Horizon Bancorp, Inc.

Description

Horizon Bancorp, Inc. operates as the bank holding company for Horizon Bank that engages in the provision of commercial and retail banking services. The company offers checking, saving, money market, certificate of deposits, individual retirement accounts, and time deposits, as well as non-interest- and interest-bearing demand deposits. It also provides commercial, residential real estate, mortgage, home equity, auto, personal, business, agricultural, and SBA loans, as well as credit cards. In addition, the company offers corporate and individual trust and agency, investment management, and real estate investment trust services; debit cards; treasury management; online and mobile banking; wealth, retirement, and estate and trust services; and sells various insurance products. It operates through full-service offices in northern and central Indiana and southern and central Michigan. Horizon Bancorp, Inc. was founded in 1873 and is headquartered in Michigan City, Indiana.

About

CEO
Mr. Thomas M. Prame
Employees
818
Instrument type
Common Stock
Sector
Financial Services
Industry
Banks - Regional
MIC code
XNGS
Address
515 Franklin Street, Michigan City, IN 46360, United States
Phone
219 879 0211
Website
Chart Image
× Enlarged Chart
Oscillators
No data available
Summary
No data available
Moving Averages
No data available

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Jan 20, 2026
Oct 21, 2025
Jul 22, 2025
Apr 22, 2025
Jan 23, 2025 0.25 0.65 0.40 160.00%

Earnings estimate

Current Quarter
(Mar 2025)
Next Quarter
(Jun 2025)
Current Year
(Dec 2025)
Next Year
(Dec 2026)
Number of analysts 5 5 5 5
Average estimate 0.41 0.44 1.78 1.90
Low estimate 0.40 0.42 1.72 1.83
High estimate 0.42 0.46 1.80 2.00
Last year EPS 0.32 0.32 1.68 1.78
[stock_revenue_estimate]

Growth estimates

Current qtr (Mar 2025)
26.880%
Next qtr. (Jun 2025)
38.750%
Current year (Dec 2025)
5.830%
Next year (Dec 2026)
6.400%
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target
Jan 27, 2025
Piper Sandler
Nathan Race
Maintains Neutral ▼ Lowers $20 → $19
Dec 4, 2024
Keefe, Bruyette & Woods
Damon Delmonte
Maintains Market Perform ▲ Raises $17 → $19
Sep 30, 2024
Hovde Group
Initiates Outperform Announces $18
Jul 29, 2024
Piper Sandler
Nathan Race
Maintains Neutral ▲ Raises $13 → $18
Jul 29, 2024
Keefe, Bruyette & Woods
Damon Delmonte
Maintains Market Perform ▲ Raises $14 → $16
Apr 29, 2024
Piper Sandler
Nathan Race
Maintains Neutral ▼ Lowers $14 → $13
Dec 13, 2023
Stephens & Co.
Terry McEvoy
Reiterates Overweight Maintains $12
Dec 13, 2023
Piper Sandler
Nathan Race
Maintains Neutral ▲ Raises $13 → $14
Oct 30, 2023
Piper Sandler
Nathan Race
Maintains Neutral ▼ Lowers $12 → $10
Jul 31, 2023
Piper Sandler
Nathan Race
Maintains Neutral ▲ Raises $11 → $14
Jul 6, 2023
Raymond James
David Long
Downgrade Market Perform
Apr 27, 2023
Stephens & Co.
Terry McEvoy
Reiterates Overweight Maintains $13
Apr 6, 2023
Raymond James
David Long
Maintains Outperform ▼ Lowers $18 → $13
Feb 22, 2023
Piper Sandler
Nathan Race
Downgrade Neutral
Jan 27, 2023
Raymond James
David Long
Maintains Outperform ▼ Lowers $19 → $18
Oct 31, 2022
Stephens & Co.
Terry McEvoy
Maintains Overweight ▼ Lowers $25.5 → $18
Oct 28, 2022
Keefe, Bruyette & Woods
Damon Delmonte
Downgrade Market Perform ▼ Lowers $23 → $18
Oct 28, 2022
Raymond James
David Long
Maintains Outperform ▼ Lowers $23 → $19
Jul 29, 2022
Raymond James
David Long
Maintains Outperform ▲ Raises $22 → $23
Jul 7, 2022
Raymond James
David Long
Downgrade Outperform ▼ Lowers $23 → $22
Apr 29, 2022
Raymond James
David Long
Maintains Strong Buy ▼ Lowers $25 → $23
Dec 3, 2021
Raymond James
David Long
Maintains Strong Buy ▲ Raises $24 → $25
Oct 29, 2021
Raymond James
David Long
Upgrade Strong Buy ▲ Raises $21 → $24
Aug 26, 2021
Raymond James
David Long
Maintains Outperform ▲ Raises $20 → $21
Jul 29, 2021
Raymond James
David Long
Maintains Outperform ▼ Lowers $22 → $20
Feb 1, 2021
Raymond James
David Long
Maintains Outperform ▲ Raises $14 → $19
Oct 30, 2020
Raymond James
Maintains Outperform ▲ Raises $13 → $14
May 4, 2020
Piper Sandler
Maintains Overweight ▲ Raises $14 → $14.5
Nov 1, 2018
Raymond James
Maintains Outperform ▼ Lowers $23 → $20
Oct 6, 2016
Piper Sandler
Initiates Overweight

Income statement

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total reported revenue 182.76M 241.56M 228.27M 219.93M 195.22M
Cost of revenue
Gross profit
Operating expense
Research & development
Selling general and admin 84.69M 82.84M 76.43M 72.94M 82.09M
Other operating expenses
Operating income
Non operating interest income
Income
Expense
Other income expense
Pretax income 39.00M 105.58M 102.45M 78.37M 79.84M
Tax provision 11.02M 12.18M 15.36M 9.87M 13.30M
Net income 27.98M 93.41M 87.09M 68.50M 66.54M
Basic EPS 0.64 2.14 1.99 1.56 1.53
Diluted EPS 0.64 2.14 1.98 1.55 1.53
Basic average shares 43.63M 43.57M 43.80M 44.04M 43.49M
Diluted average shares 43.63M 43.57M 43.80M 44.04M 43.49M
EBITDA
Net income from continuing op. 27.98M 93.41M 87.09M 68.50M 66.54M
Minority interests
Preferred stock dividends

Balance sheet

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets
Current assets
Cash
Cash equivalents
Cash and cash equivalents 528.72M 126.32M 598.29M 258.68M 107.29M
Other short term investments 547.25M 997.56M 1.16B 1.13B 834.78M
Accounts receivable 38.71M 35.29M 26.14M 21.40M 18.83M
Other receivables
Inventory
Prepaid assets
Restricted cash
Assets held for sale
Hedging assets
Other current assets
Non current assets
Properties
Land and improvements 31.31M 30.26M 28.08M 27.22M 27.29M
Machinery furniture equipment 37.88M 35.04M 33.14M 29.94M 27.48M
Construction in progress
Leases
Accumulated depreciation -64.24M -58.60M -54.28M -50.75M -46.23M
Goodwill 324.05M 327.66M 330.09M 325.43M 329.16M
Investment properties
Financial assets
Intangible assets 13.63M 17.24M 20.94M 22.96M 26.68M
Investments and advances 2.49B 3.02B 2.71B 1.30B 1.04B
Other non current assets
Total liabilities
Current liabilities
Accounts payable 22.25M 5.38M 2.24M 2.71M 3.06M
Accrued expenses
Short term debt
Deferred revenue
Tax payable
Pensions
Other current liabilities
Non current liabilities
Long term debt 899.82M 742.26M 697.48M 480.69M 447.11M
Provision for risks and charges
Deferred liabilities
Derivative product liabilities
Other non current liabilities
Shareholders equity
Common stock
Retained earnings 429.02M 429.39M 363.74M 301.42M 269.74M
Other shareholders equity -66.61M -106.20M 7.35M 27.85M 6.43M
Total shareholders equity 718.81M 677.38M 723.21M 692.22M 656.02M
Additional paid in capital 356.40M 354.19M 352.12M 362.95M 379.85M
Treasury stock
Minority interest

Cash flow statement

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Operating Activities
Net Income27.98M93.41M87.09M68.50M66.54M53.12M33.12M23.91M20.55M18.10M19.88M19.54M12.80M10.46M9.14M8.97M8.14M7.48M7.09M6.94M6.53M5.50M4.13M3.78M-354,0001.28M1.72M3.82M3.04M
Depreciation11.97M13.10M13.88M12.33M9.69M6.81M5.94M5.28M4.15M3.78M3.36M2.88M2.52M2.32M3.01M2.06M2.40M2.71M2.28M2.19M2.40M1.44M1.48M1.55M1.41M1.14M1.37M1.04M892,000
Deferred Taxes-3.32M2.18M2.31M-9.42M108,000-113,000-713,000-485,000-225,000-78,000174,000-458,000-525,000-703,000-808,000-157,000-98,000392,000
Stock-Based Compensation3.59M2.48M1.82M1.34M215,000251,000325,000324,000288,000203,00048,00033,00035,00030,00039,00039,000
Other Non-Cash Items3.48M7.44M13.73M9.30M1.74M4.49M11.10M10.15M6.77M4.34M18.14M13.38M6.72M4.13M-720,000-36,0003.06M-691,0003.10M-418,0009.74M371,0001.28M-2.14M16.75M1.76M196,0001.85M1.92M
Accounts Receivable-3.42M-9.16M-4.22M-2.57M-2.10M-1.18M-2.59M-544,000-1.01M-398,000215,000-225,000-152,000-278,000189,000-531,00015,000-48,000684,000-93,000
Accounts Payable16.87M3.15M-493,000-350,000205,0001.15M152,000-275,000-11,000-50,000-54,000-126,000-185,000-354,000-775,000-790,000103,000143,000
Other Assets & Liabilities-8.47M-18.78M6.69M-5.77M96.94M3.27M-1.40M-9.51M6.87M-5.24M9.41M-3.03M1.26M4.59M-5.39M-327,000
Operating Cash Flow48.68M93.81M120.80M73.36M173.22M67.90M46.64M29.33M37.61M20.74M50.99M32.45M23.11M21.06M4.31M9.62M13.37M9.43M12.64M8.25M18.15M6.61M6.08M3.03M17.28M4.72M3.24M7.39M5.76M
Investing Activities
Capital Expenditures-7.78M-6.43M-1.44M-5.87M-4.61M-3.43M-2.69M-1.38M-5.62M-6.26M-6.32M-6.98M-2.44M-2.41M-4.07M-5.01M-3.00M-3.88M-1.42M-2.61M-2.21M-1.49M-545,000-651,000-1.36M-3.42M-3.74M-4.06M-1.50M
Net Intangibles
Net Acquisitions622.18M128.75M44.15M169.51M182.41M7.18M26.28M6.14M-2.90M-785,000
Purchase of Investments-11.67M-610.66M-1.77B-590.31M-425.88M-243.08M-181.17M-271.39M-276.80M-98.21M-180.94M-113.95M-202.93M-228.57M-162.45M-117.70M-51.82M-91.79M-39.13M-171.18M-216.33M-76.91M-24.64M-13.66M-152.52M-64.49M-8.04M-40.79M-38.26M
Sale of Investments548.89M142.08M318.26M356.43M256.81M131.68M98.96M300.43M128.88M131.38M123.42M132.17M168.18M215.81M127.55M51.07M62.57M125.81M61.22M103.23M105.59M37.07M28.70M11.72M41.40M2.77M18.05M6.39M15.96M
Investing Cash Flow594.37M-518.42M-829.06M-238.01M-42.01M-121.84M-27.52M194.29M32.15M41.79M-62.34M42.20M-36.50M1.38M-31.29M-73.41M-46.43M-65.67M-73.74M-192.03M-33.67M-111.18M-70.43M-2.00M-118.24M-47.85M19.67M-21.01M-3.06M
Financing Activities
Long-Term Debt Issuance866.10M1.18B244.55M192.63M65.53M220.00M107.00M89.85M148.04M161.85M212.00M50.32M107.27M127.99M
Long-Term Debt Payments-657.29M-755.61M-76.37M-221.38M-71.04M-13.59M109.46M-31.98M-40.37M65.53M-160.94M-17.66M-115.10M-76.12M-169.18M-120.03M-182.03M-80.00M-15.00M-58.00M
Other Financing Charges8,00077,00018,0008,00068,000469,000-3,00012.00M500,00020.10M3.00M
Financing Cash Flow180.50M899.12M135.81M-166.33M-90.17M-28.39M-10.12M-20.35M-2.04M-4.71M-3.83M-3.30M100.17M-41.44M-43.55M153.96M57.21M14.82M-43.90M74.29M-26.62M54.67M16.99M-21.26M103.93M54.64M1.21M9.98M-1.76M
Other Cash Details
End Cash Position526.52M123.51M593.51M249.71M98.83M58.49M59.98M53.42M48.65M43.48M31.72M30.74M20.45M15.68M68.70M36.00M55.03M58.81M39.25M18.25M45.46M35.69M18.63M35.05M34.84M31.87M20.36M20.34M22.07M
Income Tax Paid2.14M802,0001.65M10.59M13.22M6.82M10.35M6.92M4.12M2.80M3.10M8.13M2.70M3.88M3.16M2.94M
Interest Paid119.69M33.37M18.78M34.79M46.51M30.45M15.97M20.57M13.84M13.23M13.56M14.36M16.69M21.23M28.67M33.68M
Free Cash Flow81.16M87.95M104.91M72.99M169.76M68.85M46.38M24.17M29.61M11.41M40.65M19.36M19.97M22.50M10.65M14.17M14.98M-4.89M9.80M11.71M10.76M2.48M3.27M1.28M15.21M1.30M165,0005.04M3.89M
Error: Invalid format in Holders JSON file.
Best Income Stocks to Buy for February 5th Article
Best Income Stocks to Buy for February 5th
RITM, HBNC and EBMT made it to the Zacks Rank #1 (Strong Buy) income stocks list on February 5, 2025.
Zacks Investment Research Positive
Feb 5, 2025
Horizon Bancorp, Inc. (HBNC) Q4 2024 Earnings Call Transcript Article
Horizon Bancorp, Inc. (HBNC) Q4 2024 Earnings Call Transcript
Horizon Bancorp, Inc. (NASDAQ:HBNC ) Q4 2024 Earnings Conference Call January 23, 2025 8:30 AM ET Company Participants Thomas Prame - President and Chief Executive Officer Lynn Kerber - Executive Vice President and Chief Commercial Banking Officer John Stewart - Executive Vice President and Chief Financial Officer Conference Call Participants Brendan Nosal - Hovde Group Terry McEvoy - Stephens Nathan Race - Piper Sandler Damon DelMonte - KBW David Long - Raymond James Brian Martin - Janney Montgomery Operator Good morning, everyone, and welcome to the Horizon Bancorp, Inc. Conference Call to discuss Financial Results for the Fourth Quarter of 2024. All participants will be in a listen-only mode.
Seeking Alpha Neutral
Jan 23, 2025
Horizon Bancorp (HBNC) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Article
Horizon Bancorp (HBNC) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates
The headline numbers for Horizon Bancorp (HBNC) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.
Zacks Investment Research Positive
Jan 23, 2025
Scroll to Top

Markets

Crypto

how to invest

Who we are