Golden Entertainment, Inc.
Description
Golden Entertainment, Inc. owns and operates a diversified entertainment platform in the United States. The company operates through four segments; Nevada Casino Resorts, Nevada Locals Casinos, Nevada Taverns, and Distributed Gaming. It also operates casino, casino resorts, and taverns; and slot machines in third party non-casino locations. The company was incorporated in 1998 and is headquartered in Las Vegas, Nevada.
About
CEO
Mr. Blake L. Sartini Sr.
Employees
5,800
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Resorts & Casinos
MIC code
XNMS
Address
6595 South Jones Boulevard, Las Vegas, NV 89118, United States
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 7, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Feb 26, 2025 | 0.23 | — | — | — |
| Nov 8, 2024 | 0.07 | 0.18 | 0.11 | 157.14% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 1 | — | 1 |
| Average estimate | — | 0.30 | — | 1.17 |
| Low estimate | — | 0.30 | — | 1.17 |
| High estimate | — | 0.30 | — | 1.17 |
| Last year EPS | — | — | — | 1.80 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-26.770%
Next qtr. (Mar 2025)
—
Current year
-71.160%
Next year (Dec 2025)
-35.000%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 1.05B | 1.12B | 1.10B | 694.16M | 973.41M |
| Cost of revenue | 577.60M | 617.26M | 583.37M | 407.18M | 557.18M |
| Gross profit | 475.55M | 504.46M | 513.17M | 286.98M | 416.23M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 255.57M | 235.40M | 221.97M | 183.12M | 229.34M |
| Other operating expenses | 22.42M | 19.89M | 16.97M | 11.79M | 21.33M |
| Operating income | 108.64M | 149.04M | 167.55M | -32.36M | 48.97M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 65.52M | 63.49M | 62.85M | 69.11M | 74.22M |
| Other income expense | 288.84M | -2.69M | 57.52M | -35.08M | -16.17M |
| Pretax income | 331.96M | 82.87M | 162.21M | -136.55M | -41.42M |
| Tax provision | 76.21M | 521,000 | 436,000 | 61,000 | -1.88M |
| Net income | 255.76M | 82.35M | 161.78M | -136.61M | -39.55M |
| Basic EPS | 8.93 | 2.87 | 5.64 | -4.87 | -1.43 |
| Diluted EPS | 8.31 | 2.61 | 5.04 | -4.87 | -1.43 |
| Basic average shares | 28.65M | 28.66M | 28.71M | 28.08M | 27.75M |
| Diluted average shares | 28.65M | 28.66M | 28.71M | 28.08M | 27.75M |
| EBITDA | 197.57M | 249.17M | 334.24M | 92.07M | 165.56M |
| Net income from continuing op. | 255.76M | 82.35M | 161.78M | -136.61M | -39.55M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1.45B | 1.51B | 1.62B | 1.57B | 1.74B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 157.55M | 136.89M | 220.54M | 103.56M | 111.68M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 16.95M | 20.50M | 18.72M | 13.71M | 16.25M |
| Other receivables | — | — | — | — | — |
| Inventory | 8.10M | 8.12M | 6.64M | 5.64M | 8.24M |
| Prepaid assets | 22.04M | 25.90M | 15.11M | 14.92M | 19.88M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | 204.27M | 39.56M | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 531,000 | 13.61M | 2.93M | 2.91M | 4.39M |
| Non current assets | |||||
| Properties | 92.48M | 193.57M | 221.73M | 214.55M | 226.88M |
| Land and improvements | 125.24M | 125.24M | 125.24M | 125.24M | 125.24M |
| Machinery furniture equipment | 190.05M | 244.74M | 246.32M | 246.29M | 222.94M |
| Construction in progress | 10.56M | 23.22M | 16.35M | 6.71M | 49.87M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -508.65M | -521.30M | -463.93M | -365.13M | -255.53M |
| Goodwill | 222.59M | 406.34M | 414.85M | 422.90M | 504.95M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 53.94M | 89.55M | 98.06M | 106.11M | 134.01M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 39.04M | 27.53M | 11.70M | 9.41M | 10.95M |
| Total liabilities | 914.55M | 1.16B | 1.30B | 1.41B | 1.45B |
| Current liabilities | |||||
| Accounts payable | 18.70M | 25.17M | 19.10M | 20.18M | 30.15M |
| Accrued expenses | 43.10M | 45.30M | 57.62M | 45.52M | 52.74M |
| Short term debt | 18.34M | 42.76M | 41.21M | 46.87M | 42.38M |
| Deferred revenue | — | — | — | 12.07M | 12.35M |
| Tax payable | 55.00M | 9.29M | 9.04M | 6.15M | 7.50M |
| Pensions | — | — | — | — | — |
| Other current liabilities | 39.23M | 10.19M | — | — | 2.73M |
| Non current liabilities | |||||
| Long term debt | 739.85M | 1.02B | 1.17B | 1.29B | 1.31B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | 53,000 | 1.86M | 1.52M | 1.09M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 328,000 | 552,000 | 1.63M | 2.24M | 2.65M |
| Shareholders equity | |||||
| Common stock | 287,000 | 282,000 | 288,000 | 282,000 | 279,000 |
| Retained earnings | 61.48M | -127.42M | -158.58M | -309.74M | -172.18M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 537.73M | 352.92M | 319.54M | 161.26M | 289.74M |
| Additional paid in capital | 475.97M | 480.06M | 477.83M | 470.72M | 461.64M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||
| Net Income | 255.76M | 82.35M | 161.78M | -136.61M | -39.55M | -20.91M | 2.08M | 16.30M | 24.52M | -24.85M | 18.65M | 3.16M | -1.88M | -13.84M | 3.70M | -78.03M | -13.60M | 19.84M | -11.87M | -4.04M | -1.77M | -10.93M | -2.87M | 14.46M | 28.80M | 61.20M |
| Depreciation | 88.93M | 100.12M | 106.69M | 124.43M | 116.59M | 94.46M | 40.79M | 27.51M | 10.80M | 3.51M | 2.99M | 1.73M | 11.99M | 11.40M | 10.70M | 7.19M | 3.18M | 365,000 | 469,000 | 598,000 | 547,000 | 481,000 | 1.33M | 2.91M | 1.90M | 1.80M |
| Deferred Taxes | -17.74M | -13.63M | 341,000 | 432,000 | -1.51M | 10.38M | -7.83M | -4.33M | -10.22M | — | — | — | — | 1.91M | -1.91M | 4.88M | 1.37M | 604,000 | -2.44M | -555,000 | 580,000 | -4.49M | 9.19M | -9.48M | -300,000 | 1.00M |
| Stock-Based Compensation | 12.81M | 12.88M | 13.84M | 9.53M | 10.05M | 9.64M | 8.75M | 3.88M | 809,000 | 270,000 | 478,000 | 386,000 | 610,000 | 505,000 | 445,000 | 549,000 | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 4.06M | 4.26M | 5.11M | 5.86M | 3.82M | 5.06M | -126,000 | 683,000 | 525,000 | 503,000 | -2.99M | 940,000 | 4.00M | -3.09M | 2.77M | 24.52M | 3.27M | 12.93M | — | — | — | — | — | — | 200,000 | — |
| Accounts Receivable | -128,000 | -4.88M | -5.64M | 1.60M | -2.45M | 1.48M | -1.59M | -3.41M | 1.11M | — | 3.99M | 3.57M | -1.24M | -239,000 | 950,000 | -1.60M | -24,000 | -303,000 | -1.03M | -1.03M | -922,000 | 3.49M | -3.31M | 3.24M | 9.60M | -8.80M |
| Accounts Payable | — | — | — | — | 11.57M | -4.92M | -22.52M | 1.58M | 900,000 | 517,000 | 221,000 | 1.77M | — | -206,000 | 30,000 | 115,000 | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -1.03M | -5.60M | -2.39M | 11.40M | 584,000 | 1.38M | -1.58M | 1.24M | 742,000 | 84,000 | 3.19M | 1.54M | -13.70M | -7.07M | -636,000 | -2.81M | 4.63M | -3.07M | 5.51M | 5.40M | -7.80M | 2.25M | -3.93M | -2.15M | -5.80M | 28.10M |
| Operating Cash Flow | 342.67M | 175.50M | 279.73M | 16.64M | 99.11M | 96.57M | 17.98M | 43.45M | 29.19M | -19.96M | 26.53M | 13.10M | -222,000 | -10.64M | 16.05M | -45.18M | -1.18M | 30.37M | -9.36M | 375,000 | -9.36M | -9.20M | 417,000 | 8.98M | 34.40M | 83.30M |
| Investing Activities | ||||||||||||||||||||||||||
| Capital Expenditures | -85.48M | -51.27M | -28.89M | -35.85M | -107.02M | -68.07M | -29.46M | -27.65M | -3.53M | -4.26M | -20.70M | -3.43M | -257,000 | -23,000 | -22,000 | -142,000 | 7.99M | -2.58M | -18.96M | 4.73M | 30.42M | -2.08M | -92,000 | -47,000 | -23.10M | -10.70M |
| Net Intangibles | — | — | — | — | — | -1.13M | -2.22M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | 352.40M | — | — | — | -148.95M | — | -724.47M | -41.27M | 25.54M | — | -836,000 | -11.29M | — | -223,000 | -12.69M | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | -25.14M | -73.89M | -57.40M | — | -12.21M | -5.73M | -12.23M | -7.31M | -64.73M | -48.20M | -42.45M | -29.94M | — | — | -12.71M | -52.80M | -36.80M | -800,000 |
| Sale of Investments | — | — | — | — | — | — | — | — | 71.36M | 75.93M | 8.25M | — | 4.27M | 66.21M | 6.17M | 5.56M | 62.76M | 19.60M | 45.47M | 1.00M | — | 2.13M | 43.62M | 48.08M | 900,000 | 4.80M |
| Investing Cash Flow | 266.92M | -51.27M | -28.89M | -35.85M | -256.05M | -68.07M | -753.97M | -71.12M | 90.05M | -2.15M | -11.05M | -15.37M | -14.68M | 58.89M | -18.77M | -7.43M | -7.68M | -69.72M | -31.37M | -40.02M | 19.14M | -23.62M | 1.99M | -49.00M | -69.30M | -10.30M |
| Financing Activities | ||||||||||||||||||||||||||
| Long-Term Debt Issuance | 400.00M | — | — | — | 375.00M | — | 969.74M | 40.00M | 145.00M | — | 13.69M | — | — | 4.99M | 792,000 | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -638.63M | -115.58M | -131.92M | -207.61M | -370.56M | -9.55M | -189.94M | -11.32M | -204.56M | -1.76M | -191,000 | — | -2.73M | -30.63M | 2.49M | -351,000 | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -25.08M | -10.69M | -7.48M | -449,000 | -11.75M | -1.04M | -8.20M | -500,000 | -2.80M | — | -1.33M | -2.87M | -2.35M | 396,000 | 895,000 | 1.14M | 114.85M | 4.11M | -4,000 | — | — | — | — | — | — | — |
| Financing Cash Flow | -330.56M | -177.47M | -150.01M | -209.00M | -7.25M | -4.57M | 741.77M | 9.65M | -62.20M | -1.62M | 12.94M | -2.87M | -5.08M | -48.58M | 1.92M | 28.07M | 124.95M | 7.80M | 146,000 | 35.99M | 874,000 | — | — | 79,000 | 500,000 | -51.90M |
| Other Cash Details | ||||||||||||||||||||||||||
| End Cash Position | 197.60M | 142.03M | 220.54M | 103.56M | 111.68M | 116.07M | 90.58M | 46.90M | 69.18M | 35.42M | 37.90M | 32.48M | 38.56M | 45.23M | 3.75M | 6.17M | 5.40M | 1.40M | 9.91M | 28.72M | 25.34M | 14.11M | 42.64M | 10.47M | 24.40M | 56.80M |
| Income Tax Paid | 38.68M | 19.71M | — | — | — | — | 84,000 | 260,000 | 170,000 | — | — | 18,000 | 7.06M | 8.66M | 1.61M | 1.25M | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 66.90M | 58.90M | 57.62M | 64.42M | 63.74M | 60.54M | 14.14M | 5.72M | 2.32M | 701,000 | 678,000 | — | — | 200,000 | 1.95M | 1.51M | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 33.33M | 98.78M | 266.52M | 233,000 | 6.64M | 28.64M | -9.58M | 6.76M | 1.40M | -3.23M | -17.17M | 8.36M | 14.36M | 7.80M | 11.81M | -46.67M | -13.19M | -26.04M | -36.97M | 6.52M | -10.13M | -27,000 | 30.62M | 34.95M | 13.40M | 74.60M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| iShares Core S&P Smallcap ETF | Nov 30, 2024 | 1,368,187 | 44.92M | 4.99% |
| Davenport Small Cap Focus Fund | Sep 30, 2024 | 1,015,893 | 33.35M | 3.70% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 687,397 | 22.57M | 2.51% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 583,507 | 19.16M | 2.13% |
| Blair (William) Mutual Funds,Inc-Small Cap Value Fund | Nov 30, 2024 | 336,811 | 11.06M | 1.23% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 320,079 | 10.51M | 1.17% |
| EQ Advisors Trust-1290 VT Gamco Small Company Value Port | Sep 30, 2024 | 258,000 | 8.47M | 0.94% |
| Avantis U.S. Small Cap Value ETF | Nov 30, 2024 | 245,772 | 8.07M | 0.90% |
| Driehaus Event Driven Fund | Sep 30, 2024 | 224,040 | 7.36M | 0.82% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 206,471 | 6.78M | 0.75% |
Article
Are Investors Undervaluing Golden Entertainment (GDEN) Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.
Feb 7, 2025
Article
Golden Entertainment to Report 2024 Fourth Quarter and Full Year Results on February 27 and Host Conference Call and Webcast
LAS VEGAS--(BUSINESS WIRE)--Golden Entertainment, Inc. (NASDAQ:GDEN) (“Golden Entertainment” or the “Company”) announced today that it will release its 2024 fourth quarter and full year financial results after the market closes on Thursday, February 27, 2025, and host a conference call and simultaneous webcast at 5:00 p.m. ET (2:00 p.m. PT) that day. Both the call and webcast are open to the general public. The conference call may be accessed live over the phone by dialing (877) 407-0789 or for.
Feb 4, 2025
Article
Golden Entertainment: Real Estate Monetization Could Unlock Tremendous Value
Golden Entertainment has been in a slump since 2022, despite the casino gaming company's efforts to de-lever and streamline its operations. However, for new investors, this may work in your favor, as GDEN stock now trades at a significant discount to its underlying asset value. A sweeping restructuring of Golden Entertainment could unlock as much as $58 per share in value out of this company.
Jan 29, 2025
