Glacier Bancorp, Inc.
Description
Glacier Bancorp, Inc. operates as the bank holding company for Glacier Bank that provides commercial banking services to individuals, small to medium-sized businesses, community organizations, and public entities in the United States. The company offers retail banking, business banking, and mortgage origination and loan servicing services. It also provides non-interest bearing deposit and interest bearing deposit accounts, such as negotiable order of withdrawal and demand deposit accounts, savings, money market deposits, fixed rate certificates of deposit, negotiated-rate jumbo certificates, and individual retirement accounts. In addition, the company offers construction and permanent loans on residential real estate; consumer land or lot loans; unimproved land and land development loans; and residential builder guidance lines comprising pre-sold and spec-home construction, and lot acquisition loans. Further, it provides commercial real estate loans to purchase, construct, and finance commercial real estate properties; consumer loans secured by real estate, automobiles, or other assets; home equity loans consisting of junior lien mortgages, and first and junior lien lines of credit secured by owner-occupied 1-4 family residences; and agriculture loans. Glacier Bancorp, Inc. was founded in 1955 and is headquartered in Kalispell, Montana.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Jan 21, 2026 | — | — | — | — |
| Oct 22, 2025 | — | — | — | — |
| Jul 16, 2025 | — | — | — | — |
| Apr 16, 2025 | — | — | — | — |
| Jan 24, 2025 | 0.52 | 0.54 | 0.02 | 3.85% |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 5 | 5 | 5 | 6 |
| Average estimate | 0.46 | 0.50 | 2.27 | 3.03 |
| Low estimate | 0.43 | 0.42 | 2.16 | 2.87 |
| High estimate | 0.49 | 0.64 | 2.43 | 3.18 |
| Last year EPS | 0.34 | 0.39 | 1.75 | 2.27 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 27, 2025 |
Piper Sandler
Matthew Clark
|
Maintains | Neutral | ▼ Lowers $57 → $54 |
| Jan 15, 2025 |
Piper Sandler
Matthew Clark
|
Maintains | Neutral | ▲ Raises $56 → $57 |
| Jan 15, 2025 |
Raymond James
David Feaster
|
Reiterates | Outperform | ▲ Raises $52 → $55 |
| Dec 4, 2024 |
Keefe, Bruyette & Woods
Kelly Motta
|
Maintains | Market Perform | ▲ Raises $50 → $62 |
| Oct 28, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $50 → $53 |
| Oct 28, 2024 |
Piper Sandler
Matthew Clark
|
Maintains | Neutral | ▲ Raises $42 → $45 |
| Oct 2, 2024 |
Raymond James
David Feaster
|
Maintains | Outperform | ▲ Raises $45 → $48 |
| Sep 20, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $46 → $50 |
| Aug 27, 2024 |
Piper Sandler
Matthew Clark
|
Maintains | Neutral | Maintains $38 |
| Aug 13, 2024 |
Piper Sandler
Matthew Clark
|
Maintains | Neutral | ▼ Lowers $39 → $38 |
| Jul 22, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $38 → $46 |
| Jul 8, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▼ Lowers $40 → $38 |
| Apr 23, 2024 |
Stephens & Co.
Andrew Terrell
|
Maintains | Equal-Weight | ▼ Lowers $44 → $40 |
| Apr 22, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▼ Lowers $42 → $40 |
| Apr 22, 2024 |
DA Davidson
Jeff Rulis
|
Maintains | Buy | ▼ Lowers $48 → $45 |
| Apr 19, 2024 |
Stephens & Co.
Andrew Terrell
|
Reiterates | Equal-Weight | Maintains $44 |
| Apr 1, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▼ Lowers $45 → $42 |
| Jan 30, 2024 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $43 → $45 |
| Jan 5, 2024 |
Raymond James
David Feaster
|
Maintains | Outperform | ▲ Raises $36 → $46 |
| Dec 15, 2023 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $32 → $45 |
| Oct 23, 2023 |
Truist Securities
Brandon King
|
Maintains | Hold | ▲ Raises $31 → $32 |
| Sep 27, 2023 |
Truist Securities
Brandon King
|
Maintains | Hold | ▼ Lowers $34 → $31 |
| Aug 10, 2023 |
Raymond James
David Feaster
|
Maintains | Outperform | ▲ Raises $34 → $36 |
| Aug 10, 2023 |
DA Davidson
Jeff Rulis
|
Maintains | Buy | ▲ Raises $37 → $39 |
| Jul 24, 2023 |
Truist Securities
|
Downgrade | Hold | — |
| Jul 21, 2023 |
Stephens & Co.
|
Reiterates | Equal-Weight | — |
| Jun 29, 2023 |
Truist Securities
Brandon King
|
Maintains | Buy | ▼ Lowers $40 → $34 |
| May 12, 2023 |
Raymond James
David Feaster
|
Maintains | Outperform | ▼ Lowers $41 → $34 |
| Apr 25, 2023 |
Stephens & Co.
Andrew Terrell
|
Maintains | Equal-Weight | ▼ Lowers $43 → $38 |
| Apr 24, 2023 |
DA Davidson
Jeff Rulis
|
Maintains | Buy | ▼ Lowers $51 → $47 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 789.44M | 892.11M | 794.18M | 762.76M | 610.54M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 359.42M | 352.34M | 294.37M | 270.83M | 238.51M |
| Other operating expenses | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | — | — | — |
| Pretax income | 267.61M | 370.28M | 349.44M | 328.04M | 259.19M |
| Tax provision | 44.68M | 67.08M | 64.68M | 61.64M | 48.65M |
| Net income | 222.93M | 303.20M | 284.76M | 266.40M | 210.54M |
| Basic EPS | 2.01 | 2.74 | 2.87 | 2.81 | 2.39 |
| Diluted EPS | 2.01 | 2.74 | 2.86 | 2.81 | 2.38 |
| Basic average shares | 110.86M | 110.76M | 99.31M | 94.83M | 88.26M |
| Diluted average shares | 110.86M | 110.76M | 99.31M | 94.83M | 88.26M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | 222.93M | 303.20M | 284.76M | 266.40M | 210.54M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | 246.53M | 300.19M | 198.09M | 227.11M | 198.64M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 1.35B | 402.00M | 437.69M | 633.14M | 330.96M |
| Other short term investments | 4.79B | 5.31B | 9.17B | 5.34B | 2.58B |
| Accounts receivable | 94.53M | 83.54M | 76.67M | 75.50M | 56.05M |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | 65.06M | 71.05M | 50.18M | 52.55M | 47.07M |
| Land and improvements | 76.56M | 74.29M | 75.11M | 56.84M | 52.74M |
| Machinery furniture equipment | 120.10M | 115.37M | 113.65M | 102.75M | 96.58M |
| Construction in progress | — | — | — | — | — |
| Leases | 16.33M | 15.39M | 14.94M | 13.36M | 11.14M |
| Accumulated depreciation | -201.16M | -184.85M | -173.65M | -159.56M | -148.37M |
| Goodwill | 2.00B | 2.01B | 2.02B | 1.08B | 976.12M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 31.87M | 41.60M | 52.26M | 55.51M | 63.29M |
| Investments and advances | 8.30B | 9.10B | 10.38B | 5.54B | 2.81B |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | 125.91M | 4.33M | 2.41M | 3.31M | 4.69M |
| Accrued expenses | — | — | — | — | — |
| Short term debt | — | — | — | — | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 2.95B | 2.01B | 176.71M | 173.03M | 207.35M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | 23.86M | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 1.11M | 1.11M | 1.11M | 954,000 | 923,000 |
| Retained earnings | 1.04B | 966.98M | 810.34M | 667.94M | 541.05M |
| Other shareholders equity | -374.11M | -468.79M | 27.36M | 143.09M | 40.23M |
| Total shareholders equity | 3.02B | 2.84B | 3.18B | 2.31B | 1.96B |
| Additional paid in capital | 2.35B | 2.34B | 2.34B | 1.50B | 1.38B |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||
| Net Income | 222.93M | 303.20M | 284.76M | 266.40M | 210.54M | 181.88M | 116.38M | 121.13M | 116.13M | 112.76M | 95.64M | 75.52M | 17.47M | 42.33M | 34.37M | 65.66M | 68.60M | 61.13M | 52.37M | 44.62M | 38.01M | 32.40M | 21.69M | 14.00M | 12.35M | 11.38M | 10.24M | 8.20M | 8.00M | 5.10M | 5.10M | 4.10M | 2.90M |
| Depreciation | 37.14M | 36.49M | 32.04M | 30.79M | 27.08M | 22.29M | 17.25M | 18.26M | 17.33M | 14.92M | 12.89M | 12.73M | 12.92M | 13.99M | 13.57M | 14.27M | 14.45M | 13.62M | 15.67M | 16.90M | 19.89M | 11.26M | 10.13M | 3.02M | 2.38M | 1.57M | 1.36M | 1.10M | 1.30M | 900,000 | 800,000 | 300,000 | 200,000 |
| Deferred Taxes | 507,000 | 2.18M | -9.10M | -6.86M | -356,000 | 6.86M | 25.89M | -82,000 | -4.08M | 5.93M | 4.63M | 837,000 | -13.31M | 138,000 | -29.76M | -11.03M | 1.57M | -931,000 | -2.20M | 284,000 | 721,000 | 1.47M | 593,000 | -139,000 | -207,000 | -99,000 | -317,000 | -100,000 | — | -300,000 | 600,000 | 600,000 | -100,000 |
| Stock-Based Compensation | 5.93M | 5.37M | 4.35M | 3.63M | 7.48M | 3.12M | 2.95M | 1.84M | 1.70M | 859,000 | 1.01M | 254,000 | 45,000 | 932,000 | 1.86M | 1.69M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 130.47M | 114.67M | 257.26M | 31.40M | 13.52M | 63.88M | 97.42M | 58.98M | 39.78M | 35.10M | 167.80M | 29.11M | 37.98M | -23,000 | -89,000 | 26.21M | 5.55M | 6.12M | 13.93M | 14.89M | 47.22M | -15.55M | -35.15M | 22.99M | 26.37M | 7.68M | 12.43M | -900,000 | -100,000 | 200,000 | -300,000 | -1.10M | 1.00M |
| Accounts Receivable | -10.99M | -6.87M | 5.12M | -17.66M | 1.90M | -2.74M | 2.47M | -1.14M | -2.38M | 2.65M | -265,000 | -2.81M | -4.72M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts Payable | 121.58M | 1.92M | -1.22M | -1.51M | 312,000 | 357,000 | -135,000 | 60,000 | -828,000 | 567,000 | -1.35M | -1.15M | -1.42M | -683,000 | -2.24M | -5.79M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -18.09M | -17.99M | 8.78M | -15.09M | 5.33M | 12.00M | -3.42M | -109,000 | 5.28M | -2.18M | 10.78M | 8.01M | 16.68M | 7.91M | -31.68M | -3.16M | 10.60M | -3.20M | 6.97M | -93,000 | -1.26M | -6.35M | -21.62M | 742,000 | -1.48M | 2.53M | -8.17M | 3.40M | 2.00M | — | — | — | -200,000 |
| Operating Cash Flow | 489.47M | 438.97M | 581.98M | 291.10M | 265.80M | 287.65M | 258.80M | 198.94M | 172.92M | 170.60M | 291.14M | 122.50M | 65.64M | 64.60M | -13.96M | 87.83M | 100.77M | 76.75M | 86.72M | 76.60M | 104.58M | 23.23M | -24.35M | 40.62M | 39.43M | 23.05M | 15.54M | 11.70M | 11.20M | 5.90M | 6.20M | 3.90M | 3.80M |
| Investing Activities | |||||||||||||||||||||||||||||||||
| Capital Expenditures | -49.28M | -23.24M | -9.44M | -11.72M | -16.40M | -18.64M | -10.13M | -8.31M | -18.22M | -14.39M | -8.98M | -10.73M | -17.49M | -22.65M | 2.90M | -11.04M | -18.03M | -22.24M | -17.36M | -7.03M | -7.58M | -828,000 | -53.13M | -3.31M | -5.80M | -4.79M | -2.14M | -2.20M | -1.30M | -1.30M | -800,000 | -500,000 | -300,000 |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | 1.62B | 43.71M | 62.99M | 101.27M | -4.09M | 6.70M | 21.43M | -2.11M | 26.16M | — | — | — | — | — | 2.11M | 43.09M | 6.27M | 14.52M | -243,000 | — | 109.04M | — | -4.74M | -236,000 | 371,000 | — | — | — | — | — | — |
| Purchase of Investments | -585.32M | -1.47B | -6.56B | -3.34B | -1.32B | -946.26M | -122.15M | -660.52M | -1.18B | -331.02M | -1.43B | -2.64B | -1.73B | -1.67B | -768.05M | -591.19M | -92.57M | -59.46M | -166.90M | -318.42M | -716.43M | -433.28M | -299.36M | -27.81M | -144.64M | -38.93M | -40.94M | -74.00M | -49.50M | -36.80M | -13.50M | -13.40M | 21.90M |
| Sale of Investments | 1.49B | 2.01B | 1.51B | 868.23M | 1.60B | 748.77M | 788.24M | 823.84M | 860.21M | 807.34M | 1.86B | 2.04B | 1.04B | 700.18M | 352.53M | 280.05M | 273.32M | 223.06M | 419.52M | 317.27M | 389.40M | 206.55M | 183.75M | 34.04M | 51.18M | 47.92M | 42.60M | 59.30M | 28.20M | 18.60M | 24.90M | 12.20M | -36.70M |
| Investing Cash Flow | 859.92M | 511.88M | -3.44B | -2.43B | 330.65M | -104.15M | 664.64M | 172.29M | -305.36M | 475.53M | 484.37M | -564.68M | -661.17M | -988.64M | -412.62M | 711.21M | -211.92M | -231.74M | -164.52M | -271.74M | -453.88M | -187.05M | 18.72M | -104.96M | -221.19M | -46.34M | -52.45M | -60.20M | -58.60M | -56.50M | -18.00M | -19.70M | -15.10M |
| Financing Activities | |||||||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 2.74B | 9.12M | 3.53M | 30.56M | 14.11M | — | 150.00M | — | 49.82M | 192.50M | 1.15B | 180,000 | 103.91M | 174.77M | 452.28M | 914.00M | 231.43M | 65.00M | — | 45.00M | — | — | — | — | 87.97M | — | — | 27.50M | — | — | 18.00M | 260.80M | — |
| Long-Term Debt Payments | -1.80B | — | — | -38.59M | -406.16M | -6.26M | -204.41M | -46.09M | -95.33M | -315.67M | -1.11B | -72.03M | — | — | — | -216.45M | — | -131.22M | -439.55M | — | — | — | -143,000 | -14.06M | 75.14M | -28.59M | -1.80M | — | — | — | — | -268.80M | 13.00M |
| Other Financing Charges | -1.80M | -1.70M | -1.55M | -1.08M | -1.29M | -1.21M | -1.53M | -600,000 | -489,000 | 138,000 | -223,000 | -8,000 | — | -4,000 | 75,000 | 1.33M | 1.75M | 1.22M | — | — | — | — | -8,000 | — | — | — | 300,000 | 100,000 | 300,000 | 18.00M | -100,000 | 300,000 | — |
| Financing Cash Flow | -1.01B | 1.65B | -143.58M | -170.37M | -772.81M | -7.96M | -30.46M | -230.73M | 14.54M | -594.98M | -208.26M | -119.33M | 66.51M | 137.37M | 420.33M | 680.12M | 269.11M | -75.07M | -222.60M | 86.24M | 282.74M | 132.48M | -8.19M | -15.85M | 159.72M | -37.26M | 4.49M | 15.60M | 22.60M | 44.20M | 16.50M | 2.70M | 12.00M |
| Other Cash Details | |||||||||||||||||||||||||||||||||
| End Cash Position | 1.35B | 402.00M | 437.69M | 633.14M | 330.96M | 203.79M | 200.00M | 152.54M | 193.25M | 442.41M | 155.66M | 187.04M | 128.03M | 105.09M | 210.58M | 135.26M | 227.61M | 173.02M | 132.61M | 91.00M | 86.14M | 79.38M | 97.43M | 51.79M | 52.37M | 51.30M | 38.69M | — | — | — | — | — | — |
| Income Tax Paid | 27.93M | 55.20M | 67.31M | 63.02M | 36.82M | 26.49M | 40.22M | 36.23M | 39.62M | 33.34M | 23.58M | 21.26M | 7.93M | 9.37M | 36.78M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 204.40M | 39.34M | 19.78M | 28.82M | 42.46M | 35.17M | 30.00M | 29.58M | 30.10M | 26.40M | 30.11M | 36.87M | 45.91M | 54.32M | 59.41M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 451.43M | 447.42M | 562.61M | 177.83M | 210.25M | 262.07M | 244.61M | 184.78M | 158.55M | 168.35M | 325.12M | 173.06M | 169.35M | 171.29M | 84.88M | 71.88M | 70.43M | 45.48M | 59.63M | 62.76M | 87.71M | 15.79M | -81.12M | 34.94M | 30.97M | 13.71M | 13.95M | 8.90M | 10.70M | 4.20M | 4.90M | 3.10M | 3.80M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Smallcap World Fund | Sep 30, 2024 | 6,064,324 | 301.76M | 5.35% |
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 3,644,648 | 181.36M | 3.21% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 3,622,403 | 180.25M | 3.19% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 3,261,657 | 162.30M | 2.88% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 2,838,104 | 141.22M | 2.50% |
| Vanguard Small Cap Value Index Fund | Sep 30, 2024 | 1,921,498 | 95.61M | 1.69% |
| Neuberger & Berman Genesis Fund | Nov 30, 2024 | 1,889,251 | 94.01M | 1.67% |
| Vanguard Selected Value Fund | Oct 31, 2024 | 1,724,551 | 85.81M | 1.52% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,698,018 | 84.49M | 1.50% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 1,163,279 | 57.88M | 1.03% |
Article
Article
Article