IDACORP, Inc.
Description
IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two coal-fired steam electric generating plants located in Wyoming and Nevada. As of December 31, 2023, it had approximately 4,762 pole-miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 11 switching stations; 30 mixed-use transmission and distribution substations; 186 energized distribution substations; and 29,714 pole-miles of distribution lines, and 131 MW of battery storage, as well as provides electric utility services to approximately 633,000 retail customers in southern Idaho and eastern Oregon. The company serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, and education. It also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 29, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 21, 2025 | 0.61 | — | — | — |
| Feb 13, 2025 | 0.61 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 8 |
| Average estimate | — | 1.06 | — | 5.84 |
| Low estimate | — | 1.03 | — | 5.73 |
| High estimate | — | 1.12 | — | 5.96 |
| Last year EPS | — | 0.95 | — | 5.41 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 28, 2025 |
Jefferies
Julien Dumoulin-Smith
|
Maintains | Hold | ▼ Lowers $129 → $118 |
| Dec 13, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▲ Raises $110 → $121 |
| Nov 5, 2024 |
B of A Securities
Ross Fowler
|
Upgrade | Buy | ▲ Raises $113 → $117 |
| Nov 1, 2024 |
Mizuho
Anthony Crowdell
|
Upgrade | Outperform | ▲ Raises $102 → $116 |
| Oct 16, 2024 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▲ Raises $106 → $109 |
| Sep 25, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▲ Raises $102 → $108 |
| Sep 19, 2024 |
Jefferies
Julien Dumoulin-Smith
|
Initiates | Hold | Announces $110 |
| Sep 12, 2024 |
B of A Securities
Ross Fowler
|
Reinstates | Neutral | Announces $110 |
| Aug 23, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▲ Raises $94 → $102 |
| Aug 2, 2024 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▲ Raises $98 → $106 |
| Jun 24, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▼ Lowers $98 → $93 |
| May 28, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▲ Raises $96 → $98 |
| May 16, 2024 |
Mizuho
Anthony Crowdell
|
Maintains | Neutral | ▲ Raises $88 → $99 |
| May 3, 2024 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▲ Raises $94 → $98 |
| Mar 21, 2024 |
Morgan Stanley
David Arcaro
|
Maintains | Equal-Weight | ▲ Raises $92 → $95 |
| Mar 13, 2024 |
Morgan Stanley
David Arcaro
|
Initiates | Equal-Weight | Announces $92 |
| Mar 5, 2024 |
Mizuho
Anthony Crowdell
|
Maintains | Neutral | ▼ Lowers $99 → $88 |
| Feb 16, 2024 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▼ Lowers $100 → $94 |
| Jan 22, 2024 |
Guggenheim
Shahriar Pourreza
|
Downgrade | Neutral | Announces $93 |
| Dec 1, 2023 |
Mizuho
Anthony Crowdell
|
Maintains | Neutral | ▲ Raises $93 → $98 |
| Oct 31, 2023 |
Mizuho
Anthony Crowdell
|
Maintains | Neutral | ▼ Lowers $97 → $93 |
| Oct 27, 2023 |
Guggenheim
Shahriar Pourreza
|
Initiates | Buy | Announces $104 |
| Sep 22, 2023 |
Mizuho
Anthony Crowdell
|
Maintains | Neutral | ▼ Lowers $105 → $97 |
| Aug 4, 2023 |
Wells Fargo
|
Maintains | Equal-Weight | — |
| Jul 21, 2023 |
Mizuho
|
Maintains | Neutral | — |
| May 5, 2023 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▲ Raises $110 → $112 |
| Apr 4, 2023 |
Mizuho
Anthony Crowdell
|
Downgrade | Neutral | ▼ Lowers $117 → $107 |
| Feb 17, 2023 |
Wells Fargo
Sarah Akers
|
Maintains | Equal-Weight | ▼ Lowers $113 → $110 |
| Dec 9, 2022 |
Mizuho
Anthony Crowdell
|
Maintains | Buy | ▼ Lowers $119 → $117 |
| Nov 7, 2022 |
B of A Securities
Julien Dumoulin-Smith
|
Downgrade | Neutral | Announces $103 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 1.77B | 1.64B | 1.46B | 1.35B | 1.35B |
| Cost of revenue | 1.45B | 1.31B | 1.13B | 1.04B | 1.05B |
| Gross profit | 316.84M | 330.11M | 332.24M | 312.17M | 301.10M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 6.51M | 9.20M | 15.25M | 11.87M | 10.98M |
| Other operating expenses | 3.36M | 2.93M | 2.59M | 2.65M | 2.77M |
| Operating income | 306.96M | 317.98M | 314.40M | 297.66M | 287.35M |
| Non operating interest income | |||||
| Income | 15.27M | 5.95M | 1.41M | — | — |
| Expense | 116.46M | 89.38M | 86.70M | 87.43M | 86.48M |
| Other income expense | 83.42M | 62.85M | 53.67M | 56.44M | 56.96M |
| Pretax income | 289.19M | 297.40M | 282.78M | 266.67M | 257.84M |
| Tax provision | 27.30M | 37.84M | 36.91M | 28.70M | 24.51M |
| Net income | 261.89M | 259.56M | 245.87M | 237.97M | 233.33M |
| Basic EPS | 5.15 | 5.11 | 4.85 | 4.70 | 4.61 |
| Diluted EPS | 5.14 | 5.11 | 4.85 | 4.69 | 4.61 |
| Basic average shares | 50.72M | 50.66M | 50.60M | 50.54M | 50.50M |
| Diluted average shares | 50.72M | 50.66M | 50.60M | 50.54M | 50.50M |
| EBITDA | 553.95M | 515.94M | 512.19M | 492.64M | 478.71M |
| Net income from continuing op. | 261.89M | 259.56M | 245.87M | 237.97M | 233.33M |
| Minority interests | -698,000 | -578,000 | -322,000 | -551,000 | -474,000 |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 8.48B | 7.54B | 7.21B | 7.10B | 6.64B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 327.43M | 177.58M | 215.24M | 275.12M | 217.25M |
| Other short term investments | — | — | — | 25.00M | — |
| Accounts receivable | 107.26M | 114.17M | 78.82M | 72.83M | 72.68M |
| Other receivables | 44.66M | 51.18M | 14.99M | 12.66M | 18.79M |
| Inventory | 160.47M | 107.22M | 95.60M | 96.59M | 114.11M |
| Prepaid assets | 22.84M | 24.52M | 24.68M | 20.18M | 17.64M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 226.31M | 120.39M | 76.93M | 65.40M | 57.03M |
| Non current assets | |||||
| Properties | 16.43M | 16.95M | 16.36M | 18.29M | 17.30M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | — | — | — |
| Construction in progress | 985.50M | 785.71M | 670.59M | 597.15M | 552.50M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -2.56B | -2.47B | -2.30B | -2.19B | -2.16B |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | 163.97M | 121.35M | 123.82M | 126.95M | 98.22M |
| Other non current assets | 135.85M | 133.37M | 126.57M | 120.90M | 119.95M |
| Total liabilities | 5.56B | 4.73B | 4.54B | 4.53B | 4.17B |
| Current liabilities | |||||
| Accounts payable | 308.50M | 292.72M | 145.98M | 120.58M | 110.75M |
| Accrued expenses | 38.29M | 24.06M | 23.96M | 24.03M | 21.00M |
| Short term debt | 49.80M | — | — | — | 100.00M |
| Deferred revenue | 104.30M | 72.22M | 43.47M | 29.34M | 28.45M |
| Tax payable | 6.85M | 8.57M | 14.23M | 19.51M | 11.50M |
| Pensions | 64.65M | 59.27M | 55.67M | 52.25M | 52.55M |
| Other current liabilities | 61.68M | 91.73M | 42.32M | 41.87M | 50.61M |
| Non current liabilities | |||||
| Long term debt | 2.78B | 2.19B | 2.00B | 2.00B | 1.74B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 882.72M | 873.92M | 842.38M | 800.25M | 746.23M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 160.02M | 77.34M | 63.49M | 48.75M | 45.13M |
| Shareholders equity | |||||
| Common stock | 888.62M | 882.19M | 874.90M | 869.24M | 868.31M |
| Retained earnings | 2.04B | 1.94B | 1.83B | 1.73B | 1.63B |
| Other shareholders equity | -17.18M | -12.92M | -40.04M | -43.36M | -36.28M |
| Total shareholders equity | 2.91B | 2.81B | 2.68B | 2.57B | 2.47B |
| Additional paid in capital | — | — | — | — | — |
| Treasury stock | — | — | — | — | 1.92M |
| Minority interest | 7.17M | 7.38M | 6.80M | 6.48M | 5.93M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||
| Net Income | 261.89M | 259.56M | 245.87M | 237.97M | 233.33M | 227.52M | 213.19M | 198.09M | 194.48M | 193.75M | 182.29M | 173.19M | 170.15M | 142.46M | 124.38M | 98.25M | 82.34M | 107.40M | 63.66M | 72.98M | 46.58M | 61.67M | 125.00M | 140.00M | 91.00M | 89.18M | 87.10M | 83.16M | 86.92M | 74.93M |
| Depreciation | 199.91M | 173.56M | 179.44M | 175.94M | 173.80M | 169.12M | 165.93M | 147.29M | 142.58M | 137.09M | 133.78M | 128.61M | 124.66M | 121.85M | 118.60M | 109.84M | 120.37M | 122.64M | 124.12M | 124.19M | 129.07M | 122.83M | 111.00M | 104.00M | 95.00M | 87.14M | 80.49M | 69.71M | 67.42M | 60.20M |
| Deferred Taxes | 39.61M | -511,000 | 23.90M | 25.18M | 22.39M | 11.29M | 33.25M | 35.73M | 38.65M | 19.16M | 65.57M | 33.99M | -45.14M | 41.74M | 19.04M | 4.66M | 11.03M | -17.33M | -31.77M | -33.91M | -56.17M | -110.67M | 150.00M | 47.00M | -2.00M | -10.18M | 5.98M | 7.20M | 11.54M | 13.87M |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | -94.89M | -146.28M | -100.53M | -100.50M | -71.91M | -12.86M | -1.79M | -67.87M | -48.14M | -14.43M | -70.54M | -117.48M | 25.41M | -32.58M | 60.49M | 8.86M | 3.89M | -12.31M | -4.36M | 7.90M | 58.93M | 7.79M | 12.00M | -8.00M | 2.00M | -10.27M | -5.56M | 7.11M | 8.05M | -19.93M |
| Accounts Receivable | -17.63M | -81.55M | -9.43M | -374,000 | -6.00M | 729,000 | 1.05M | -6.32M | 4.74M | 20.43M | -29.56M | -2.74M | -1.10M | 14.24M | 12.79M | -28.18M | -10.28M | 24.30M | -6.44M | -1.44M | 94.53M | 29.44M | 41.00M | -170.00M | 5.00M | 3.59M | -75.19M | 3.08M | 5.29M | -635,000 |
| Accounts Payable | -81.24M | 112.60M | 17.70M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -55.08M | 6.70M | -33.83M | 18.34M | -12.70M | 15.24M | -1.64M | -18.28M | -12.99M | -35.35M | -15.30M | -28.84M | -4.58M | -4.58M | -40.36M | -14.34M | 10.18M | -35.99M | 26.51M | -5.16M | -14.01M | 143.23M | -191.00M | 3.00M | — | -1.26M | 10.23M | 3.71M | -7.47M | 9.31M |
| Operating Cash Flow | 252.57M | 324.08M | 323.12M | 356.55M | 338.92M | 411.04M | 409.99M | 288.65M | 319.31M | 320.66M | 266.25M | 186.73M | 269.40M | 283.14M | 294.93M | 179.09M | 217.52M | 188.71M | 171.73M | 164.56M | 258.92M | 254.29M | 248.00M | 116.00M | 191.00M | 158.19M | 103.04M | 173.96M | 171.74M | 137.74M |
| Investing Activities | ||||||||||||||||||||||||||||||
| Capital Expenditures | -611.14M | -432.59M | -300.00M | -310.94M | -278.71M | -277.85M | -285.49M | -296.95M | -294.02M | -274.09M | -246.67M | -239.79M | -337.77M | -319.27M | -249.69M | -237.70M | -287.75M | -203.43M | -121.54M | -194.22M | -149.15M | -134.22M | -168.00M | -122.00M | -111.00M | -89.18M | -95.63M | -93.65M | -83.97M | -110.52M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | 6.31M | 6.41M | 2.38M | 2.96M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | -5.82M | -6.38M | -6.37M | — | — | — | — | — | -2.65M | — | — | -3.04M | 7.28M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -13.85M | -101.80M | -42.19M | -58.38M | -10.90M | -11.39M | -11.36M | -24.92M | -44.11M | -8.00M | -32.66M | -7.00M | — | -7.00M | -5.80M | -12.56M | -27.47M | -20.71M | -87.52M | -300.28M | -24.24M | — | — | — | — | — | — | — | — | — |
| Sale of Investments | 8.92M | 88.86M | 61.33M | 25.80M | 5.08M | 5.01M | 4.99M | 15.69M | 34.24M | — | 25.66M | — | — | — | 9.43M | 6.06M | 29.43M | 25.43M | 122.87M | 274.06M | 21.61M | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -587.41M | -422.88M | -272.94M | -333.99M | -283.62M | -264.56M | -286.81M | -293.93M | -291.71M | -272.42M | -236.59M | -243.68M | -330.80M | -314.94M | -244.79M | -205.78M | -267.11M | -253.04M | -88.95M | -229.64M | -151.92M | -187.33M | -171.00M | -153.00M | -141.00M | -105.12M | -113.96M | -112.97M | -86.40M | -112.75M |
| Financing Activities | ||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 872.00M | 198.00M | — | 341.38M | 166.10M | 220.00M | — | 120.00M | 250.00M | — | 150.00M | 150.00M | — | 200.00M | 396.10M | 290.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -232.01M | -4.36M | — | -178.31M | -166.10M | -134.61M | -1.06M | -114.96M | -138.94M | -1.06M | -71.06M | -101.06M | -121.06M | -1.06M | -352.77M | -50.44M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -3.68M | -4.04M | -3.37M | -8.28M | -6.69M | -6.58M | -348,000 | -2.11M | -3.17M | 2.46M | -606,000 | -5.06M | -885,000 | -3.37M | -7.25M | -168.70M | -1.65M | -1.74M | -4.95M | -1.20M | -8.98M | -2.94M | -5.00M | -1.00M | -1.00M | -1.35M | -694,000 | -4.14M | -781,000 | — |
| Financing Cash Flow | 472.77M | 35.32M | -149.48M | 16.99M | -140.53M | -46.22M | -139.55M | -103.58M | -3.49M | -113.08M | -17.32M | -6.73M | -178.75M | 198.62M | -91.46M | 28.08M | -17.83M | -11.76M | -49.35M | 14.89M | -71.24M | -109.34M | -79.00M | -79.00M | -71.00M | -71.22M | -70.75M | -108.45M | -78.79M | -63.92M |
| Other Cash Details | ||||||||||||||||||||||||||||||
| End Cash Position | 327.43M | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M | 76.65M | 61.48M | 114.80M | 56.81M | 78.16M | 26.53M | 27.81M | 228.68M | 52.99M | 8.83M | 7.97M | 9.89M | 52.36M | 23.40M | 75.16M | 42.74M | 67.00M | 107.00M | 111.00M | 22.87M | 6.91M | 7.93M | 8.47M | 7.75M |
| Income Tax Paid | 6.20M | 45.89M | 34.33M | 9.98M | 14.06M | 5.27M | 14.74M | 3.30M | 8.86M | 11.36M | 1.44M | 1.45M | 12.41M | — | 21.40M | 20.41M | 3.02M | 54.52M | 18.94M | 55.12M | 52.88M | 39.68M | 18.00M | 30.00M | 52.00M | 55.53M | 41.79M | — | — | — |
| Interest Paid | 97.74M | 85.99M | 83.50M | 81.07M | 85.26M | 80.95M | 80.00M | 78.33M | 79.44M | 77.30M | 77.97M | 70.89M | 70.97M | 69.05M | 67.04M | 67.03M | 62.03M | 60.35M | 57.47M | 7.74M | 58.93M | 62.67M | 40.00M | 62.00M | 56.00M | 53.81M | 53.32M | — | — | — |
| Free Cash Flow | -344.11M | -81.30M | 63.27M | 77.19M | 87.92M | 213.77M | 149.67M | 47.25M | 59.17M | 90.25M | 58.88M | 9.48M | -27.53M | -32.85M | 32.49M | -107.03M | -207.15M | -55.27M | -31.82M | -5.07M | 163.21M | 214.19M | -188.00M | -6.00M | 120.00M | 80.70M | 76.10M | 80.77M | 84.47M | 15.13M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 1,710,350 | 189.39M | 3.21% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,685,636 | 186.65M | 3.16% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 1,333,151 | 147.62M | 2.50% |
| iShares Select Dividend ETF | Nov 30, 2024 | 1,089,834 | 120.68M | 2.05% |
| Vanguard Explorer Fund, Inc. | Oct 31, 2024 | 1,043,591 | 115.56M | 1.96% |
| Victory Portfolios-Sycamore Small Company Opportunity Fund | Sep 30, 2024 | 1,030,000 | 114.05M | 1.93% |
| Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 902,462 | 99.93M | 1.69% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 784,246 | 86.84M | 1.47% |
| Price (T.Rowe) Small-Cap Value Fund | Sep 30, 2024 | 629,045 | 69.65M | 1.18% |
| Reaves Utility Income Fund | Oct 31, 2024 | 609,300 | 67.47M | 1.14% |
Article
Article
Article