Informatica Inc.
Description
Informatica Inc. develops an artificial intelligence-powered platform that connects, manages, and unifies data across multi-vendor, multi-cloud, and hybrid systems at enterprise scale worldwide. The company's platform includes a suite of interoperable data management products, including data integration products to ingest, transform, and integrate data; API and application integration products that enable users to create and manage APIs and integration processes for app-to-app synchronization, business process orchestration, B2B partner management, application development, and API management; data quality and observability products to profile, cleanse, standardize, observe, and monitor data to deliver accurate, complete, and consistent data; and master data management products to create an authoritative single source of truth of business-critical data. Its platform also includes customer and business 360 application that allow business analysts to create 360-degree views of business data domains like customer, product, supplier, reference, and finance with simplified business user experiences; data catalog products that enables customers to quickly find, access, and understand enterprise data using a simple Google-like search experience; governance and privacy products that help users define policies, govern data, and ensure compliance with industry and corporate policies; and a data marketplace that delivers cloud shopping experience for data consumers and enables data sharing and AI models across organizations to facilitate data-driven decision making. In addition, the company provides CLAIRE GPT, GenAI-powered data management assistant. Further, it offers maintenance and professional services. The company sells its products through its direct sales team. The company was founded in 1993 and is headquartered in Redwood City, California.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Feb 14, 2025 | 0.38 | — | — | — |
Oct 31, 2024 | 0.30 | 0.28 | -0.02 | -6.67% |
Jul 31, 2024 | 0.22 | 0.23 | 0.01 | 4.55% |
May 2, 2024 | 0.21 | 0.22 | 0.01 | 4.76% |
Feb 14, 2024 | 0.30 | 0.32 | 0.02 | 6.67% |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 11 | — | 14 |
Average estimate | — | 0.24 | — | 1.22 |
Low estimate | — | 0.22 | — | 1.06 |
High estimate | — | 0.28 | — | 1.34 |
Last year EPS | — | 0.22 | — | 1.11 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 31, 2025 |
Guggenheim
Howard Ma
|
Reiterates | Buy | Maintains $37 |
Jan 16, 2025 |
Cantor Fitzgerald
Thomas Blakey
|
Initiates | Neutral | Announces $29 |
Dec 12, 2024 |
Truist Securities
|
Initiates | Buy | — |
Oct 31, 2024 |
UBS
Karl Keirstead
|
Maintains | Neutral | ▲ Raises $27 → $30 |
Oct 25, 2024 |
JP Morgan
Pinjalim Bora
|
Maintains | Overweight | ▼ Lowers $38 → $34 |
Aug 1, 2024 |
Deutsche Bank
Brad Zelnick
|
Maintains | Buy | ▼ Lowers $39 → $36 |
Jul 31, 2024 |
Goldman Sachs
Kash Rangan
|
Maintains | Buy | ▼ Lowers $44 → $38 |
Jul 31, 2024 |
Baird
William Power
|
Maintains | Outperform | ▼ Lowers $43 → $35 |
Jul 31, 2024 |
UBS
Karl Keirstead
|
Maintains | Neutral | ▼ Lowers $35 → $27 |
Jul 31, 2024 |
Wells Fargo
Andrew Nowinski
|
Maintains | Overweight | ▼ Lowers $40 → $32 |
Jul 31, 2024 |
Scotiabank
Patrick Colville
|
Maintains | Sector Perform | ▼ Lowers $33 → $27 |
Jul 31, 2024 |
RBC Capital
Matthew Hedberg
|
Reiterates | Outperform | Maintains $35 |
Jul 30, 2024 |
Citigroup
Tyler Radke
|
Maintains | Neutral | ▼ Lowers $35 → $28 |
Jun 25, 2024 |
Guggenheim
Howard Ma
|
Reiterates | Buy | Maintains $37 |
May 23, 2024 |
RBC Capital
Matthew Hedberg
|
Reiterates | Outperform | Maintains $41 |
Apr 23, 2024 |
Wells Fargo
Andrew Nowinski
|
Maintains | Overweight | ▼ Lowers $45 → $40 |
Apr 23, 2024 |
Guggenheim
Howard Ma
|
Reiterates | Buy | Maintains $37 |
Apr 15, 2024 |
RBC Capital
Matthew Hedberg
|
Reiterates | Outperform | Maintains $41 |
Apr 2, 2024 |
Baird
William Power
|
Initiates | Outperform | Announces $43 |
Feb 16, 2024 |
Goldman Sachs
Kash Rangan
|
Upgrade | Buy | ▲ Raises $26 → $44 |
Feb 15, 2024 |
JP Morgan
Mark Murphy
|
Maintains | Overweight | ▲ Raises $33 → $38 |
Feb 15, 2024 |
UBS
Karl Keirstead
|
Maintains | Neutral | ▲ Raises $27 → $37 |
Feb 12, 2024 |
Citigroup
Tyler Radke
|
Maintains | Neutral | ▲ Raises $28 → $33 |
Feb 8, 2024 |
JP Morgan
Mark Murphy
|
Maintains | Overweight | ▲ Raises $23 → $33 |
Dec 7, 2023 |
Goldman Sachs
Madhu Kumar
|
Maintains | Neutral | ▲ Raises $23 → $26 |
Dec 7, 2023 |
Scotiabank
Patrick Colville
|
Maintains | Sector Perform | ▲ Raises $21 → $27 |
Nov 14, 2023 |
DA Davidson
Gil Luria
|
Initiates | Neutral | Announces $25 |
Aug 10, 2023 |
RBC Capital
Matthew Hedberg
|
Maintains | Outperform | ▲ Raises $22 → $24 |
Aug 4, 2023 |
Credit Suisse
Phil Winslow
|
Maintains | Neutral | ▲ Raises $22.5 → $25 |
Aug 4, 2023 |
Goldman Sachs
Madhu Kumar
|
Maintains | Neutral | ▲ Raises $19 → $21 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 1.60B | 1.51B | 1.44B | 1.32B | 1.31B |
Cost of revenue | 338.30M | 343.50M | 332.00M | 317.99M | 338.93M |
Gross profit | 1.26B | 1.16B | 1.11B | 1.01B | 967.60M |
Operating expense | |||||
Research & development | 335.07M | 318.77M | 260.66M | 230.15M | 234.88M |
Selling general and admin | 690.96M | 663.77M | 619.06M | 545.39M | 587.94M |
Other operating expenses | — | — | — | — | — |
Operating income | 93.32M | 25.60M | 59.91M | 40.26M | -63.29M |
Non operating interest income | |||||
Income | 39.69M | 9.22M | 1.21M | 2.25M | 4.06M |
Expense | 151.40M | 78.02M | 132.44M | 149.45M | 161.88M |
Other income expense | -58.78M | 9.00M | -4.57M | -83.28M | 14.89M |
Pretax income | -77.17M | -34.20M | -75.89M | -190.21M | -206.22M |
Tax provision | 48.11M | 19.48M | 24.04M | -22.32M | -23.00M |
Net income | -125.28M | -53.68M | -99.93M | -167.89M | -183.23M |
Basic EPS | -0.43 | -0.19 | -0.40 | -0.61 | -0.67 |
Diluted EPS | -0.43 | -0.19 | -0.40 | -0.61 | -0.67 |
Basic average shares | 288.58M | 281.13M | 250.42M | 273.70M | 273.70M |
Diluted average shares | 288.58M | 281.13M | 250.42M | 273.70M | 273.70M |
EBITDA | 300.77M | 253.86M | 358.27M | 331.37M | 303.89M |
Net income from continuing op. | -125.28M | -53.68M | -99.93M | -167.89M | -183.23M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 5.20B | 4.97B | 4.99B | 5.07B | 5.05B |
Current assets | |||||
Cash | 185.50M | 165.60M | 275.39M | 201.73M | — |
Cash equivalents | 546.95M | 332.28M | 180.99M | 142.27M | — |
Cash and cash equivalents | 732.44M | 497.88M | 456.38M | 344.00M | 172.23M |
Other short term investments | 259.83M | 218.26M | 40.05M | 18.73M | 1.18M |
Accounts receivable | 500.07M | 454.76M | 432.27M | 408.87M | 399.39M |
Other receivables | 79.86M | 95.22M | 109.27M | 101.50M | 66.93M |
Inventory | — | — | — | — | — |
Prepaid assets | — | — | 133.83M | 92.03M | 92.13M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | 180.38M | 132.64M | 133.83M | 92.03M | 92.13M |
Non current assets | |||||
Properties | 57.80M | 67.74M | 74.79M | 71.49M | 76.17M |
Land and improvements | 40.51M | 40.51M | 40.51M | 40.51M | 40.51M |
Machinery furniture equipment | 120.36M | 122.08M | 127.83M | 123.21M | 125.25M |
Construction in progress | — | — | — | — | — |
Leases | 56.00M | 55.18M | 57.85M | 59.52M | 56.45M |
Accumulated depreciation | -221.16M | -210.04M | -201.16M | -178.73M | -164.19M |
Goodwill | 5.41B | 5.50B | 5.79B | 6.13B | 6.27B |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 687.17M | 827.99M | 1.03B | 1.29B | 1.54B |
Investments and advances | — | — | — | — | — |
Other non current assets | 193.61M | 178.81M | 154.07M | 137.11M | 130.86M |
Total liabilities | 2.99B | 2.92B | 3.00B | 3.91B | 3.76B |
Current liabilities | |||||
Accounts payable | 18.05M | 38.00M | 41.76M | 32.96M | 26.51M |
Accrued expenses | 35.25M | 32.76M | 37.60M | 48.18M | 64.07M |
Short term debt | 35.16M | 36.26M | 32.57M | 42.23M | 38.87M |
Deferred revenue | 767.24M | 676.47M | 613.34M | 549.89M | 525.71M |
Tax payable | 30.21M | 26.50M | 36.59M | 28.91M | 23.20M |
Pensions | 167.43M | 150.12M | 171.98M | 145.09M | 137.56M |
Other current liabilities | 44,000 | 3.34M | 7.78M | 13.33M | 9.10M |
Non current liabilities | |||||
Long term debt | 1.85B | 1.88B | 1.90B | 2.84B | 2.66B |
Provision for risks and charges | 37.68M | 30.60M | 23.83M | 40.60M | 32.01M |
Deferred liabilities | 22.43M | 18.60M | 104.79M | 118.00M | 188.21M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 4.55M | 3.93M | 3.78M | 27.98M | 21.62M |
Shareholders equity | |||||
Common stock | 2.95M | 2.84M | 2.78M | 2.44M | 219.75M |
Retained earnings | -1.31B | -1.18B | -1.13B | -1.02B | -854.68M |
Other shareholders equity | -22.37M | -47.67M | 17.15M | 43.30M | 5.31M |
Total shareholders equity | 2.21B | 2.05B | 1.98B | 1.17B | 1.29B |
Additional paid in capital | 3.54B | 3.28B | 3.09B | 2.15B | 1.92B |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Net Income | -125.28M | -53.68M | -99.93M | -167.89M | -183.23M | -167.68M |
Depreciation | 166.79M | 210.03M | 270.84M | 315.26M | 346.40M | 392.70M |
Deferred Taxes | 991,000 | -85.58M | -18.93M | -77.86M | -69.76M | -75.55M |
Stock-Based Compensation | 218.10M | 135.86M | 45.02M | 12.04M | 15.41M | 6.94M |
Other Non-Cash Items | 19.78M | 19.88M | 21.88M | 113.18M | 15.66M | 8.50M |
Accounts Receivable | -38.30M | -17.25M | -26.35M | -8.49M | -50.22M | -23.39M |
Accounts Payable | -20.76M | -50.70M | 36.80M | -11.20M | -4.17M | 37.52M |
Other Assets & Liabilities | 82.77M | 55.87M | 83.30M | 12.53M | 34.15M | 53.88M |
Operating Cash Flow | 304.10M | 214.44M | 312.63M | 187.57M | 104.24M | 232.91M |
Investing Activities | ||||||
Capital Expenditures | -6.54M | -5.47M | -10.82M | -13.84M | -29.69M | -27.58M |
Net Intangibles | — | — | — | — | — | — |
Net Acquisitions | -12.48M | — | — | -21.44M | -28.85M | -238,000 |
Purchase of Investments | -328.47M | -290.04M | -90.36M | -36.84M | -13.78M | -28.66M |
Sale of Investments | 291.62M | 109.55M | 68.76M | 19.61M | 18.97M | 32.07M |
Investing Cash Flow | -55.88M | -185.96M | -32.41M | -52.51M | -53.35M | -24.41M |
Financing Activities | ||||||
Long-Term Debt Issuance | — | — | 441.32M | 949.97M | 124.38M | — |
Long-Term Debt Payments | -18.75M | -14.06M | -1.37B | -825.98M | -20.19M | -26.35M |
Other Financing Charges | -44.88M | 151,000 | -58.05M | -46.30M | -1.49M | -9.10M |
Financing Cash Flow | -6.86M | 6.01M | -86.37M | 74.40M | -214.57M | -35.14M |
Other Cash Details | ||||||
End Cash Position | 732.44M | 497.88M | 458.10M | 348.22M | 176.39M | 445.26M |
Income Tax Paid | 82.34M | 92.93M | 65.26M | 32.64M | 51.88M | 18.52M |
Interest Paid | 147.34M | 84.56M | 103.24M | 143.83M | 146.60M | 140.42M |
Free Cash Flow | 259.80M | 194.59M | 217.87M | 153.92M | -26.55M | 172.67M |