Huntsman Corporation
Description
Huntsman Corporation manufactures and sells diversified organic chemical products worldwide. The company operates in three segments: Polyurethanes, Performance Products, and Advanced Materials. The Polyurethanes segment offers polyurethane chemicals, including methyl diphenyl diisocyanate, polyether and polyester polyols, and thermoplastic polyurethane; and aniline, benzene, nitrobenzene and other co-products. The Performance Products segment manufactures amines, such as polyetheramines, ethyleneamines, DGA Agent, JEFFCAT catalysts, and E-GRADE specialty amines and carbonates; and maleic anhydrides. The Advanced Materials segment offers epoxy, phenoxy, acrylic, polyurethane, and acrylonitrile-butadiene-based polymer formulations; and thermoset resins, curing and toughening agents, and carbon nanomaterials. The company provides pre-and post-sales technical service support to customers. Its products are used in a range of applications, including adhesives, aerospace, automotive, construction products, durable and non-durable consumer products, electronics, insulation, packaging, coatings and construction, power generation, and refining, as well as serves the elastomers, insulation, footwear, furniture, industrial, oil and gas, liquid natural gas transport, printed circuit boards, consumer, appliances, electrical power transmission and distribution, recreational sports equipment, and medical appliances markets. The company sells its products through a network of distributors and agents. Huntsman Corporation was founded in 1970 and is headquartered in The Woodlands, Texas.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Nov 3, 2025 | — | — | — | — |
Aug 4, 2025 | — | — | — | — |
Apr 30, 2025 | — | — | — | — |
Feb 18, 2025 | -0.07 | — | — | — |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 9 | — | 15 |
Average estimate | — | 0.01 | — | 0.55 |
Low estimate | — | -0.04 | — | 0.16 |
High estimate | — | 0.05 | — | 1.15 |
Last year EPS | — | -0.06 | — | 0.07 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 13, 2025 |
Morgan Stanley
Angel Castillo
|
Maintains | Equal-Weight | ▼ Lowers $24 → $20 |
Jan 7, 2025 |
Mizuho
Kieran De Brun
|
Maintains | Neutral | ▼ Lowers $23 → $21 |
Dec 19, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▼ Lowers $23 → $20 |
Dec 18, 2024 |
Citigroup
Patrick Cunningham
|
Maintains | Neutral | ▼ Lowers $22 → $19 |
Nov 6, 2024 |
Wells Fargo
Michael Sison
|
Maintains | Overweight | ▼ Lowers $26 → $25 |
Nov 5, 2024 |
UBS
Joshua Spector
|
Maintains | Neutral | ▼ Lowers $24 → $23 |
Oct 11, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▲ Raises $21 → $24 |
Aug 8, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▼ Lowers $30 → $21 |
Aug 7, 2024 |
JP Morgan
Jeffrey Zekauskas
|
Maintains | Overweight | ▼ Lowers $27 → $25 |
Aug 7, 2024 |
Wells Fargo
Michael Sison
|
Maintains | Overweight | ▼ Lowers $28 → $26 |
Aug 6, 2024 |
UBS
Joshua Spector
|
Maintains | Neutral | ▼ Lowers $23 → $22 |
Jul 11, 2024 |
Wells Fargo
Michael Sison
|
Maintains | Overweight | ▼ Lowers $32 → $28 |
Jul 9, 2024 |
UBS
Joshua Spector
|
Maintains | Neutral | ▼ Lowers $26 → $23 |
Jun 27, 2024 |
Citigroup
Patrick Cunningham
|
Maintains | Neutral | ▼ Lowers $26 → $24 |
Jun 7, 2024 |
JP Morgan
Jeffrey Zekauskas
|
Upgrade | Overweight | ▲ Raises $22 → $27 |
May 7, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▲ Raises $24 → $26 |
Mar 5, 2024 |
Goldman Sachs
Duffy Fischer
|
Maintains | Sell | ▲ Raises $25 → $28 |
Feb 23, 2024 |
Wells Fargo
Michael Sison
|
Upgrade | Overweight | ▲ Raises $25 → $32 |
Feb 23, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▲ Raises $20 → $24 |
Jan 24, 2024 |
Stifel
Vincent Anderson
|
Maintains | Buy | ▼ Lowers $30 → $29 |
Jan 22, 2024 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▼ Lowers $21 → $20 |
Dec 11, 2023 |
Morgan Stanley
Angel Castillo
|
Downgrade | Equal-Weight | Announces $28 |
Nov 2, 2023 |
JP Morgan
Jeffrey Zekauskas
|
Maintains | Underweight | ▼ Lowers $25 → $22 |
Nov 2, 2023 |
RBC Capital
Arun Viswanathan
|
Maintains | Sector Perform | ▼ Lowers $26 → $22 |
Nov 2, 2023 |
UBS
Joshua Spector
|
Maintains | Neutral | ▼ Lowers $25 → $24 |
Oct 18, 2023 |
B of A Securities
Steve Byrne
|
Upgrade | Buy | Announces $27 |
Sep 28, 2023 |
Wells Fargo
Michael Sison
|
Maintains | Equal-Weight | ▼ Lowers $29 → $25 |
Sep 21, 2023 |
Citigroup
Patrick Cunningham
|
Maintains | Neutral | ▼ Lowers $30 → $26 |
Aug 3, 2023 |
Mizuho
Kieran De Brun
|
Maintains | Neutral | ▼ Lowers $26 → $25 |
Aug 2, 2023 |
Citigroup
Patrick Cunningham
|
Maintains | Neutral | ▲ Raises $29 → $30 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 6.11B | 8.02B | 7.67B | 6.02B | 6.80B |
Cost of revenue | 5.21B | 6.48B | 6.09B | 4.92B | 5.42B |
Gross profit | 906.00M | 1.55B | 1.58B | 1.10B | 1.38B |
Operating expense | |||||
Research & development | 115.00M | 125.00M | 135.00M | 135.00M | 137.00M |
Selling general and admin | 689.00M | 711.00M | 739.00M | 775.00M | 786.00M |
Other operating expenses | — | -48.00M | -33.00M | -45.00M | 31.00M |
Operating income | 102.00M | 758.00M | 743.00M | 235.00M | 428.00M |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 65.00M | 62.00M | 67.00M | 86.00M | 111.00M |
Other income expense | 62.00M | 1.00M | 570.00M | 188.00M | 74.00M |
Pretax income | 99.00M | 697.00M | 1.25B | 337.00M | 391.00M |
Tax provision | 64.00M | 186.00M | 191.00M | 46.00M | -38.00M |
Net income | 153.00M | 523.00M | 1.10B | 1.07B | 598.00M |
Basic EPS | 0.57 | 2.29 | 4.77 | 4.69 | 2.46 |
Diluted EPS | 0.57 | 2.27 | 4.72 | 4.66 | 2.44 |
Basic average shares | 177.00M | 201.00M | 219.00M | 221.00M | 229.00M |
Diluted average shares | 177.00M | 201.00M | 219.00M | 221.00M | 229.00M |
EBITDA | 465.00M | 1.14B | 1.19B | 596.00M | 772.00M |
Net income from continuing op. | 35.00M | 511.00M | 1.06B | 291.00M | 429.00M |
Minority interests | -52.00M | -63.00M | -59.00M | -32.00M | -36.00M |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.25B | 8.22B | 9.39B | 8.71B | 8.32B |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 540.00M | 654.00M | 1.04B | 1.59B | 525.00M |
Other short term investments | — | — | — | — | — |
Accounts receivable | 753.00M | 834.00M | 1.02B | 910.00M | 953.00M |
Other receivables | — | — | 333.00M | — | — |
Inventory | 867.00M | 995.00M | 1.04B | 848.00M | 914.00M |
Prepaid assets | — | — | — | — | 83.00M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | 472.00M | 346.00M | — | 1.21B |
Hedging assets | — | — | — | — | — |
Other current assets | 154.00M | 190.00M | 155.00M | 217.00M | 155.00M |
Non current assets | |||||
Properties | 366.00M | 374.00M | 381.00M | 445.00M | 396.00M |
Land and improvements | 99.00M | 94.00M | 96.00M | 97.00M | 103.00M |
Machinery furniture equipment | 5.24B | 5.09B | 4.86B | 5.04B | 4.70B |
Construction in progress | 362.00M | 274.00M | 444.00M | 357.00M | 285.00M |
Leases | — | — | — | — | — |
Accumulated depreciation | -3.91B | -3.65B | -3.55B | -3.53B | -3.31B |
Goodwill | 1.68B | 1.71B | 1.77B | 1.52B | 749.00M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 387.00M | 425.00M | 469.00M | 453.00M | 197.00M |
Investments and advances | 438.00M | 425.00M | 470.00M | 373.00M | 535.00M |
Other non current assets | 723.00M | 833.00M | 1.05B | 836.00M | 744.00M |
Total liabilities | 3.77B | 4.38B | 4.83B | 5.04B | 5.50B |
Current liabilities | |||||
Accounts payable | 719.00M | 961.00M | 1.11B | 876.00M | 822.00M |
Accrued expenses | 279.00M | 317.00M | 329.00M | 329.00M | 297.00M |
Short term debt | 58.00M | 117.00M | 61.00M | 645.00M | 254.00M |
Deferred revenue | — | — | — | — | — |
Tax payable | 116.00M | 112.00M | 184.00M | 129.00M | 123.00M |
Pensions | — | — | — | — | — |
Other current liabilities | — | 194.00M | 163.00M | 3.00M | 512.00M |
Non current liabilities | |||||
Long term debt | 2.01B | 2.01B | 1.88B | 1.94B | 2.56B |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 243.00M | 250.00M | 161.00M | 212.00M | 29.00M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 89.00M | 159.00M | 167.00M | 127.00M | 155.00M |
Shareholders equity | |||||
Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
Retained earnings | 2.62B | 2.71B | 2.44B | 1.56B | 690.00M |
Other shareholders equity | -1.25B | -1.27B | -1.20B | -1.35B | -1.36B |
Total shareholders equity | 3.48B | 3.84B | 4.56B | 3.67B | 2.82B |
Additional paid in capital | 4.20B | 4.16B | 4.10B | 4.05B | 4.01B |
Treasury stock | 2.29B | 1.94B | 934.00M | 731.00M | 635.00M |
Minority interest | 227.00M | 216.00M | 181.00M | 154.00M | 137.00M |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||||||||||
Net Income | 35.00M | 511.00M | 1.06B | 291.00M | 429.00M | 689.00M | 511.00M | 365.00M | 428.00M | 345.00M | 149.00M | 373.00M | 254.00M | 32.00M | 106.00M | 596.00M | -165.00M | 229.80M | -34.60M | -227.70M | -319.80M | -15.50M | — | — |
Depreciation | 278.00M | 281.00M | 278.00M | 283.00M | 270.00M | 255.00M | 236.00M | 318.00M | 298.00M | 445.00M | 448.00M | 432.00M | 439.00M | 405.00M | 442.00M | 398.00M | 413.00M | 465.70M | 500.80M | 536.80M | 353.40M | 152.70M | 197.50M | 200.30M |
Deferred Taxes | -10.00M | 89.00M | -39.00M | 172.00M | -93.00M | -167.00M | -95.00M | 4.00M | -18.00M | -51.00M | 10.00M | -38.00M | -23.00M | 45.00M | 231.00M | 202.00M | -203.00M | -82.40M | -3.10M | -64.50M | -3.60M | — | — | — |
Stock-Based Compensation | 28.00M | 29.00M | 30.00M | 27.00M | 29.00M | 27.00M | 36.00M | 32.00M | 29.00M | 28.00M | 29.00M | 27.00M | 24.00M | 27.00M | 20.00M | 20.00M | 26.00M | — | — | — | — | — | — | — |
Other Non-Cash Items | 157.00M | 101.00M | 128.00M | 97.00M | 102.00M | -19.00M | 15.00M | 15.00M | 14.00M | 9.00M | 11.00M | 33.00M | 21.00M | -9.00M | 45.00M | -113.00M | 4.00M | 75.10M | 472.30M | 291.00M | 91.80M | -121.60M | — | — |
Accounts Receivable | 103.00M | 479.00M | -646.00M | 100.00M | 138.00M | -22.00M | -161.00M | -25.00M | 87.00M | 2.00M | -11.00M | — | -121.00M | -437.00M | -88.00M | 263.00M | 56.00M | 228.10M | 61.30M | -290.40M | 81.00M | -48.20M | — | — |
Accounts Payable | -224.00M | -84.00M | 346.00M | 32.00M | 21.00M | 12.00M | 127.00M | 46.00M | -129.00M | 86.00M | -12.00M | 146.00M | 24.00M | 83.00M | 35.00M | -186.00M | -148.00M | — | — | — | — | — | — | — |
Other Assets & Liabilities | -7.00M | -155.00M | -417.00M | -346.00M | -361.00M | -217.00M | -71.00M | 161.00M | -204.00M | -318.00M | -20.00M | -420.00M | -423.00M | -542.00M | 341.00M | -344.00M | -295.90M | -145.00M | -173.40M | -64.40M | 25.40M | 9.20M | — | — |
Operating Cash Flow | 360.00M | 1.25B | 735.00M | 656.00M | 535.00M | 558.00M | 598.00M | 916.00M | 505.00M | 546.00M | 604.00M | 553.00M | 195.00M | -396.00M | 1.13B | 836.00M | -312.90M | 771.30M | 823.30M | 180.80M | 228.20M | -23.40M | 197.50M | 200.30M |
Investing Activities | ||||||||||||||||||||||||
Capital Expenditures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -665.10M | -549.90M | -338.70M | -221.40M | — | — | — | — |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.30M | — | — | — |
Net Acquisitions | 544.00M | — | -202.00M | 1.63B | — | -366.00M | -14.00M | 198.00M | -25.00M | -1.05B | -168.00M | -139.00M | -12.00M | -25.00M | -19.00M | -62.00M | 850.00M | 717.60M | -101.10M | — | -286.00M | — | — | — |
Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | -26.00M | — | — | — | -12.80M | -11.90M | -31.90M | — | — | — | — | — |
Sale of Investments | — | — | — | — | 16.00M | 3.00M | 7.00M | — | 66.00M | — | — | — | 28.00M | 14.00M | — | 4.00M | 14.00M | 14.40M | — | — | — | — | — | — |
Investing Cash Flow | 539.00M | 12.00M | -182.00M | 1.71B | 73.00M | -364.00M | 17.00M | 239.00M | 57.00M | -1.01B | -95.00M | -59.00M | 49.00M | 34.00M | -16.00M | -71.00M | 187.10M | 173.90M | -463.70M | -230.00M | -713.80M | -7.50M | — | — |
Financing Activities | ||||||||||||||||||||||||
Long-Term Debt Issuance | — | — | 447.00M | — | 779.00M | 152.00M | 805.00M | 590.00M | 360.00M | 1.83B | 1.01B | 439.00M | 133.00M | 1.22B | 947.00M | 322.00M | 322.00M | — | — | — | 1.29B | 32.10M | — | — |
Long-Term Debt Payments | -11.00M | -12.00M | -990.00M | -365.00M | -792.00M | -105.00M | -2.14B | -1.16B | -646.00M | -466.00M | -911.00M | -799.00M | -631.00M | -1.69B | -661.00M | -66.00M | -500.00M | — | — | — | -726.20M | -121.60M | — | — |
Other Financing Charges | -35.00M | -17.00M | -70.00M | -45.00M | -171.00M | -75.00M | -107.00M | -41.00M | -61.00M | -96.00M | -11.00M | -15.00M | -12.00M | -187.00M | -4.00M | -6.00M | -4.00M | -33.00M | -155.80M | -35.50M | 224.30M | -3.50M | — | — |
Financing Cash Flow | -610.00M | -980.00M | -970.00M | -959.00M | -527.00M | -402.00M | -522.00M | -776.00M | -563.00M | 1.19B | -27.00M | -519.00M | -669.00M | -714.00M | 145.00M | 230.00M | -270.00M | -47.40M | 1.33B | -30.10M | 786.70M | -93.00M | — | — |
Other Cash Details | ||||||||||||||||||||||||
End Cash Position | 540.00M | 654.00M | 1.04B | 1.59B | 525.00M | 340.00M | 719.00M | 425.00M | 257.00M | 860.00M | 520.00M | 387.00M | 554.00M | 966.00M | 1.75B | 657.00M | 154.00M | 263.20M | 142.80M | 243.20M | 197.80M | 22.50M | — | — |
Income Tax Paid | 97.00M | 194.00M | 106.00M | 316.00M | 100.00M | 179.00M | 25.00M | 40.00M | 126.00M | 165.00M | 78.00M | 224.00M | 119.00M | 6.00M | 155.00M | 34.00M | 73.00M | — | — | — | — | — | — | — |
Interest Paid | 68.00M | 66.00M | 82.00M | 90.00M | 111.00M | 163.00M | 175.00M | 205.00M | 225.00M | 208.00M | 187.00M | 209.00M | 204.00M | 203.00M | 227.00M | 265.00M | 301.00M | — | — | — | — | — | — | — |
Free Cash Flow | -21.00M | 642.00M | 626.00M | 4.00M | 623.00M | 956.00M | 985.00M | 770.00M | 114.00M | 159.00M | 237.00M | 362.00M | 38.00M | -260.00M | 915.00M | 349.00M | -717.00M | 343.20M | 629.90M | -45.80M | 32.10M | 18.50M | — | — |