Inspired Entertainment, Inc.
Description
Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
About
CEO
Mr. Brooks H. Pierce
Employees
1,620
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Gambling
MIC code
XNCM
Address
250 West 57th Street, New York, NY 10107, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 6, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| May 8, 2025 | — | — | — | — |
| Apr 14, 2025 | — | — | — | — |
| Feb 26, 2025 | — | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 1 | — | 1 |
| Average estimate | — | -0.12 | — | 0.52 |
| Low estimate | — | -0.12 | — | 0.52 |
| High estimate | — | -0.12 | — | 0.52 |
| Last year EPS | — | -0.02 | — | 0.53 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-11.760%
Next qtr. (Mar 2025)
-500.000%
Current year
-7.020%
Next year (Dec 2025)
-1.890%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 323.00M | 281.60M | 205.80M | 198.30M | 153.40M |
| Cost of revenue | 127.70M | 93.30M | 69.60M | 60.90M | 36.10M |
| Gross profit | 195.30M | 188.30M | 136.20M | 137.40M | 117.30M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 115.50M | 101.90M | 90.30M | 72.40M | 81.60M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 39.90M | 46.50M | -2.90M | 11.40M | -6.30M |
| Non operating interest income | |||||
| Income | — | — | — | 600,000 | 100,000 |
| Expense | 31.10M | 27.50M | 46.00M | 32.20M | 30.50M |
| Other income expense | — | 400,000 | 3.90M | -38.70M | -7.80M |
| Pretax income | 12.60M | 22.70M | -42.20M | -56.40M | -41.00M |
| Tax provision | 5.00M | 2.10M | -1.60M | 400,000 | 100,000 |
| Net income | 7.60M | 20.60M | -40.60M | -56.80M | -41.10M |
| Basic EPS | 0.27 | 0.84 | -1.66 | -1.30 | -1.69 |
| Diluted EPS | 0.26 | 0.77 | -1.66 | -1.30 | -1.69 |
| Basic average shares | 28.07M | 26.45M | 24.40M | 22.40M | 21.89M |
| Diluted average shares | 28.07M | 26.45M | 24.40M | 22.40M | 21.89M |
| EBITDA | 87.40M | 93.20M | 53.20M | 72.10M | 37.90M |
| Net income from continuing op. | 7.60M | 20.60M | -40.60M | -56.80M | -41.10M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 340.90M | 287.20M | 308.70M | 324.10M | 327.40M |
| Current assets | |||||
| Cash | 40.00M | 25.00M | 47.80M | 47.10M | 29.10M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 40.00M | 25.00M | 47.80M | 47.10M | 29.10M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 39.80M | 41.60M | 32.70M | 29.00M | 23.00M |
| Other receivables | 25.90M | 18.20M | 18.10M | 9.00M | 17.00M |
| Inventory | 32.30M | 30.30M | 15.50M | 17.60M | 18.80M |
| Prepaid assets | — | 13.90M | 12.30M | 8.60M | 7.90M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 15.60M | 13.20M | 11.50M | — | — |
| Non current assets | |||||
| Properties | 214.20M | 184.10M | 198.70M | 188.40M | 175.00M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 16.80M | 14.80M | 14.70M | 15.30M | 14.80M |
| Construction in progress | — | — | — | — | 800,000 |
| Leases | 3.50M | 3.10M | 3.20M | 3.60M | 900,000 |
| Accumulated depreciation | -157.50M | -140.90M | -145.80M | -129.30M | -102.80M |
| Goodwill | 152.80M | 143.90M | 161.40M | 217.50M | 218.60M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 35.20M | 32.90M | 37.00M | 50.10M | 56.80M |
| Investments and advances | — | — | — | — | 600,000 |
| Other non current assets | 17.20M | 10.80M | 11.60M | 2.00M | 2.50M |
| Total liabilities | 418.90M | 372.80M | 417.40M | 425.80M | 386.70M |
| Current liabilities | |||||
| Accounts payable | 41.90M | 23.70M | 20.80M | 15.80M | 22.20M |
| Accrued expenses | 18.90M | 29.00M | 28.70M | 21.30M | 19.60M |
| Short term debt | 24.50M | 4.90M | 5.30M | 4.20M | 6.30M |
| Deferred revenue | 8.50M | 7.00M | 10.60M | 13.10M | 12.00M |
| Tax payable | 6.30M | 10.10M | 12.30M | 14.40M | 6.60M |
| Pensions | — | — | — | — | — |
| Other current liabilities | 600,000 | 200,000 | — | 16.00M | 9.80M |
| Non current liabilities | |||||
| Long term debt | 307.00M | 291.10M | 326.90M | 306.90M | 275.70M |
| Provision for risks and charges | — | 800,000 | 1.30M | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | 1.70M | — |
| Other non current liabilities | 700,000 | 800,000 | 1.30M | — | — |
| Shareholders equity | |||||
| Common stock | — | — | — | — | — |
| Retained earnings | -508.60M | -514.60M | -524.80M | -457.40M | -425.00M |
| Other shareholders equity | 44.50M | 50.80M | 43.80M | 31.10M | 45.10M |
| Total shareholders equity | -78.00M | -85.60M | -108.70M | -101.70M | -59.30M |
| Additional paid in capital | 386.10M | 378.20M | 372.30M | 324.60M | 320.60M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Net Income | 7.60M | 20.60M | -40.60M | -56.80M | -41.10M | 13.30M | -49.11M | -3.53M | -59.85M |
| Depreciation | 43.70M | 43.40M | 53.30M | 58.10M | 43.00M | 41.80M | 33.81M | — | 39.39M |
| Deferred Taxes | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 11.20M | 10.80M | 13.00M | 4.80M | 9.00M | 7.10M | 4.24M | — | — |
| Other Non-Cash Items | -8.30M | -5.40M | 10.00M | -4.20M | 11.30M | -69.70M | 24.34M | -14,520 | 44.42M |
| Accounts Receivable | 1.70M | -12.10M | -4.70M | -2.80M | 3.30M | 5.30M | -4.57M | — | 1.63M |
| Accounts Payable | 4.50M | 5.80M | 3.80M | -4.70M | 6.90M | -4.10M | 10.50M | — | -3.07M |
| Other Assets & Liabilities | -300,000 | -27.80M | -7.10M | -7.80M | -6.90M | 300,000 | 6.19M | 3,600 | -309,000 |
| Operating Cash Flow | 60.10M | 35.30M | 27.70M | -13.40M | 25.50M | -6.00M | 25.39M | -3.54M | 22.21M |
| Investing Activities | |||||||||
| Capital Expenditures | -32.80M | -22.20M | -11.30M | -15.30M | -10.50M | -24.80M | -15.12M | — | -22.08M |
| Net Intangibles | -15.00M | -11.10M | -8.70M | -8.40M | -17.00M | -18.10M | -20.27M | — | -18.09M |
| Net Acquisitions | — | -600,000 | -12.40M | — | -105.90M | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -33.40M | -21.50M | -23.70M | -15.30M | -116.40M | -24.80M | -15.12M | — | -21.11M |
| Financing Activities | |||||||||
| Long-Term Debt Issuance | — | — | 333.10M | — | 270.60M | 140.00M | — | — | — |
| Long-Term Debt Payments | -1.10M | -600,000 | -321.20M | -5.10M | -144.70M | -124.20M | -3.75M | -109 | -123,000 |
| Other Financing Charges | — | — | -11.20M | -3.10M | -15.20M | -4.60M | 36.66M | -109 | — |
| Financing Cash Flow | 16.20M | -11.00M | -319.90M | -12.40M | -30.70M | -112.50M | 34.56M | -327 | -123,000 |
| Other Cash Details | |||||||||
| End Cash Position | 40.00M | 25.00M | 47.80M | 47.10M | 29.10M | 22.50M | 20.03M | 256,239 | 4.06M |
| Income Tax Paid | 5.00M | — | 1.20M | 200,000 | — | — | 356,000 | 8,720 | 135,000 |
| Interest Paid | 24.00M | 23.00M | 30.80M | 13.30M | 12.60M | 16.70M | 10.50M | — | 11.52M |
| Free Cash Flow | -2.30M | -8.60M | -17.60M | 24.10M | 3.20M | -8.70M | -17.13M | -866,930 | -14.92M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| iShares Russell 2000 ETF | Nov 30, 2024 | 614,909 | 6.28M | 2.31% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 390,783 | 3.99M | 1.47% |
| World Funds Tr-Philotimo Focused Growth & Income Fd | Sep 30, 2024 | 305,616 | 3.12M | 1.15% |
| Jacob Internet Fund | Nov 30, 2024 | 280,043 | 2.86M | 1.05% |
| EQ Advisors Trust-1290 VT Gamco Small Company Value Port | Sep 30, 2024 | 240,000 | 2.45M | 0.90% |
| Teton Westwood Mighty Mites Fd | Sep 30, 2024 | 234,000 | 2.39M | 0.88% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 222,920 | 2.28M | 0.84% |
| iShares Russell 2000 Growth ETF | Nov 30, 2024 | 202,049 | 2.06M | 0.76% |
| Royce Micro Cap Trust | Sep 30, 2024 | 150,000 | 1.53M | 0.56% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 137,687 | 1.41M | 0.52% |
Article
Inspired Entertainment Announces Long-Term Contract Extension with Moto Hospitality
NEW YORK, Feb. 10, 2025 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading provider of gaming content, systems, and solutions, is excited to announce the early extension of its partnership with Moto Hospitality, the UK's largest motorway service operator. This exciting agreement extends the existing contract by an additional five years.
Feb 10, 2025
Article
Inspired Unveils New, Hybrid Dealer Game, Hardware, Content, Mechanics and Licensed Products at ICE 2025 in Barcelona
NEW YORK, Jan. 20, 2025 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading provider of gaming content, systems and solutions, is excited to showcase its latest offerings at the ICE tradeshow in Barcelona from January 20-22, 2025. Attendees will experience a comprehensive range of engaging gaming products and solutions at stand 3Q40 in Hall 3.
Jan 20, 2025
Article
Here Is Why Bargain Hunters Would Love Fast-paced Mover Inspired Entertainment (INSE)
If you are looking for stocks that have gained strong momentum recently but are still trading at reasonable prices, Inspired Entertainment (INSE) could be a great choice. It is one of the several stocks that passed through our 'Fast-Paced Momentum at a Bargain' screen.
Jan 17, 2025
