Hut 8 Corp.
Description
Hut 8 Corp. operates as a vertically integrated operator of energy infrastructure and Bitcoin miners in North America. It operates in four segments: Digital Assets Mining, Managed Services, High Performance Computing Colocation and Cloud, and Other. The company mines Bitcoin. It also offers managed services for energy infrastructure development, such as site design, procurement, and construction management; software automation, process design, personnel hiring, and team training; utilities contracts, hosting operations, and customer management; energy portfolio optimization and strategic initiatives; and finance, accounting, and safety services for digital asset mining site owners, governments, and data center developers. In addition, the company provides colocation, cloud, and connectivity services; hosting services, which include the provision of mining equipment and space, as well as monitors, troubleshoots, repairs, and maintains customer mining equipment; and equipment sales and repair services. Hut 8 Corp. was founded in 2017 and is based in Miami, Florida.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Nov 13, 2024 | -0.28 | -0.21 | 0.07 | -25.00% |
May 15, 2024 | 0.48 | 3.76 | 3.28 | 683.33% |
May 11, 2023 | — | 0.35 | — | — |
Mar 9, 2023 | -0.14 | -0.90 | -0.76 | 542.86% |
Nov 10, 2022 | -0.03 | -0.12 | -0.09 | 300.00% |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 2 | — | 3 |
Average estimate | — | -0.15 | — | 0.07 |
Low estimate | — | -0.17 | — | -0.25 |
High estimate | — | -0.12 | — | 0.65 |
Last year EPS | — | 2.87 | — | — |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 13, 2025 |
Needham
John Todaro
|
Reiterates | Buy | Maintains $38 |
Jan 7, 2025 |
Cantor Fitzgerald
Brett Knoblauch
|
Reiterates | Overweight | Maintains $35 |
Jan 7, 2025 |
Benchmark
Mark Palmer
|
Reiterates | Buy | Announces $41 |
Dec 17, 2024 |
Needham
|
Maintains | Buy | — |
Dec 17, 2024 |
Piper Sandler
|
Initiates | Overweight | — |
Dec 12, 2024 |
Cantor Fitzgerald
|
Reiterates | Overweight | — |
Dec 12, 2024 |
Jones Trading
|
Initiates | Buy | — |
Dec 9, 2024 |
Cantor Fitzgerald
|
Initiates | Overweight | — |
Nov 14, 2024 |
Canaccord Genuity
Joseph Vafi
|
Maintains | Buy | ▲ Raises $22 → $32 |
Nov 14, 2024 |
Benchmark
Mark Palmer
|
Maintains | Buy | ▲ Raises $17 → $32 |
Nov 14, 2024 |
Needham
John Todaro
|
Maintains | Buy | ▲ Raises $21 → $32 |
Nov 14, 2024 |
HC Wainwright & Co.
Mike Colonnese
|
Maintains | Buy | ▲ Raises $26 → $35 |
Nov 14, 2024 |
Craig-Hallum
George Sutton
|
Maintains | Buy | ▲ Raises $15 → $32 |
Oct 7, 2024 |
Benchmark
Mark Palmer
|
Reiterates | Buy | Maintains $17 |
Oct 2, 2024 |
Craig-Hallum
George Sutton
|
Maintains | Buy | ▲ Raises $14 → $15 |
Sep 24, 2024 |
Needham
John Todaro
|
Maintains | Buy | ▲ Raises $15 → $16.5 |
Sep 20, 2024 |
HC Wainwright & Co.
Mike Colonnese
|
Reiterates | Buy | Maintains $13.5 |
Aug 23, 2024 |
Needham
John Todaro
|
Reiterates | Buy | Maintains $15 |
Aug 21, 2024 |
Canaccord Genuity
Joseph Vafi
|
Maintains | Buy | Maintains $22 |
Aug 14, 2024 |
HC Wainwright & Co.
Mike Colonnese
|
Upgrade | Buy | ▲ Raises $7.5 → $13.5 |
Aug 14, 2024 |
Benchmark
Mark Palmer
|
Reiterates | Buy | Maintains $17 |
Aug 14, 2024 |
Needham
John Todaro
|
Reiterates | Buy | Maintains $15 |
Jul 31, 2024 |
Benchmark
Mark Palmer
|
Reiterates | Buy | Maintains $17 |
Jun 27, 2024 |
Canaccord Genuity
Joseph Vafi
|
Maintains | Buy | ▲ Raises $14 → $22 |
Jun 25, 2024 |
HC Wainwright & Co.
Mike Colonnese
|
Reiterates | Sell | Maintains $7.5 |
Jun 24, 2024 |
Needham
John Todaro
|
Maintains | Buy | ▲ Raises $13 → $15 |
Jun 21, 2024 |
Benchmark
Mark Palmer
|
Maintains | Buy | ▲ Raises $12 → $17 |
Jun 14, 2024 |
Craig-Hallum
George Sutton
|
Maintains | Buy | ▲ Raises $12 → $14 |
Jun 7, 2024 |
Benchmark
Mark Palmer
|
Reiterates | Buy | Maintains $12 |
May 17, 2024 |
Needham
John Todaro
|
Reiterates | Buy | Maintains $13 |
Income statement
2023 | 2022 | |
---|---|---|
Fiscal date | 2023-06-30 | 2022-06-30 |
Total reported revenue | 86.74M | 79.19M |
Cost of revenue | 43.11M | 25.78M |
Gross profit | 43.63M | 53.40M |
Operating expense | ||
Research & development | — | — |
Selling general and admin | 27.34M | 31.33M |
Other operating expenses | — | — |
Operating income | -2.50M | 10.49M |
Non operating interest income | ||
Income | — | — |
Expense | 27.94M | 6.92M |
Other income expense | -36.38M | -30.30M |
Pretax income | -66.81M | -26.73M |
Tax provision | -1.20M | 5.07M |
Net income | -65.61M | -31.80M |
Basic EPS | -0.74 | -0.36 |
Diluted EPS | -0.74 | -0.36 |
Basic average shares | 88.55M | 88.55M |
Diluted average shares | 88.55M | 88.55M |
EBITDA | 22.71M | 22.48M |
Net income from continuing op. | -65.61M | -31.80M |
Minority interests | — | — |
Preferred stock dividends | — | — |
Balance sheet
2023 | 2022 | 2021 | 2021 | 2020 | |
---|---|---|---|---|---|
Fiscal date | 2023-06-30 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 |
Total assets | 190.00M | 245.03M | 720.71M | 43.16M | 145.20M |
Current assets | |||||
Cash | 10.38M | 21.07M | 140.13M | 6.72M | 2.82M |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 10.38M | 21.07M | 140.13M | 6.72M | 2.82M |
Other short term investments | 851,000 | 847,000 | — | 3.02M | — |
Accounts receivable | 636,000 | 1.17M | 647,428 | — | 451,061 |
Other receivables | — | 5.49M | — | — | — |
Inventory | — | — | — | — | — |
Prepaid assets | 7.50M | 8.51M | 3.36M | 47,000 | 92,014 |
Restricted cash | 851,000 | 847,000 | — | — | 26.46M |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | — | — | 323.95M | — | 75.51M |
Non current assets | |||||
Properties | 536,000 | 2.35M | 220.90M | 490,000 | 133.50M |
Land and improvements | — | 1.74M | — | — | — |
Machinery furniture equipment | 74.43M | 95.23M | — | 7.32M | — |
Construction in progress | 10.93M | 32.18M | 110.76M | — | 1.21M |
Leases | 59,000 | 59,000 | — | — | — |
Accumulated depreciation | -14.70M | -11.95M | -124.77M | -391,000 | -101.38M |
Goodwill | 5.54M | — | — | — | 604,468 |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 5.54M | — | — | — | 604,468 |
Investments and advances | 93.58M | — | — | — | — |
Other non current assets | — | — | — | 2.10M | — |
Total liabilities | 162.62M | 157.42M | 154.74M | 6.44M | 29.65M |
Current liabilities | |||||
Accounts payable | 3.61M | 6.27M | 7.07M | 1.46M | 3.73M |
Accrued expenses | 3.89M | 1.10M | 2.50M | 378,000 | 164,203 |
Short term debt | 1.69M | 77.71M | 16.49M | 4.29M | 25.76M |
Deferred revenue | 1.03M | 14.84M | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | 117,000 | 236,000 | — | — | — |
Other current liabilities | 591,000 | 478,000 | — | — | — |
Non current liabilities | |||||
Long term debt | 150.83M | 52.97M | 24.20M | 307,000 | — |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 1.45M | 2.97M | 5.46M | — | — |
Derivative product liabilities | — | — | 99.02M | — | — |
Other non current liabilities | — | 1.32M | — | — | — |
Shareholders equity | |||||
Common stock | 432,000 | 415,000 | 636.60M | — | 178.23M |
Retained earnings | -106.50M | -40.89M | -188.26M | -9.08M | -115.55M |
Other shareholders equity | — | — | 103.54M | — | 45.68M |
Total shareholders equity | 27.37M | 87.60M | 565.97M | 36.73M | 115.55M |
Additional paid in capital | 133.44M | 128.08M | 11.93M | 20.31M | 4.23M |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | |
---|---|---|
Operating Activities | ||
Net Income | -65.61M | -31.80M |
Depreciation | 19.08M | 11.99M |
Deferred Taxes | -1.52M | 5.07M |
Stock-Based Compensation | 4.61M | 9.18M |
Other Non-Cash Items | -25.81M | -67.44M |
Accounts Receivable | 532,000 | -155,000 |
Accounts Payable | -308,000 | -538,000 |
Other Assets & Liabilities | -15.67M | 15.64M |
Operating Cash Flow | -84.70M | -58.05M |
Investing Activities | ||
Capital Expenditures | -2.88M | -37.27M |
Net Intangibles | — | — |
Net Acquisitions | -10.00M | — |
Purchase of Investments | — | — |
Sale of Investments | 50.03M | 44.35M |
Investing Cash Flow | 25.25M | -134.37M |
Financing Activities | ||
Long-Term Debt Issuance | 14.24M | 130.71M |
Long-Term Debt Payments | -19.61M | -10.53M |
Other Financing Charges | -1.23M | -2.34M |
Financing Cash Flow | -6.60M | 191.63M |
Other Cash Details | ||
End Cash Position | 10.38M | 21.07M |
Income Tax Paid | — | — |
Interest Paid | 5.54M | 6.84M |
Free Cash Flow | -32.48M | -80.19M |