Chart Industries, Inc.
Description
Chart Industries, Inc. engages in the designing, engineering, and manufacturing of process technologies and equipment for the gas and liquid molecules in the United States and internationally. The company operates in four segments: Cryo Tank Solutions, Heat Transfer Systems, Specialty Products, and Repair, Service & Leasing. It provides bulk and packaged gas cryogenic solutions for the storage, distribution, vaporization, and application of industrial gases; cryogenic trailers, ISO containers, bulk storage tanks, loading facilities, and regasification equipment for delivering liquefied natural gas (LNG) into virtual pipeline applications; and large vacuum insulated storage tanks as equipment for purchasers of standard liquefaction plants. The company also offers natural gas processing solutions; process technology, liquefaction capabilities, and critical equipment for the LNG, include small to mid-scale facilities, floating LNG applications, and large base-load export facilities; brazed aluminum heat exchangers, Core-in-Kettle heat exchangers, cold boxes, air cooled heat exchangers, pressure vessels, and pipe works; and air cooled heat exchangers and axial cooling fans for the HVAC, power, and refining applications. Further, it provides extended warranties, plant start-up, parts, 24/7 support, monitoring and process optimization, repairing, maintenance, and upgrading services; plant services on equipment; and service locations that undertake installation, service, repair, maintenance, and refurbishment of cryogenic products, as well as equipment leasing solutions. Chart Industries, Inc. was founded in 1859 and is headquartered in Ball Ground, Georgia.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 30, 2025 | — | — | — | — |
| Jul 31, 2025 | — | — | — | — |
| May 1, 2025 | — | — | — | — |
| Feb 26, 2025 | 3.20 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 16 | — | 17 |
| Average estimate | — | 2.23 | — | 12.40 |
| Low estimate | — | 1.56 | — | 11.97 |
| High estimate | — | 2.93 | — | 12.78 |
| Last year EPS | — | 1.49 | — | 8.99 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 31, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▲ Raises $200 → $231 |
| Dec 20, 2024 |
Goldman Sachs
Ati Modak
|
Maintains | Neutral | ▲ Raises $138 → $201 |
| Dec 16, 2024 |
BTIG
Gregory Lewis
|
Maintains | Buy | ▲ Raises $170 → $210 |
| Dec 2, 2024 |
Raymond James
Pavel Molchanov
|
Reiterates | Strong Buy | Maintains $190 |
| Nov 4, 2024 |
Craig-Hallum
Eric Stine
|
Maintains | Buy | ▲ Raises $199 → $207 |
| Nov 4, 2024 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▼ Lowers $146 → $145 |
| Nov 4, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▲ Raises $198 → $200 |
| Oct 16, 2024 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▼ Lowers $147 → $146 |
| Oct 14, 2024 |
B of A Securities
Chase Mulvehill
|
Maintains | Buy | ▼ Lowers $185 → $165 |
| Oct 9, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $199 → $198 |
| Oct 3, 2024 |
Wells Fargo
Roger Read
|
Maintains | Overweight | ▼ Lowers $151 → $146 |
| Sep 16, 2024 |
Morgan Stanley
Daniel Kutz
|
Upgrade | Overweight | Maintains $175 |
| Aug 29, 2024 |
Goldman Sachs
Ati Modak
|
Maintains | Neutral | ▼ Lowers $168 → $144 |
| Aug 26, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | Maintains $199 |
| Aug 6, 2024 |
Barclays
David Anderson
|
Maintains | Equal-Weight | ▼ Lowers $193 → $147 |
| Aug 6, 2024 |
Wells Fargo
Roger Read
|
Maintains | Overweight | ▼ Lowers $179 → $151 |
| Aug 5, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $220 → $199 |
| Aug 5, 2024 |
Craig-Hallum
Eric Stine
|
Maintains | Buy | ▼ Lowers $229 → $199 |
| Jul 15, 2024 |
B of A Securities
Chase Mulvehill
|
Maintains | Buy | ▲ Raises $180 → $185 |
| May 28, 2024 |
Goldman Sachs
Ati Modak
|
Maintains | Neutral | ▲ Raises $150 → $168 |
| May 8, 2024 |
Barclays
David Anderson
|
Reinstates | Equal-Weight | Announces $193 |
| May 6, 2024 |
Stifel
Benjamin Nolan
|
Maintains | Buy | ▼ Lowers $224 → $220 |
| May 6, 2024 |
TD Cowen
Marc Bianchi
|
Maintains | Buy | ▲ Raises $260 → $265 |
| May 6, 2024 |
Piper Sandler
Ian Macpherson
|
Maintains | Neutral | ▲ Raises $151 → $160 |
| Apr 18, 2024 |
Morgan Stanley
Connor Lynagh
|
Reinstates | Equal-Weight | Announces $200 |
| Mar 19, 2024 |
UBS
Manav Gupta
|
Upgrade | Buy | ▲ Raises $152 → $170 |
| Mar 11, 2024 |
Piper Sandler
Ian Macpherson
|
Maintains | Neutral | ▲ Raises $140 → $151 |
| Mar 1, 2024 |
Wells Fargo
Roger Read
|
Maintains | Overweight | ▲ Raises $155 → $172 |
| Jan 26, 2024 |
UBS
Manav Gupta
|
Initiates | Neutral | Announces $136 |
| Jan 4, 2024 |
Raymond James
Pavel Molchanov
|
Upgrade | Strong Buy | Announces $190 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 3.35B | 1.61B | 1.32B | 1.18B | 1.22B |
| Cost of revenue | 2.31B | 1.21B | 993.50M | 845.00M | 918.00M |
| Gross profit | 1.04B | 407.40M | 324.20M | 332.10M | 297.50M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 486.30M | 214.50M | 196.80M | 178.20M | 205.70M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 390.70M | 151.50M | 88.50M | 108.20M | 52.00M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 271.90M | 28.80M | 10.70M | 17.70M | 14.70M |
| Other income expense | -43.60M | -20.90M | 4.60M | -1.00M | 300,000 |
| Pretax income | 58.00M | 98.90M | 74.10M | 85.20M | 34.60M |
| Tax provision | 3.00M | 15.90M | 13.50M | 14.90M | 2.80M |
| Net income | 56.90M | 25.00M | 60.90M | 309.50M | 46.80M |
| Basic EPS | 0.48 | 0.62 | 1.66 | 9.05 | 1.37 |
| Diluted EPS | 0.43 | 0.54 | 1.44 | 8.78 | 1.32 |
| Basic average shares | 41.97M | 36.25M | 35.61M | 35.38M | 33.91M |
| Diluted average shares | 41.97M | 36.25M | 35.61M | 35.38M | 33.91M |
| EBITDA | 605.20M | 232.70M | 160.50M | 186.90M | 127.80M |
| Net income from continuing op. | 57.50M | 82.60M | 60.90M | 309.50M | 46.80M |
| Minority interests | -9.60M | -1.00M | -1.80M | -1.40M | -400,000 |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 9.10B | 5.90B | 3.04B | 2.57B | 2.48B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 188.30M | 663.60M | 122.20M | 125.10M | 119.00M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 758.90M | 278.40M | 236.30M | 200.80M | 191.60M |
| Other receivables | 481.70M | 368.10M | 93.50M | 79.40M | 86.10M |
| Inventory | 576.30M | 357.90M | 321.50M | 248.40M | 210.00M |
| Prepaid assets | 74.90M | 37.50M | 20.90M | 20.00M | 17.50M |
| Restricted cash | 12.80M | 1.94B | 200,000 | — | — |
| Assets held for sale | — | — | — | — | 21.60M |
| Hedging assets | — | — | — | — | — |
| Other current assets | 121.50M | 43.70M | 58.90M | 29.30M | 27.80M |
| Non current assets | |||||
| Properties | 617.30M | 400.40M | 403.90M | 390.90M | 365.30M |
| Land and improvements | — | — | — | 346.50M | 323.00M |
| Machinery furniture equipment | 436.70M | 290.90M | 275.30M | 255.20M | 244.10M |
| Construction in progress | 142.90M | 66.50M | 28.70M | 18.20M | 21.00M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -359.30M | -327.80M | -291.90M | -249.80M | -232.60M |
| Goodwill | 8.61B | 2.52B | 2.55B | 2.22B | 2.15B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 2.79B | 535.30M | 556.10M | 493.10M | 522.40M |
| Investments and advances | 201.10M | 189.50M | 177.40M | 78.90M | 13.40M |
| Other non current assets | 150.60M | 64.20M | 46.20M | 15.10M | 62.80M |
| Total liabilities | 6.16B | 3.22B | 1.42B | 991.20M | 1.25B |
| Current liabilities | |||||
| Accounts payable | 811.00M | 211.10M | 175.90M | 140.10M | 120.80M |
| Accrued expenses | 174.00M | 347.30M | 27.10M | 39.70M | 40.00M |
| Short term debt | 277.00M | 262.30M | 261.70M | 226.00M | 22.60M |
| Deferred revenue | 376.60M | 170.60M | 148.50M | 118.90M | 127.70M |
| Tax payable | 60.00M | 3.50M | 16.10M | 46.50M | 11.80M |
| Pensions | — | — | — | — | — |
| Other current liabilities | 138.20M | 82.70M | 54.90M | 52.60M | 45.40M |
| Non current liabilities | |||||
| Long term debt | 3.63B | 2.06B | 622.20M | 245.20M | 788.80M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 568.20M | 46.10M | 59.80M | 60.20M | 52.10M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 95.20M | 33.60M | 41.10M | 41.40M | 19.40M |
| Shareholders equity | |||||
| Common stock | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| Retained earnings | 922.10M | 902.20M | 878.20M | 808.40M | 500.30M |
| Other shareholders equity | 10.80M | -58.00M | -21.70M | 2.40M | -35.90M |
| Total shareholders equity | 2.94B | 2.68B | 1.63B | 1.58B | 1.23B |
| Additional paid in capital | 1.87B | 1.85B | 779.00M | 780.80M | 762.80M |
| Treasury stock | 19.30M | 19.30M | 19.30M | 19.30M | — |
| Minority interest | 152.50M | 8.80M | 8.60M | 6.60M | 4.80M |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||
| Net Income | 57.50M | 82.60M | 60.90M | 309.50M | 46.80M | 90.00M | 27.70M | 13.50M | -204.50M | 83.07M | 87.36M | 72.32M | 44.24M | 20.51M | 61.16M | 79.11M | 44.16M | 26.90M | -506,000 | 22.60M | -7.89M | -134.00M | -5.16M | 2.16M | -23.82M | 28.22M | 22.63M | 15.03M | 7.10M | -1.50M | 800,000 | 6.80M |
| Depreciation | 231.10M | 81.90M | 80.60M | 85.20M | 78.80M | 54.70M | 37.60M | 33.10M | 45.40M | 43.18M | 40.39M | 32.20M | 27.92M | 23.58M | 21.41M | 21.31M | 18.71M | 22.45M | 4.40M | 8.49M | 11.49M | 11.37M | 18.19M | 16.30M | 16.91M | 7.03M | 3.51M | 2.71M | -2.70M | -2.70M | -2.10M | -1.90M |
| Deferred Taxes | -79.30M | -1.70M | -7.90M | 1.00M | -16.20M | 5.30M | -31.40M | 15.00M | -24.40M | -248,000 | -1.61M | -4.52M | -2.49M | -9.35M | -1.75M | -5.49M | -7.03M | -7.93M | -2.34M | 2.10M | 5.63M | 10.18M | -636,000 | 2.03M | -5.45M | 943,000 | -817,000 | -961,000 | -800,000 | -800,000 | -100,000 | — |
| Stock-Based Compensation | 12.60M | 10.60M | 11.20M | 8.90M | 9.00M | 6.90M | 10.60M | 10.10M | 11.30M | 9.42M | 9.99M | 7.46M | 5.43M | 4.93M | 3.28M | 3.13M | 9.03M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 39.20M | 14.20M | 3.50M | 8.80M | 11.40M | 8.00M | 16.40M | 15.10M | 13.60M | 11.88M | 15.67M | 12.18M | 7.44M | 5.18M | 2.00M | -6.55M | -156,000 | 1.91M | 9.34M | 3.96M | 12.97M | 105.78M | 2.47M | -4.81M | 31.81M | 1.05M | 666,000 | 602,000 | 5.40M | 5.40M | 4.10M | 3.80M |
| Accounts Receivable | -233.50M | -130.20M | -102.40M | -15.10M | 22.00M | 28.80M | -29.30M | 24.20M | 19.50M | -8.39M | -80.16M | -4.04M | -44.84M | -4.00M | 42.33M | -11.54M | -6.81M | -29.60M | -5.58M | -4.66M | -541,000 | 2.13M | 7.15M | 5.58M | -462,000 | 3.81M | -323,000 | 692,000 | -6.70M | -4.70M | -1.90M | 1.40M |
| Accounts Payable | 236.70M | 61.20M | -10.40M | 62.80M | -20.90M | -35.70M | 13.60M | 29.90M | -17.40M | 11.56M | -5.26M | 2.94M | 18.13M | 10.55M | -16.57M | -12.99M | 19.25M | — | — | — | — | — | — | — | — | — | — | — | 4.00M | 3.90M | -2.80M | -400,000 |
| Other Assets & Liabilities | -37.40M | -20.80M | -49.60M | -44.20M | 2.30M | -30.10M | -6.10M | 26.70M | 2.30M | -30.25M | -3.34M | -34.07M | 70.50M | -14.45M | -20.14M | 24.28M | 3.22M | 1.42M | 3.59M | -2.03M | 8.98M | 8.25M | 18.03M | -24.92M | -10.39M | -8.44M | -7.28M | 9.32M | 2.20M | 6.90M | -1.80M | -6.40M |
| Operating Cash Flow | 226.90M | 97.80M | -14.10M | 416.90M | 133.20M | 127.90M | 39.10M | 167.60M | -154.20M | 120.23M | 63.05M | 84.48M | 126.33M | 36.94M | 91.72M | 91.27M | 80.36M | 15.15M | 8.90M | 30.46M | 30.63M | 3.70M | 40.04M | -3.68M | 8.60M | 32.60M | 18.39M | 27.39M | 8.50M | 6.50M | -3.80M | 3.30M |
| Investing Activities | ||||||||||||||||||||||||||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — | -11.00M | — | — | — | — | 989,000 | 107,000 | — | -16.93M | -22.25M | -5.60M | — | — | — | — | — | — | — | — | -3.58M | — | -1.30M | -1.40M | -1.80M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | -3.85B | -25.80M | -205.10M | 265.60M | -603.90M | -92.30M | -446.10M | -1.40M | -24.50M | -11.94M | -2.97M | -182.45M | -37.68M | -47.87M | -18.09M | -18.83M | — | -15.93M | -356.65M | — | — | — | — | — | 3.30M | — | — | — | — | — | — | — |
| Purchase of Investments | -11.60M | -9.90M | -103.90M | -50.80M | -3.30M | — | — | — | — | — | — | — | — | — | — | -32.26M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | 9.40M | — | — | — | — | — | — | — | — | — | — | — | — | 32.26M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.70M |
| Investing Cash Flow | -3.85B | -27.40M | -308.50M | 222.90M | -606.50M | -91.50M | -444.80M | -300,000 | -26.40M | -10.35M | -2.40M | -180.66M | -37.29M | -46.29M | 12.39M | -51.71M | -16.44M | -38.66M | -362.25M | 6.06M | 15.26M | 4.14M | -6.26M | -304,000 | -71.85M | -35.26M | -19.93M | 474,000 | -2.00M | -2.60M | -1.60M | 600,000 |
| Financing Activities | ||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 3.64B | 2.58B | 1.36B | 215.00M | 685.80M | 411.70M | 561.00M | 17.00M | 68.80M | 88.82M | 214.62M | 94.39M | 254.76M | — | — | — | — | — | — | — | — | — | — | — | — | 43.59M | 48.00M | 38.25M | — | — | — | — |
| Long-Term Debt Payments | -2.06B | -1.13B | -976.70M | -567.20M | -453.90M | -379.80M | -264.10M | -9.00M | -67.20M | -155.60M | -215.15M | -82.21M | -174.64M | -18.25M | — | -6.83M | -50.05M | — | — | -34.89M | -40.43M | -55.29M | -105.26M | -120.98M | -236.04M | -36.76M | -55.30M | -47.99M | — | — | — | — |
| Other Financing Charges | -152.80M | -5.40M | -3.00M | -1.00M | -23.50M | -1.80M | -67.70M | 104,000 | -800,000 | -1.31M | 5.30M | 6.23M | -67.18M | -2.06M | 30,000 | 1.44M | 43.69M | 4.42M | -29.17M | -3.00M | -29.88M | -8.46M | -848,000 | -9.76M | 229.84M | — | — | — | -4.00M | -1.80M | 5.40M | -2.70M |
| Financing Cash Flow | 1.41B | 2.01B | 868.90M | -380.60M | 288.90M | 125.00M | 463.30M | 5.10M | 1.50M | -69.80M | 5.99M | 9.16M | 16.59M | -20.37M | 30,000 | -5.39M | -7.10M | 65.84M | 82.13M | -37.49M | -74.30M | -66.25M | -89.44M | -121.20M | -63,000 | 1.75M | 17.33M | -15.71M | -6.80M | -4.60M | 2.60M | -2.70M |
| Other Cash Details | ||||||||||||||||||||||||||||||||
| End Cash Position | 201.10M | 2.61B | 122.40M | 126.10M | 120.00M | 119.10M | 131.40M | 282.00M | 123.70M | 103.66M | 137.35M | 141.50M | 256.86M | 165.11M | 211.17M | 122.17M | 92.87M | 18.85M | 15.43M | 14.81M | 46.42M | 7.23M | 11.80M | 4.92M | 2.31M | 2.17M | 22.10M | 9.41M | — | — | — | — |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 31.60M | 6.60M | -74.00M | 134.80M | 97.70M | 52.40M | 14.00M | 154.10M | 42.90M | 56.48M | -12.92M | 43.96M | 59.28M | 21.64M | 73.74M | 83.84M | 63.48M | 14.15M | 13.14M | 25.68M | 24.45M | 2.39M | 7.46M | 11.49M | -12.56M | 20.93M | 15.29M | 20.84M | 8.80M | 5.50M | -5.20M | 1.90M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,356,178 | 284.51M | 3.17% |
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 1,350,352 | 283.29M | 3.15% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 1,205,338 | 252.87M | 2.82% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 1,071,477 | 224.79M | 2.50% |
| Janus Henderson Contrarian Fund | Sep 30, 2024 | 987,212 | 207.11M | 2.31% |
| Smallcap World Fund | Sep 30, 2024 | 900,000 | 188.81M | 2.10% |
| New Perspective Fund Inc | Sep 30, 2024 | 745,263 | 156.35M | 1.74% |
| Baron Small Cap Fund | Sep 30, 2024 | 700,000 | 146.85M | 1.64% |
| Franklin Value Investors Trust-Franklin Small Cap Value | Oct 31, 2024 | 651,883 | 136.76M | 1.52% |
| Invesco Small Cap Value Fd | Oct 31, 2024 | 645,100 | 135.34M | 1.51% |
Article
Article
Article