262.60M | 207.30M | 222.40M | 219.70M |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | — | — | — | — | — |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
| Goodwill | 2.82B | 2.92B | 2.92B | 2.55B | 2.56B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 318.60M | 316.40M | 293.80M | 320.10M | 328.40M |
| Investments and advances | 7.85B | 7.63B | 9.34B | 9.62B | 8.60B |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | — | — | — | — | — |
| Accrued expenses | — | 817.30M | 843.60M | 727.90M | 733.10M |
| Short term debt | — | 449.30M | 449.00M | 448.80M | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 1.39B | 1.39B | 1.12B | 1.17B | 778.40M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 50.60M | — | 227.00M | 285.70M | 178.20M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 6.40M | 6.40M | 6.40M | 6.50M | 6.70M |
| Retained earnings | 1.01B | 1.37B | 1.76B | 2.07B | 1.81B |
| Other shareholders equity | -360.80M | -514.90M | 448.10M | 680.50M | 336.10M |
| Total shareholders equity | 2.51B | 2.67B | 4.01B | 4.56B | 3.97B |
| Additional paid in capital | 1.85B | 1.81B | 1.79B | 1.81B | 1.82B |
| Treasury stock | — | — | — | — | — |
| Minority interest | -200,000 | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||
| Net Income | -272.30M | -286.60M | -123.70M | 409.90M | 531.10M | 190.10M | 120.90M | 16.80M | 85.70M | 114.50M | 217.70M | 103.40M | 74.50M | 177.90M | 164.70M | -29.60M | 205.40M | 283.10M | 255.50M | 240.20M | 123.60M | -8.20M | 380.90M | 91.00M | 201.00M | 510.80M | 117.90M | 132.50M | 150.60M | 148.40M | 95.00M | 163.30M | 137.20M | 132.20M |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.30M | 21.30M | -153.40M | 34.80M | -34.40M | 91.40M | -66.90M | -108.90M | 212.50M | 10.20M | 17.60M | -28.10M | 4.60M | -20.70M | 1.10M | -10.70M | — |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | — | 3.70M | — | — | -49.50M | -5.10M | -2.10M | 700,000 | 41.30M | 16.40M | 36.10M | 31.40M | -11.60M | 4.90M | -226.60M | -205.50M | -133.30M | -46.20M | 432.00M | 359.90M | 77.10M | 667.60M | -241.30M | -102.20M | -4.40M | -16.80M | 10.50M | 4.90M | 167.60M | -200,000 | 91.90M | -127.60M | 16.00M | 234.80M |
| Accounts Receivable | 338.50M | 127.50M | -54.60M | -60.60M | -74.50M | -104.30M | -29.20M | -11.00M | 49.60M | 46.20M | 43.50M | 13.90M | -200,000 | 28.00M | 80.80M | -5.60M | 69.10M | 97.50M | 3.70M | 80.50M | 56.40M | -185.00M | -37.50M | -59.70M | -5.20M | 32.00M | 43.50M | 13.80M | 22.40M | — | — | — | — | — |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -121.90M | -87.80M | 102.60M | 140.40M | 313.40M | 6.50M | 68.80M | 170.30M | 19.30M | -45.00M | -40.00M | -6.00M | -20.10M | 14.80M | 7.40M | 21.50M | 11.40M | -5.10M |
| Other Assets & Liabilities | 200,000 | -94.80M | -74.80M | 18.70M | 64.20M | 108.00M | 28.90M | -6.50M | -21.80M | 11.20M | 57.90M | -14.90M | 17.20M | 8.70M | -111.80M | 12.60M | -52.80M | 9.70M | 106.30M | 220.90M | 369.80M | -178.50M | 31.30M | 110.60M | 14.10M | -13.00M | 3.50M | 7.80M | 2.30M | 14.80M | 7.40M | 21.50M | 11.40M | -5.10M |
| Operating Cash Flow | 66.40M | -250.20M | -253.10M | 368.00M | 471.30M | 188.70M | 118.50M | — | 154.80M | 188.30M | 355.20M | 133.80M | 79.90M | 219.50M | -92.90M | -228.10M | -33.50M | 250.00M | 921.40M | 888.50M | 975.10M | 268.00M | 293.60M | 143.10M | 115.90M | 680.50M | 145.60M | 170.60M | 294.70M | 182.40M | 181.00M | 79.80M | 165.30M | 356.80M |
| Investing Activities | ||||||||||||||||||||||||||||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.60M | 200,000 | 3.20M | 8.70M | -39.20M | -98.90M | -29.80M | -20.90M | -14.00M | -3.10M | -5.90M | -4.30M | -11.40M | -12.10M | — | -92.60M | — | — | — | — | — |
| Net Intangibles | -53.80M | -30.80M | -57.80M | -53.40M | -84.00M | -65.30M | -35.50M | -17.60M | -8.90M | -11.30M | -15.20M | -26.50M | -23.20M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | 14.80M | -316.60M | — | — | -560.60M | 20.20M | 6.40M | -57.10M | 42.70M | 14.60M | 25.00M | 31.30M | 13.00M | -189.80M | -26.60M | -140.90M | — | — | -17.10M | -8.00M | -73.90M | — | 33.10M | -103.40M | -99.20M | — | — | — | — | — | — | — | — |
| Purchase of Investments | -750.00M | -2.00B | -2.15B | -2.15B | -1.99B | -2.94B | -1.06B | -985.10M | -929.50M | -921.00M | -967.00M | -1.10B | -878.20M | -743.20M | -895.10M | -1.49B | -775.80M | -524.80M | -778.90M | -2.08B | -2.62B | -2.04B | -2.01B | -1.19B | -965.40M | -917.10M | -490.40M | -195.70M | -379.30M | -345.80M | -407.50M | -1.14B | -1.17B | -1.19B |
| Sale of Investments | 942.50M | 1.89B | 2.44B | 1.45B | 1.48B | 3.06B | 951.80M | 763.40M | 971.10M | 825.90M | 888.30M | 1.00B | 1.27B | 740.50M | 1.06B | 1.87B | 717.60M | 726.20M | 697.30M | 1.94B | 2.66B | 2.03B | 1.65B | 1.26B | 1.31B | 1.22B | 416.00M | 289.60M | 735.80M | 528.90M | 305.10M | 993.90M | 1.14B | 1.04B |
| Investing Cash Flow | 171.60M | -84.70M | -14.20M | -681.30M | -520.70M | -430.80M | -95.10M | -225.80M | -25.60M | -91.80M | -77.30M | -82.20M | 427.40M | -16.40M | -67.30M | 330.90M | -73.80M | -86.10M | -419.40M | -208.40M | -608.70M | -359.10M | -368.40M | 400,000 | 212.20M | 170.80M | -78.20M | 9.20M | 142.20M | 79.20M | -161.20M | -147.80M | -55.50M | -157.20M |
| Financing Activities | ||||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | — | 541.90M | — | 396.80M | 49.90M | 249.40M | 200.20M | — | 247.30M | 144.00M | — | — | 95.00M | 387.80M | — | — | 354.80M | 40.00M | 40.00M | — | 398.00M | 934.80M | 831.00M | 756.70M | 436.30M | 381.60M | 515.00M | 170.00M | 401.00M | — | — | — | — | 34.00M |
| Long-Term Debt Payments | — | -280.00M | -50.00M | — | -185.00M | -215.00M | -360.00M | — | -258.80M | — | -5.50M | — | -416.80M | -707.00M | -220.10M | -232.10M | -654.80M | -40.10M | -80.10M | -100,000 | -280.00M | -812.80M | -756.20M | -693.50M | -437.10M | -357.40M | -493.80M | -210.00M | -308.00M | — | — | — | — | -15.60M |
| Other Financing Charges | -46.20M | 195.80M | -3.50M | 166.40M | 234.60M | 9.80M | 100,000 | 1.10M | 1.50M | 1.60M | 2.40M | 1.90M | 1.60M | 3.40M | -424.90M | -159.80M | -183.10M | 136.10M | 195.80M | 11.80M | 67.50M | -48.00M | 240.00M | 109.70M | 81.00M | -4.60M | -600,000 | 12.20M | 101.10M | 66.50M | 28.90M | 12.00M | 33.90M | 12.90M |
| Financing Cash Flow | -126.30M | 378.00M | -295.80M | 373.90M | 159.20M | -12.20M | -209.20M | -51.90M | -104.70M | -20.20M | -158.40M | -115.70M | -727.60M | -771.70M | -711.70M | -579.40M | -382.60M | -66.90M | 5.10M | -73.40M | 71.90M | -47.80M | 180.20M | -52.50M | -212.90M | -314.00M | -90.00M | -171.90M | -302.60M | -254.60M | -38.50M | -44.90M | -103.80M | -47.90M |
| Other Cash Details | ||||||||||||||||||||||||||||||||||
| End Cash Position | 64.10M | 212.40M | 148.20M | 206.10M | 136.80M | 75.10M | 45.70M | 115.70M | 161.70M | 76.10M | 66.50M | 96.30M | 251.20M | 117.20M | 143.70M | 184.20M | 103.10M | 157.90M | 44.50M | 82.10M | 65.70M | 16.90M | 27.90M | 23.30M | 24.10M | 8.60M | 14.50M | 17.00M | — | — | — | — | — | — |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | -188.00M | -241.10M | 292.90M | 394.60M | 450.30M | 473.90M | 205.10M | 222.90M | 206.10M | 122.30M | 106.90M | 39.20M | -48.20M | 58.50M | 163.50M | 69.20M | 252.10M | 267.20M | 277.80M | 268.40M | 564.70M | 381.90M | 188.70M | 78.50M | 11.90M | 125.90M | 153.60M | 170.60M | 53.60M | 173.50M | 195.50M | 195.20M | 152.60M | 214.10M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Undiscovered Managers Behavioral Value Fund | Sep 30, 2024 | 3,210,176 | 220.06M | 5.01% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,964,116 | 134.64M | 3.07% |
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 1,948,455 | 133.57M | 3.04% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 1,531,613 | 104.99M | 2.39% |
| Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 1,037,149 | 71.10M | 1.62% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 905,648 | 62.08M | 1.41% |
| Columbia Fds Ser Tr-Select Mid Cap Value Fd | Nov 30, 2024 | 691,391 | 47.39M | 1.08% |
| Hartford Capital Appreciation Fund | Oct 31, 2024 | 625,579 | 42.88M | 0.98% |
| SPDR S&P Mid Cap 400 ETF Trust | Nov 30, 2024 | 491,031 | 33.66M | 0.77% |
| Harbor Small Cap Growth Fund | Oct 31, 2024 | 421,453 | 28.89M | 0.66% |
Article
Article
Article