Hexcel Corporation
Description
Hexcel Corporation develops, manufactures, and markets carbon fibers, structural reinforcements, honeycomb structures, resins, and composite materials and parts for use in commercial aerospace, space and defense, and industrial applications. It operates through two segments, Composite Materials and Engineered Products. The Composite Materials segment manufactures and markets fabrics, multi-axials, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, structural adhesives, molding compounds, tooling materials, polyurethane systems, and laminates that are used in military and commercial aircraft, wind turbine blades, recreational products, and other industrial applications, as well as in automotive, marine, and rail transportation. The Engineered Products segment manufactures and markets aircraft structures and finished aircraft components, including wing to body fairings, wing panels, flight deck panels, door liners, rotorcraft blades, spars, and tip caps; and aircraft structural sub-components and semi-finished components used in rotorcraft blades, engine nacelles, and aircraft surfaces, such as flaps, wings, elevators, and fairings; and RF interference control products for military and aerospace applications. This segment also provides interference control materials, structural composites, and services; dielectric absorber foams; magnetic absorbers; and thermoplastics for commercial and defense applications. The company sells its products directly through its managers, product managers, and sales personnel, as well as through independent distributors in the Americas, Europe, the Asia Pacific, India, and Africa. Hexcel Corporation was founded in 1946 and is headquartered in Stamford, Connecticut.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Jan 21, 2026 | — | — | — | — |
Oct 20, 2025 | — | — | — | — |
Jul 16, 2025 | — | — | — | — |
Apr 21, 2025 | — | — | — | — |
Jan 23, 2025 | 0.50 | 0.52 | 0.02 | 4.00% |
Earnings estimate
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
---|---|---|---|---|
Number of analysts | 16 | 16 | 18 | 16 |
Average estimate | 0.44 | 0.58 | 2.17 | 2.83 |
Low estimate | 0.38 | 0.50 | 2.07 | 2.60 |
High estimate | 0.50 | 0.64 | 2.28 | 3.12 |
Last year EPS | 0.44 | 0.60 | 2.03 | 2.17 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 24, 2025 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▲ Raises $76 → $85 |
Jan 24, 2025 |
Wells Fargo
Matthew Akers
|
Maintains | Overweight | ▲ Raises $81 → $87 |
Jan 24, 2025 |
RBC Capital
Ken Herbert
|
Maintains | Outperform | ▲ Raises $74 → $82 |
Dec 19, 2024 |
RBC Capital
Ken Herbert
|
Upgrade | Outperform | ▲ Raises $68 → $74 |
Dec 11, 2024 |
Wells Fargo
Matthew Akers
|
Maintains | Overweight | ▲ Raises $78 → $81 |
Nov 21, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $63 → $60 |
Nov 1, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $64 → $63 |
Oct 28, 2024 |
BMO Capital
John McNulty
|
Maintains | Market Perform | ▼ Lowers $70 → $68 |
Oct 25, 2024 |
UBS
Gavin Parsons
|
Maintains | Neutral | ▲ Raises $67 → $69 |
Oct 23, 2024 |
Wells Fargo
Matthew Akers
|
Maintains | Overweight | ▲ Raises $77 → $78 |
Oct 18, 2024 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▼ Lowers $78 → $76 |
Oct 10, 2024 |
Vertical Research
Robert Stallard
|
Downgrade | Hold | Announces $65 |
Oct 3, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $65 → $62 |
Sep 30, 2024 |
BMO Capital
John McNulty
|
Maintains | Market Perform | ▼ Lowers $71 → $70 |
Aug 14, 2024 |
RBC Capital
Ken Herbert
|
Downgrade | Sector Perform | ▼ Lowers $76 → $68 |
Jul 22, 2024 |
Morgan Stanley
Kristine Liwag
|
Maintains | Underweight | ▼ Lowers $63 → $61 |
Jul 19, 2024 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▼ Lowers $81 → $78 |
Jul 19, 2024 |
BMO Capital
John McNulty
|
Maintains | Market Perform | ▼ Lowers $73 → $71 |
Jul 17, 2024 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▼ Lowers $88 → $81 |
Jul 2, 2024 |
Stifel
Bert Subin
|
Maintains | Buy | ▼ Lowers $86 → $84 |
Jul 1, 2024 |
UBS
Gavin Parsons
|
Maintains | Neutral | ▼ Lowers $73 → $71 |
Jun 28, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $70 → $68 |
Jun 14, 2024 |
RBC Capital
Ken Herbert
|
Reiterates | Outperform | Maintains $76 |
May 8, 2024 |
Wells Fargo
Matthew Akers
|
Upgrade | Overweight | ▲ Raises $81 → $95 |
Apr 30, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $71 → $70 |
Apr 24, 2024 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▼ Lowers $90 → $88 |
Apr 24, 2024 |
UBS
Gavin Parsons
|
Maintains | Neutral | ▼ Lowers $77 → $73 |
Apr 19, 2024 |
Truist Securities
Michael Ciarmoli
|
Maintains | Buy | ▼ Lowers $96 → $90 |
Apr 17, 2024 |
Stifel
Bert Subin
|
Maintains | Buy | ▼ Lowers $90 → $86 |
Apr 16, 2024 |
Goldman Sachs
Noah Poponak
|
Maintains | Neutral | ▲ Raises $69 → $78 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 1.79B | 1.58B | 1.32B | 1.50B | 2.36B |
Cost of revenue | 1.36B | 1.22B | 1.07B | 1.26B | 1.72B |
Gross profit | 433.20M | 357.10M | 250.10M | 239.70M | 640.40M |
Operating expense | |||||
Research & development | 52.70M | 45.80M | 45.10M | 46.60M | 56.50M |
Selling general and admin | 163.80M | 148.00M | 135.00M | 121.10M | 158.70M |
Other operating expenses | 1.40M | -11.90M | 18.20M | 57.90M | — |
Operating income | 215.30M | 175.20M | 51.80M | 14.10M | 425.20M |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 34.00M | 36.20M | 38.30M | 41.80M | 45.50M |
Other income expense | -71.60M | 10.80M | 8.50M | — | — |
Pretax income | 109.70M | 149.80M | 22.00M | -27.70M | 379.70M |
Tax provision | 12.10M | 31.60M | 5.90M | -61.00M | 76.80M |
Net income | 105.70M | 126.30M | 16.10M | 31.70M | 306.60M |
Basic EPS | 1.25 | 1.50 | 0.19 | 0.38 | 3.61 |
Diluted EPS | 1.24 | 1.49 | 0.19 | 0.38 | 3.57 |
Basic average shares | 84.60M | 84.40M | 84.10M | 83.80M | 84.90M |
Diluted average shares | 84.60M | 84.40M | 84.10M | 83.80M | 84.90M |
EBITDA | 268.50M | 312.20M | 198.30M | 155.00M | 566.90M |
Net income from continuing op. | 105.70M | 126.30M | 16.10M | 31.70M | 306.60M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 2.92B | 2.84B | 2.82B | 2.92B | 3.13B |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 227.00M | 112.00M | 127.70M | 103.30M | 64.40M |
Other short term investments | — | — | — | — | — |
Accounts receivable | 234.70M | 222.70M | 160.30M | 125.40M | 227.60M |
Other receivables | 25.10M | 32.00M | 30.50M | 43.10M | 52.70M |
Inventory | 334.40M | 319.30M | 245.70M | 213.50M | 333.10M |
Prepaid assets | — | — | 39.50M | 38.00M | 27.10M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | 9.50M | 12.60M | 12.60M | — |
Hedging assets | — | — | — | — | — |
Other current assets | 43.00M | 38.90M | 39.50M | 38.00M | 27.10M |
Non current assets | |||||
Properties | 2.08B | 2.03B | 2.08B | 2.11B | 2.03B |
Land and improvements | 120.60M | 106.90M | 109.20M | 107.00M | 105.40M |
Machinery furniture equipment | — | — | — | 2.11B | 2.03B |
Construction in progress | 265.00M | 290.00M | 246.60M | 231.50M | 249.30M |
Leases | — | — | — | — | — |
Accumulated depreciation | -1.52B | -1.43B | -1.36B | -1.27B | -1.13B |
Goodwill | 251.30M | 256.00M | 458.00M | 470.90M | 280.40M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 251.30M | 256.00M | 77.00M | 84.70M | — |
Investments and advances | 5.00M | 47.60M | 44.60M | 44.70M | 46.50M |
Other non current assets | 119.30M | 141.50M | 144.90M | 185.20M | 154.00M |
Total liabilities | 1.20B | 1.28B | 1.33B | 1.41B | 1.68B |
Current liabilities | |||||
Accounts payable | 159.10M | 155.50M | 113.20M | 70.00M | 157.60M |
Accrued expenses | 75.00M | 82.50M | 73.40M | 65.40M | 63.40M |
Short term debt | 100,000 | 200,000 | 900,000 | 900,000 | 9.50M |
Deferred revenue | — | — | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | 75.70M | 69.60M | 54.40M | 43.20M | 74.40M |
Other current liabilities | 6.00M | 22.00M | 5.70M | 3.60M | 17.70M |
Non current liabilities | |||||
Long term debt | 699.40M | 723.30M | 822.40M | 925.50M | 1.05B |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 110.60M | 126.40M | 140.00M | 153.00M | 155.70M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 33.50M | 60.90M | 71.30M | 92.10M | 100.30M |
Shareholders equity | |||||
Common stock | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M |
Retained earnings | 2.17B | 2.10B | 2.01B | 2.00B | 1.98B |
Other shareholders equity | -74.10M | -174.40M | -126.50M | -59.60M | -118.70M |
Total shareholders equity | 1.72B | 1.55B | 1.49B | 1.51B | 1.45B |
Additional paid in capital | 936.80M | 905.00M | 878.60M | 849.70M | 829.90M |
Treasury stock | 1.32B | 1.28B | 1.28B | 1.28B | 1.25B |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||||||||||||||||
Net Income | 105.70M | 126.30M | 16.10M | 31.70M | 306.60M | 276.60M | 284.00M | 249.80M | 237.20M | 209.40M | 187.90M | 164.30M | 135.50M | 77.40M | 56.30M | 111.20M | 61.30M | 65.90M | 141.30M | 28.80M | -11.10M | -13.60M | -433.70M | 54.20M | -23.30M | 50.40M | 73.60M | -19.20M | 2.70M | -30.00M | -90.50M | -21.80M | 4.10M |
Depreciation | 124.80M | 126.20M | 138.00M | 140.90M | 141.70M | 123.10M | 104.50M | 93.30M | 76.40M | 71.20M | 59.30M | 57.20M | 55.30M | 53.20M | 46.60M | 43.90M | 41.50M | 39.00M | 40.80M | 54.30M | 55.70M | 47.20M | 63.20M | 58.70M | 61.30M | 47.50M | 35.80M | 26.70M | 11.60M | 14.20M | 15.80M | 15.70M | 15.40M |
Deferred Taxes | -32.70M | -3.10M | -2.60M | -51.40M | 16.30M | 29.30M | 3.80M | 62.80M | 53.20M | 39.70M | 16.40M | 30.90M | 23.40M | 16.10M | 19.60M | -6.50M | 10.00M | 17.50M | -106.80M | -1.10M | 4.80M | 1.70M | 27.60M | 8.60M | -15.80M | 6.90M | -33.20M | -500,000 | -300,000 | 3.60M | 5.10M | — | 2.20M |
Stock-Based Compensation | 20.90M | 20.00M | 19.00M | 15.40M | 18.30M | 16.20M | 17.60M | 16.10M | 17.90M | 17.20M | 18.90M | 15.80M | 13.90M | 12.40M | 8.30M | 9.40M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | -3.80M | — | -2.50M | 24.20M | -1.60M | 9.30M | 700,000 | 1.70M | 1.10M | 1.60M | 2.10M | 3.10M | 7.10M | 10.30M | -1.70M | -500,000 | 11.70M | 12.80M | 34.20M | — | — | — | — | — | — | 100,000 | 100,000 | 100,000 | 600,000 | — | 100,000 | — | 500,000 |
Accounts Receivable | -8.90M | -62.80M | -40.70M | 110.00M | 36.50M | -20.70M | 20.20M | -17.40M | -18.40M | -15.40M | 6.40M | -28.10M | -28.20M | -22.50M | 31.80M | -3.10M | -10.00M | -11.80M | -22.10M | -19.20M | 5.90M | 35.60M | 4.60M | -7.70M | 16.10M | 18.20M | -37.60M | -14.70M | -1.80M | -1.20M | 7.90M | 19.20M | 100,000 |
Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Assets & Liabilities | -7.00M | -79.80M | -38.40M | 114.80M | -29.70M | -21.50M | 3.40M | 9.60M | -41.90M | -1.80M | -27.40M | -19.40M | -53.70M | -21.90M | 43.80M | -20.30M | -12.30M | -9.90M | -18.30M | -10.90M | 2.30M | 26.70M | 25.70M | -11.70M | 52.90M | -15.70M | -32.70M | -3.30M | -5.10M | -13.60M | -13.50M | 5.10M | -800,000 |
Operating Cash Flow | 199.00M | 126.80M | 88.90M | 385.60M | 488.10M | 412.30M | 434.20M | 415.90M | 325.50M | 321.90M | 263.60M | 223.80M | 153.30M | 125.00M | 204.70M | 134.10M | 102.20M | 113.50M | 69.10M | 51.90M | 57.60M | 97.60M | -312.60M | 102.10M | 91.20M | 107.40M | 6.00M | -10.90M | 7.70M | -27.00M | -75.10M | 18.20M | 21.50M |
Investing Activities | |||||||||||||||||||||||||||||||||
Capital Expenditures | 10.30M | 21.20M | — | — | — | — | — | — | — | — | — | 5.30M | — | — | -98.40M | -175.90M | -120.60M | -117.90M | -64.30M | -31.00M | -15.90M | -13.40M | -38.80M | -36.20M | -35.60M | -539.30M | -80.90M | -42.00M | 19.90M | 200,000 | -700,000 | -16.30M | -14.50M |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | -163.20M | -3.40M | -76.00M | -38.60M | — | -10.30M | — | — | — | — | -6.00M | 22.30M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | -5.20M | — | — | — | -2.00M | — | -7.50M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Sale of Investments | 47.20M | 500,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.30M | — | 22.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investing Cash Flow | 57.50M | 21.70M | — | — | -163.20M | -3.40M | -76.00M | -38.60M | — | -10.30M | — | 5.30M | -10.40M | — | -104.40M | -131.30M | -121.40M | -95.40M | -80.40M | -28.00M | 9.10M | -2.30M | -38.30M | 68.80M | -40.30M | -539.20M | -82.90M | -206.40M | 15.70M | 300,000 | -2.50M | 4.20M | -14.80M |
Financing Activities | |||||||||||||||||||||||||||||||||
Long-Term Debt Issuance | 163.00M | 50.00M | — | 422.80M | 926.00M | 752.20M | 894.20M | 590.50M | 300.00M | 670.00M | 309.00M | 87.00M | 135.00M | 103.40M | 174.80M | 79.30M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-Term Debt Payments | -188.20M | -150.60M | -103.90M | -556.90M | -824.00M | -604.20M | -778.10M | -485.00M | -136.20M | -548.70M | -270.80M | -82.30M | -219.90M | -166.60M | -177.90M | -400,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Financing Charges | -2.50M | — | — | -1.30M | -2.50M | — | 6.30M | -1.70M | -3.60M | -1.40M | -2.40M | -600,000 | — | -5.10M | -10.30M | — | — | — | -42.10M | — | -14.10M | — | -3.90M | -1.40M | — | -10.30M | — | -6.70M | -78.10M | -100,000 | — | — | — |
Financing Cash Flow | -100.00M | -134.30M | -206.90M | -259.20M | 215.30M | -258.10M | -375.50M | 30.90M | -159.20M | 374.90M | -54.20M | 4.10M | 1.30M | -68.30M | -13.40M | 80.10M | 21.30M | 10.60M | -26.90M | 12.80M | 111.20M | — | -3.90M | 1.00M | -9.60M | -17.50M | 3.30M | -3.60M | -29.40M | -100,000 | 300,000 | -1.80M | -2.10M |
Other Cash Details | |||||||||||||||||||||||||||||||||
End Cash Position | 227.00M | 112.00M | 127.70M | 103.30M | 64.40M | 32.70M | 60.10M | 35.20M | 51.80M | 70.90M | 65.50M | 32.60M | 49.50M | 117.20M | 110.10M | 50.90M | 28.10M | 25.70M | 21.00M | 57.20M | 41.70M | 8.20M | 11.60M | 5.10M | 200,000 | — | 9.10M | — | — | — | — | — | — |
Income Tax Paid | 59.10M | 35.90M | 1.20M | — | 56.90M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | 34.60M | 35.40M | 36.10M | 41.60M | 44.70M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | 148.90M | 96.80M | 123.80M | 213.70M | 287.00M | 237.30M | 150.60M | 73.50M | -4.30M | 57.90M | 78.00M | -31.30M | 12.50M | 77.70M | 74.40M | -78.40M | -7.10M | -15.20M | 11.30M | 51.40M | 25.30M | 51.00M | -3.80M | -6.60M | 98.10M | -445.50M | -65.20M | -9.80M | -14.60M | -9.50M | 4.20M | 11.00M | -8.10M |
Top Institutional Holders
Holder | Date Reported | Shares | Value | % Held |
---|---|---|---|---|
iShares Core S&P Midcap ETF | Nov 30, 2024 | 2,625,399 | 168.31M | 3.24% |
Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 2,619,580 | 167.94M | 3.23% |
Vanguard Small-Cap Index Fund | Sep 30, 2024 | 2,045,993 | 131.17M | 2.53% |
SPDR (R) Ser Tr-SPDR S&P Aerospace & Defense ETF | Nov 30, 2024 | 1,583,705 | 101.53M | 1.96% |
Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,226,609 | 78.64M | 1.51% |
Vanguard Small-Cap Growth Index Fund | Sep 30, 2024 | 1,128,360 | 72.34M | 1.39% |
MFS Mid Cap Growth Fund | Nov 30, 2024 | 1,029,324 | 65.99M | 1.27% |
iShares U.S. Aerospace & Defense ETF | Nov 30, 2024 | 983,413 | 63.05M | 1.21% |
Harbor Small Cap Value Fund | Oct 31, 2024 | 753,567 | 48.31M | 0.93% |
SPDR S&P Mid Cap 400 ETF Trust | Nov 30, 2024 | 662,816 | 42.49M | 0.82% |