Huntington Ingalls Industries, Inc.
Description
Huntington Ingalls Industries, Inc. designs, builds, overhauls, and repairs military ships in the United States. It operates through three segments: Ingalls, Newport News, and Mission Technologies. The company is involved in the design and construction of non-nuclear ships comprising amphibious assault ships; expeditionary warfare ships; surface combatants; and national security cutters for the U.S. Navy and U.S. Coast Guard. It also provides nuclear-powered ships, such as aircraft carriers and submarines, as well as refueling and overhaul, and inactivation services of nuclear-powered aircraft carriers. In addition, the company offers naval nuclear support services, including fleet services comprising design, construction, maintenance, and disposal activities for in-service the U.S. Navy nuclear ships; and maintenance services on nuclear reactor prototypes. Further, the company provides C5ISR systems and operations; application of artificial intelligence and machine learning to battlefield decisions; defensive and offensive cyberspace strategies and electronic warfare; live, virtual, and constructive solutions; unmanned, autonomous systems; and fleet sustainment; and critical nuclear operations. Huntington Ingalls Industries, Inc. was founded in 1886 and is headquartered in Newport News, Virginia.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 29, 2025 | — | — | — | — |
| Jul 30, 2025 | — | — | — | — |
| Apr 30, 2025 | — | — | — | — |
| Feb 6, 2025 | 3.30 | — | — | — |
| Oct 31, 2024 | 3.86 | 2.56 | -1.30 | -33.68% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 8 |
| Average estimate | — | 3.58 | — | 15.58 |
| Low estimate | — | 3.35 | — | 13.54 |
| High estimate | — | 3.81 | — | 18.35 |
| Last year EPS | — | 3.87 | — | 13.90 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Nov 13, 2024 |
B of A Securities
Ronald Epstein
|
Maintains | Underperform | ▼ Lowers $250 → $195 |
| Nov 4, 2024 |
Barclays
David Strauss
|
Maintains | Equal-Weight | ▼ Lowers $290 → $220 |
| Nov 1, 2024 |
Goldman Sachs
Noah Poponak
|
Maintains | Sell | ▼ Lowers $226 → $194 |
| Nov 1, 2024 |
TD Cowen
Gautam Khanna
|
Downgrade | Hold | Announces $180 |
| Nov 1, 2024 |
Deutsche Bank
Scott Deuschle
|
Maintains | Hold | ▼ Lowers $273 → $191 |
| Nov 1, 2024 |
Alembic Global
Peter Skibitski
|
Downgrade | Neutral | Announces $210 |
| Oct 10, 2024 |
Wolfe Research
Myles Walton
|
Downgrade | Peer Perform | — |
| Oct 10, 2024 |
Vertical Research
Robert Stallard
|
Downgrade | Hold | Announces $275 |
| Sep 9, 2024 |
JP Morgan
Seth Seifman
|
Downgrade | Neutral | ▲ Raises $280 → $285 |
| May 20, 2024 |
Citigroup
Jason Gursky
|
Initiates | Buy | Announces $310 |
| Mar 21, 2024 |
JP Morgan
Seth Seifman
|
Maintains | Overweight | ▲ Raises $288 → $295 |
| Feb 8, 2024 |
JP Morgan
Seth Seifman
|
Maintains | Overweight | ▲ Raises $257 → $288 |
| Feb 6, 2024 |
Barclays
David Strauss
|
Maintains | Equal-Weight | ▲ Raises $280 → $290 |
| Jan 5, 2024 |
Barclays
David Strauss
|
Downgrade | Equal-Weight | ▲ Raises $250 → $280 |
| Sep 28, 2023 |
Deutsche Bank
Scott Deuschle
|
Initiates | Hold | Announces $217 |
| Sep 28, 2023 |
JP Morgan
Seth Seifman
|
Upgrade | Overweight | ▼ Lowers $250 → $247 |
| Feb 13, 2023 |
Bernstein
Douglas Harned
|
Maintains | Market Perform | ▼ Lowers $247 → $236 |
| Feb 10, 2023 |
Credit Suisse
Scott Deuschle
|
Maintains | Neutral | ▼ Lowers $244 → $230 |
| Jan 12, 2023 |
Credit Suisse
Scott Deuschle
|
Maintains | Neutral | ▼ Lowers $259 → $244 |
| Dec 15, 2022 |
Goldman Sachs
Noah Poponak
|
Maintains | Sell | ▲ Raises $171 → $190 |
| Nov 15, 2022 |
JP Morgan
Seth Seifman
|
Maintains | Neutral | ▼ Lowers $258 → $250 |
| Nov 11, 2022 |
B of A Securities
Ronald Epstein
|
Downgrade | Underperform | — |
| Nov 4, 2022 |
Credit Suisse
Scott Deuschle
|
Maintains | Neutral | ▲ Raises $245 → $259 |
| Oct 12, 2022 |
Credit Suisse
Scott Deuschle
|
Initiates | Neutral | Announces $245 |
| Oct 11, 2022 |
Wolfe Research
Myles Walton
|
Initiates | Outperform | Announces $315 |
| Apr 14, 2022 |
Cowen & Co.
Gautam Khanna
|
Upgrade | Outperform | ▲ Raises $200 → $270 |
| Feb 14, 2022 |
JP Morgan
Seth Seifman
|
Maintains | Neutral | ▼ Lowers $220 → $210 |
| Dec 15, 2021 |
Wolfe Research
|
Initiates | Outperform | — |
| Nov 11, 2021 |
B of A Securities
Ronald Epstein
|
Downgrade | Neutral | ▼ Lowers $240 → $215 |
| Nov 8, 2021 |
Barclays
|
Maintains | Equal-Weight | ▼ Lowers $230 → $212 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 11.45B | 10.68B | 9.52B | 9.36B | 8.90B |
| Cost of revenue | 9.81B | 9.24B | 8.16B | 7.69B | 7.37B |
| Gross profit | 1.65B | 1.44B | 1.37B | 1.67B | 1.53B |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 1.02B | 924.00M | 898.00M | 904.00M | 788.00M |
| Other operating expenses | -120.00M | -1.00M | -2.00M | -1.00M | — |
| Operating income | 744.00M | 517.00M | 472.00M | 767.00M | 743.00M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 95.00M | 102.00M | 89.00M | 114.00M | 70.00M |
| Other income expense | 204.00M | 304.00M | 239.00M | 157.00M | 10.00M |
| Pretax income | 853.00M | 719.00M | 622.00M | 810.00M | 683.00M |
| Tax provision | 172.00M | 140.00M | 78.00M | 114.00M | 134.00M |
| Net income | 681.00M | 579.00M | 544.00M | 696.00M | 549.00M |
| Basic EPS | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 |
| Diluted EPS | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 |
| Basic average shares | 39.90M | 40.10M | 40.30M | 40.60M | 41.40M |
| Diluted average shares | 39.90M | 40.10M | 40.30M | 40.60M | 41.40M |
| EBITDA | 1.26B | 1.13B | 963.00M | 1.14B | 987.00M |
| Net income from continuing op. | 681.00M | 579.00M | 544.00M | 696.00M | 549.00M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 11.22B | 10.86B | 10.63B | 8.16B | 7.03B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 430.00M | 467.00M | 627.00M | 512.00M | 75.00M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 461.00M | 636.00M | 433.00M | 397.00M | 318.00M |
| Other receivables | 1.54B | 1.24B | 1.31B | 1.05B | 989.00M |
| Inventory | 186.00M | 183.00M | 161.00M | 137.00M | 136.00M |
| Prepaid assets | — | — | 50.00M | 45.00M | 24.00M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | 133.00M | 95.00M |
| Hedging assets | — | — | — | — | — |
| Other current assets | 83.00M | 50.00M | 50.00M | 45.00M | 24.00M |
| Non current assets | |||||
| Properties | 262.00M | 282.00M | 241.00M | 192.00M | 201.00M |
| Land and improvements | 351.00M | 344.00M | 329.00M | 309.00M | 282.00M |
| Machinery furniture equipment | 2.46B | 2.37B | 2.28B | 2.25B | 2.13B |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -2.47B | -2.32B | -2.15B | -2.02B | -1.96B |
| Goodwill | 6.13B | 6.26B | 6.42B | 3.75B | 3.24B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 891.00M | 1.02B | 1.16B | 512.00M | 492.00M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 380.00M | 394.00M | 421.00M | 414.00M | 348.00M |
| Total liabilities | 7.12B | 7.37B | 7.82B | 6.26B | 5.44B |
| Current liabilities | |||||
| Accounts payable | 554.00M | 642.00M | 603.00M | 460.00M | 497.00M |
| Accrued expenses | — | — | — | — | — |
| Short term debt | 231.00M | 399.00M | — | — | — |
| Deferred revenue | 1.06B | 766.00M | 651.00M | 585.00M | 373.00M |
| Tax payable | — | — | — | — | — |
| Pensions | 735.00M | 708.00M | 750.00M | 651.00M | 620.00M |
| Other current liabilities | 449.00M | 380.00M | 423.00M | 530.00M | 400.00M |
| Non current liabilities | |||||
| Long term debt | 2.44B | 2.75B | 3.49B | 1.84B | 1.45B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 367.00M | 418.00M | 313.00M | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 379.00M | 366.00M | 362.00M | 315.00M | 291.00M |
| Shareholders equity | |||||
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 4.76B | 4.28B | 3.89B | 3.53B | 3.01B |
| Other shareholders equity | -422.00M | -599.00M | -923.00M | -1.55B | -1.41B |
| Total shareholders equity | 4.09B | 3.49B | 2.81B | 1.90B | 1.59B |
| Additional paid in capital | 2.05B | 2.02B | 2.00B | 1.97B | 1.96B |
| Treasury stock | 2.29B | 2.21B | 2.16B | 2.06B | 1.97B |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Net Income | 681.00M | 579.00M | 544.00M | 696.00M | 549.00M | 836.00M | 479.00M | 573.00M | 404.00M | 338.00M | 261.00M | 146.00M | -100.00M | 131.00M |
| Depreciation | 347.00M | 358.00M | 293.00M | 247.00M | 227.00M | 203.00M | 205.00M | 186.00M | 180.00M | 194.00M | 226.00M | 184.00M | 184.00M | 183.00M |
| Deferred Taxes | -113.00M | 2.00M | 98.00M | 23.00M | 97.00M | 10.00M | 184.00M | 85.00M | -15.00M | -22.00M | -28.00M | 79.00M | 23.00M | -21.00M |
| Stock-Based Compensation | 34.00M | 36.00M | 33.00M | 23.00M | 30.00M | 36.00M | 34.00M | 36.00M | 43.00M | 34.00M | 44.00M | 41.00M | 42.00M | — |
| Other Non-Cash Items | 23.00M | 22.00M | 18.00M | 19.00M | 14.00M | -1.00M | 10.00M | -9.00M | -8.00M | 17.00M | -44.00M | 11.00M | 7.00M | 5.00M |
| Accounts Receivable | -129.00M | -126.00M | -68.00M | -48.00M | -19.00M | -47.00M | -35.00M | -22.00M | -41.00M | 140.00M | -218.00M | -194.00M | 17.00M | -190.00M |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -78.00M | -149.00M | -103.00M | -165.00M | 69.00M | -414.00M | -145.00M | 31.00M | 86.00M | 49.00M | -35.00M | 73.00M | 45.00M | 44.00M |
| Operating Cash Flow | 765.00M | 722.00M | 815.00M | 795.00M | 967.00M | 623.00M | 732.00M | 880.00M | 649.00M | 750.00M | 206.00M | 340.00M | 218.00M | 152.00M |
| Investing Activities | ||||||||||||||
| Capital Expenditures | — | — | — | — | — | — | — | -285.00M | -188.00M | -165.00M | -139.00M | -162.00M | -197.00M | -191.00M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 39.00M | 1.00M | -1.65B | -417.00M | -195.00M | -87.00M | 3.00M | -372.00M | -6.00M | -272.00M | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | 56.00M | 16.00M | -1.62B | -406.00M | -97.00M | -13.00M | 33.00M | -653.00M | -141.00M | -437.00M | -81.00M | -162.00M | -197.00M | -189.00M |
| Financing Activities | ||||||||||||||
| Long-Term Debt Issuance | — | 24.00M | 1.65B | 1.39B | 5.12B | 95.00M | 600.00M | — | 600.00M | 600.00M | — | — | 1.78B | 178.00M |
| Long-Term Debt Payments | -480.00M | -424.00M | -25.00M | -1.00B | -5.12B | -95.00M | -615.00M | — | -1.03B | -710.00M | -51.00M | -29.00M | -976.00M | -178.00M |
| Other Financing Charges | -16.00M | -14.00M | -29.00M | -26.00M | -23.00M | -25.00M | -68.00M | -51.00M | -75.00M | -76.00M | 19.00M | — | 1.21B | -170.00M |
| Financing Cash Flow | -771.00M | -658.00M | 1.31B | 103.00M | -434.00M | -899.00M | -484.00M | -343.00M | -816.00M | -373.00M | -176.00M | -35.00M | -372.00M | -170.00M |
| Other Cash Details | ||||||||||||||
| End Cash Position | 430.00M | 467.00M | 627.00M | 512.00M | 75.00M | 240.00M | 701.00M | 720.00M | 894.00M | 990.00M | 1.04B | 1.06B | 915.00M | — |
| Income Tax Paid | 330.00M | 127.00M | 33.00M | 155.00M | 137.00M | 142.00M | 223.00M | 229.00M | 242.00M | 161.00M | 154.00M | 28.00M | 46.00M | — |
| Interest Paid | 101.00M | 100.00M | 76.00M | 89.00M | 75.00M | 62.00M | 72.00M | 71.00M | 96.00M | 113.00M | 109.00M | 111.00M | 64.00M | 16.00M |
| Free Cash Flow | 678.00M | 482.00M | 429.00M | 740.00M | 366.00M | 451.00M | 432.00M | 537.00M | 673.00M | 590.00M | 97.00M | 170.00M | 331.00M | 168.00M |
Article
Article
Article