Hudson Technologies, Inc.
Description
Hudson Technologies, Inc., through its subsidiary, Hudson Technologies Company, engages in the provision of solutions to recurring problems within the refrigeration industry in the United States. The company engages in the sale of refrigerant and industrial gas; provision of refrigerant management services consisting primarily of reclamation of refrigerants, re-usable cylinder refurbishment, and hydrostatic testing services; and RefrigerantSide services comprising system decontamination and recovery to remove moisture, oils, and other contaminants. It also offers Chiller Chemistry, which integrates several fluid tests of an operating system and the corresponding laboratory results into an engineering report; Fluid Chemistry, an abbreviated version of Chiller Chemistry, which is designed to quickly identify systems that require further examination; SmartEnergy OPS, a web-based real time continuous monitoring system, for measuring, modifying and improving the efficiency of energy systems, including air conditioning and refrigeration systems, in industrial and commercial applications; and ChillSmart, which combines the system optimization with Chiller Chemistry for providing a snapshot of a packaged chiller's operating efficiency and health. In addition, the company participates in the generation of carbon offset projects. It serves commercial, industrial, and governmental customers, as well as refrigerant wholesalers, distributors, contractors, and refrigeration equipment manufacturers. The company was incorporated in 1991 and is headquartered in Woodcliff Lake, New Jersey.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Nov 3, 2025 | — | — | — | — |
Jul 29, 2025 | — | — | — | — |
Apr 29, 2025 | — | — | — | — |
Mar 4, 2025 | -0.01 | — | — | — |
Nov 5, 2024 | 0.16 | 0.17 | 0.01 | 6.25% |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 1 | — | 2 |
Average estimate | — | 0.05 | — | 0.41 |
Low estimate | — | 0.05 | — | 0.39 |
High estimate | — | 0.05 | — | 0.42 |
Last year EPS | — | 0.20 | — | 0.53 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Nov 5, 2024 |
Canaccord Genuity
Austin Moeller
|
Maintains | Hold | ▼ Lowers $8.75 → $8 |
Nov 5, 2024 |
B. Riley Securities
Josh Nichols
|
Reiterates | Neutral | ▼ Lowers $8.5 → $7.25 |
Nov 5, 2024 |
Craig-Hallum
Ryan Sigdahl
|
Downgrade | Hold | ▼ Lowers $10 → $7 |
Nov 5, 2024 |
Roth MKM
Gerry Sweeney
|
Downgrade | Neutral | ▼ Lowers $12 → $7 |
Oct 30, 2024 |
B. Riley Securities
Josh Nichols
|
Downgrade | Neutral | ▼ Lowers $10 → $8.5 |
Aug 7, 2024 |
B. Riley Securities
Josh Nichols
|
Maintains | Buy | ▼ Lowers $13 → $10 |
Aug 7, 2024 |
Craig-Hallum
Ryan Sigdahl
|
Maintains | Buy | ▼ Lowers $13 → $10 |
May 2, 2024 |
Craig-Hallum
Ryan Sigdahl
|
Maintains | Buy | ▼ Lowers $16 → $13 |
May 2, 2024 |
Canaccord Genuity
Austin Moeller
|
Downgrade | Hold | ▼ Lowers $15 → $10 |
May 1, 2024 |
Roth MKM
Gerry Sweeney
|
Maintains | Buy | ▼ Lowers $14 → $13 |
Mar 7, 2024 |
B. Riley Securities
Josh Nichols
|
Reiterates | Buy | ▼ Lowers $17 → $16 |
Dec 5, 2023 |
B. Riley Securities
Josh Nichols
|
Initiates | Buy | Announces $17 |
Sep 25, 2023 |
Canaccord Genuity
Austin Moeller
|
Initiates | Buy | Announces $15 |
Mar 9, 2023 |
EF Hutton
Chip Moore
|
Maintains | Buy | ▲ Raises $13 → $14 |
Nov 3, 2022 |
EF Hutton
Chip Moore
|
Maintains | Buy | ▲ Raises $12 → $13 |
Aug 4, 2022 |
EF Hutton
Chip Moore
|
Maintains | Buy | ▲ Raises $11 → $12 |
Jul 11, 2022 |
EF Hutton
|
Initiates | Buy | — |
Mar 9, 2022 |
Roth Capital
Gerry Sweeney
|
Upgrade | Buy | ▲ Raises $4 → $6.5 |
May 6, 2021 |
Craig-Hallum
Ryan Sigdahl
|
Upgrade | Buy | ▲ Raises $1.75 → $3 |
Aug 12, 2019 |
Roth Capital
|
Downgrade | Neutral | ▼ Lowers $4 → $0.6 |
Jun 19, 2019 |
Craig-Hallum
|
Downgrade | Hold | — |
Jul 19, 2018 |
William Blair
|
Downgrade | Market Perform | — |
May 10, 2018 |
B. Riley Securities
Sarkis Sherbetchyan
|
Maintains | Neutral | ▼ Lowers $6 → $4 |
May 10, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
May 5, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
Mar 6, 2018 |
B. Riley FBR
|
Maintains | Neutral | — |
Mar 6, 2018 |
B. Riley Securities
Sarkis Sherbetchyan
|
Maintains | Neutral | ▼ Lowers $7.5 → $6.5 |
Aug 11, 2017 |
B. Riley FBR
|
Downgrade | Neutral | — |
Aug 11, 2017 |
B. Riley Securities
|
Downgrade | Neutral | — |
Apr 12, 2016 |
B. Riley Securities
|
Initiates | Buy | — |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 289.03M | 325.23M | 192.75M | 147.61M | 162.06M |
Cost of revenue | 177.52M | 162.33M | 121.08M | 112.20M | 144.89M |
Gross profit | 111.51M | 162.89M | 71.66M | 35.41M | 17.17M |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 30.54M | 28.59M | 26.57M | 26.64M | 30.02M |
Other operating expenses | — | — | — | — | — |
Operating income | 78.17M | 131.51M | 42.31M | 5.90M | -15.78M |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 8.35M | 14.33M | 11.38M | 12.33M | 18.91M |
Other income expense | — | — | 2.47M | 1.03M | 9.40M |
Pretax income | 69.82M | 117.18M | 33.40M | -5.39M | -25.28M |
Tax provision | 17.57M | 13.38M | 1.14M | -185,000 | 656,000 |
Net income | 52.25M | 103.80M | 32.26M | -5.21M | -25.94M |
Basic EPS | 1.15 | 2.31 | 0.74 | -0.12 | -0.61 |
Diluted EPS | 1.10 | 2.20 | 0.69 | -0.12 | -0.61 |
Basic average shares | 45.39M | 44.99M | 43.77M | 42.71M | 42.61M |
Diluted average shares | 45.39M | 44.99M | 43.77M | 42.71M | 42.61M |
EBITDA | 83.95M | 137.49M | 50.96M | 13.03M | -8.16M |
Net income from continuing op. | 52.25M | 103.80M | 32.26M | -5.21M | -25.94M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 296.67M | 272.49M | 215.72M | 161.65M | 180.15M |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 12.45M | 5.30M | 3.49M | 1.35M | 2.60M |
Other short term investments | — | — | — | — | — |
Accounts receivable | 25.17M | 20.87M | 14.22M | 9.81M | 8.06M |
Other receivables | — | — | — | — | — |
Inventory | 154.45M | 145.38M | 94.14M | 44.46M | 59.24M |
Prepaid assets | — | — | 8.09M | 6.53M | 4.53M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | 7.49M | 5.29M | 8.09M | — | — |
Non current assets | |||||
Properties | 49.52M | 48.23M | 47.04M | 45.64M | 46.59M |
Land and improvements | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M |
Machinery furniture equipment | 5.96M | 5.72M | 5.71M | 5.32M | 5.33M |
Construction in progress | 2.84M | 3.53M | 930,000 | 944,000 | 73,000 |
Leases | 865,000 | 852,000 | 852,000 | 852,000 | 842,000 |
Accumulated depreciation | -39.71M | -36.84M | -33.76M | -30.37M | -27.18M |
Goodwill | 110.38M | 113.17M | 115.96M | 118.76M | 121.62M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 14.77M | 17.56M | 20.36M | 23.15M | 26.01M |
Investments and advances | — | — | — | — | — |
Other non current assets | 3.14M | 2.39M | 710,000 | 85,000 | 192,000 |
Total liabilities | 67.90M | 97.62M | 144.78M | 121.03M | 135.04M |
Current liabilities | |||||
Accounts payable | 23.40M | 14.17M | 9.62M | 7.64M | 10.27M |
Accrued expenses | 33.10M | 31.64M | 30.22M | 18.06M | 18.84M |
Short term debt | 1.89M | 5.92M | 21.63M | 12.02M | 17.01M |
Deferred revenue | — | — | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | 163,000 | 905,000 | 2.97M | 48,000 | — |
Non current liabilities | |||||
Long term debt | 4.79M | 44.75M | 78.65M | 81.90M | 87.72M |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 4.56M | 244,000 | 1.69M | 1.36M | 1.19M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | — | — | — | — | — |
Shareholders equity | |||||
Common stock | 455,000 | 453,000 | 448,000 | 433,000 | 426,000 |
Retained earnings | 110.23M | 57.98M | -45.82M | -78.08M | -72.87M |
Other shareholders equity | — | — | — | — | — |
Total shareholders equity | 228.77M | 174.88M | 70.94M | 40.62M | 45.11M |
Additional paid in capital | 118.09M | 116.44M | 116.31M | 118.27M | 117.56M |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||||||||||||||||
Net Income | 52.25M | 103.80M | 32.26M | -5.21M | -25.94M | -55.66M | 11.16M | 10.64M | 4.76M | -720,000 | -5.84M | 12.80M | 1.03M | 701,000 | -2.50M | 6.67M | -1.96M | 2.11M | 2.27M | 264,000 | -2.43M | -2.52M | -2.40M | -2.40M | -4.00M | -2.70M | -16.30M | -2.10M | 1.80M | — |
Depreciation | 5.78M | 5.98M | 6.18M | 6.10M | 7.12M | 7.13M | 3.38M | 2.23M | 2.07M | 979,000 | 808,000 | 556,000 | 497,000 | 540,000 | 524,000 | 547,000 | 561,000 | 565,000 | 619,000 | 733,000 | 1.20M | 1.14M | 1.22M | 1.29M | 1.30M | 1.20M | 1.50M | 1.10M | 600,000 | 100,000 |
Deferred Taxes | 4.31M | -1.45M | 337,000 | 163,000 | 749,000 | -1.03M | 4.01M | 1.08M | 2.77M | -857,000 | -1.45M | -1.04M | 583,000 | 451,000 | — | -2.60M | -1.27M | -252,000 | — | — | — | — | — | — | — | — | 2.00M | -300,000 | 100,000 | — |
Stock-Based Compensation | 2.31M | 922,000 | 511,000 | 656,000 | 1.83M | 1.40M | 1.50M | 706,000 | 203,000 | 708,000 | 122,000 | 134,000 | 69,000 | 182,000 | 381,000 | 59,000 | 4.85M | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Non-Cash Items | -1.53M | 2.92M | -4.16M | -3.81M | 1.55M | 29.92M | 1.05M | 718,000 | -227,000 | 526,000 | 5.81M | 41,000 | 6,000 | 701,000 | 406,000 | 27,000 | -65,000 | 289,000 | — | — | — | — | — | — | 200,000 | 100,000 | — | 100,000 | — | -300,000 |
Accounts Receivable | -4.96M | -7.12M | -4.46M | -2.63M | 6.08M | 287,000 | 4.50M | -404,000 | -545,000 | -293,000 | -4.37M | 468,000 | -712,000 | -261,000 | 137,000 | -12,000 | -450,000 | 598,000 | -210,000 | 95,000 | -104,000 | 631,000 | -218,000 | -691,000 | -900,000 | 700,000 | 1.20M | -900,000 | -1.60M | -500,000 |
Accounts Payable | — | — | — | — | — | -423,000 | 6.51M | 173,000 | 4.26M | 316,000 | -2.10M | 542,000 | -1.11M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Assets & Liabilities | -12.09M | -53.68M | -46.20M | 18.43M | 43.63M | 52.99M | -10.35M | -6.14M | -23.43M | -1.15M | 486,000 | -23.04M | 439,000 | -1.79M | 7.23M | -11.07M | -222,000 | -6.22M | -3.46M | -46,000 | 390,000 | -604,000 | -509,000 | 582,000 | 900,000 | 400,000 | 4.90M | -2.50M | -4.20M | -1.20M |
Operating Cash Flow | 46.07M | 51.37M | -15.53M | 13.70M | 35.01M | 34.62M | 21.75M | 8.99M | -10.14M | -491,000 | -6.53M | -9.53M | 803,000 | 526,000 | 6.19M | -6.38M | 1.44M | -2.91M | -784,000 | 1.05M | -950,000 | -1.35M | -1.91M | -1.22M | -2.50M | -300,000 | -6.70M | -4.60M | -3.30M | -1.90M |
Investing Activities | ||||||||||||||||||||||||||||||
Capital Expenditures | -3.58M | -3.66M | -1.92M | -1.47M | -1.01M | -1.09M | -1.02M | -1.73M | -889,000 | -716,000 | -550,000 | -1.25M | -903,000 | -595,000 | -391,000 | -558,000 | -432,000 | -469,000 | -629,000 | -232,000 | -500,000 | -80,000 | 563,000 | -853,000 | -1.80M | -600,000 | -1.10M | -2.00M | -2.60M | -900,000 |
Net Intangibles | — | — | — | — | — | — | — | — | -12,000 | -10,000 | -11,000 | -19,000 | -43,000 | -23,000 | -39,000 | -35,000 | -14,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | — | — | — | — | — | -208.97M | — | -2.42M | -7.31M | 164,000 | -730,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | -730,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.10M | — |
Sale of Investments | — | — | — | — | — | — | — | — | — | 63,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.10M | — | — |
Investing Cash Flow | -3.58M | -3.66M | -1.92M | -470,000 | -1.01M | -1.09M | -209.99M | -1.73M | -3.31M | -7.96M | -386,000 | -2.71M | -903,000 | -595,000 | -391,000 | -558,000 | -432,000 | -469,000 | -715,000 | -236,000 | -519,000 | -80,000 | 554,000 | -853,000 | -1.80M | -600,000 | -1.10M | -3.40M | -5.10M | -1.10M |
Financing Activities | ||||||||||||||||||||||||||||||
Long-Term Debt Issuance | — | 100.00M | — | 2.48M | — | — | 105.00M | 61,000 | 292,000 | — | — | 4.39M | — | 100,000 | — | 333,000 | 7.00M | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-Term Debt Payments | -47.16M | -148.05M | -5.25M | -3.01M | -31.15M | -36.94M | -172,000 | -24.58M | -328,000 | -9.33M | -247,000 | -3.74M | -1.02M | -1.20M | -4.26M | -1.13M | -1.91M | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other Financing Charges | -694,000 | -9.48M | -2.66M | — | -1.35M | -1.05M | -7.94M | -1.49M | -445,000 | — | — | — | -90,000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100,000 | — |
Financing Cash Flow | -47.82M | -57.35M | 5.29M | -12.47M | -47.48M | -74.02M | 162.70M | 4.83M | 14.15M | -2.43M | 3.49M | 11.30M | 365,000 | 1.12M | -5.94M | 4.91M | -1.29M | 21,000 | 401,000 | 46,000 | 863,000 | 20,000 | 3.09M | — | 5.80M | — | 3.90M | — | 9.60M | 4.80M |
Other Cash Details | ||||||||||||||||||||||||||||||
End Cash Position | 12.45M | 5.30M | 3.49M | 1.35M | 2.60M | 2.27M | 5.00M | 33.93M | 1.26M | 935,000 | 669,000 | 3.99M | 3.96M | 3.93M | 299,000 | 214,000 | 283,000 | 593,000 | 634,000 | 615,000 | 656,000 | 545,000 | 1.38M | 863,000 | 2.50M | 800,000 | 600,000 | — | — | — |
Income Tax Paid | 18.54M | 15.46M | 128,000 | — | — | — | 6.83M | 4.99M | — | — | 1.09M | 2.55M | 59,000 | 29,000 | 41,000 | 700,000 | 35,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest Paid | 4.48M | 11.70M | 10.16M | 11.38M | 15.16M | 13.60M | 2.03M | 964,000 | 701,000 | 529,000 | 838,000 | 652,000 | 862,000 | 915,000 | 1.32M | 1.20M | 768,000 | — | — | — | — | — | — | — | — | — | — | — | — | — |
Free Cash Flow | 54.97M | 59.16M | -3.15M | 10.22M | 32.81M | 35.24M | 17.34M | 7.62M | -11.40M | 975,000 | -6.98M | -10.53M | -333,000 | 2.51M | 2.93M | -4.98M | -64,000 | -1.68M | -523,000 | 471,000 | -1.29M | -1.67M | -2.74M | -1.58M | -5.20M | — | 500,000 | -5.20M | -5.50M | -2.10M |