Gap, Inc. (The)
Description
The Gap, Inc. operates as an apparel retail company. The company offers apparel, accessories, and personal care products for men, women, and children under the Old Navy, Gap, Banana Republic, and Athleta brands. Its products include adult apparel and accessories; and fitness and lifestyle products for use in yoga, training, sports, travel, and everyday activities for women and girls. The company offers its products through company-operated stores, franchise stores, websites, and third-party arrangements. It has franchise agreements to operate Old Navy, Gap, Banana Republic, and Athleta stores and websites in Asia, Europe, Latin America, the Middle East, and Africa. The Gap, Inc. was incorporated in 1969 and is headquartered in San Francisco, California.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Nov 20, 2025 | — | — | — | — |
Aug 27, 2025 | — | — | — | — |
May 29, 2025 | — | — | — | — |
Mar 6, 2025 | — | — | — | — |
Nov 22, 2024 | 0.58 | 0.72 | 0.14 | 24.14% |
Earnings estimate
Current Quarter
(Jan 2025)
|
Next Quarter
(Apr 2025)
|
Current Year
(Jan 2025)
|
Next Year
(Jan 2026)
|
|
---|---|---|---|---|
Number of analysts | 3 | 1 | 4 | 4 |
Average estimate | 0.38 | 0.47 | 2.02 | 2.15 |
Low estimate | 0.36 | 0.47 | 1.94 | 2.10 |
High estimate | 0.40 | 0.47 | 2.06 | 2.25 |
Last year EPS | 0.49 | 0.41 | 1.34 | 2.02 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Dec 2, 2024 |
JP Morgan
Matthew Boss
|
Upgrade | Overweight | ▲ Raises $28 → $30 |
Nov 22, 2024 |
Telsey Advisory Group
Dana Telsey
|
Maintains | Market Perform | Maintains $26 |
Nov 22, 2024 |
Wells Fargo
Ike Boruchow
|
Maintains | Overweight | ▲ Raises $28 → $30 |
Nov 22, 2024 |
Guggenheim
Robert Drbul
|
Reiterates | Buy | Maintains $35 |
Nov 22, 2024 |
Evercore ISI Group
Michael Binetti
|
Maintains | Outperform | ▲ Raises $32 → $33 |
Nov 22, 2024 |
Barclays
Adrienne Yih
|
Maintains | Overweight | ▲ Raises $31 → $32 |
Nov 22, 2024 |
B of A Securities
|
Maintains | Neutral | ▲ Raises $25 → $28 |
Nov 22, 2024 |
JP Morgan
Matthew Boss
|
Maintains | Neutral | ▲ Raises $26 → $28 |
Nov 22, 2024 |
Morgan Stanley
Alex Straton
|
Maintains | Overweight | ▲ Raises $29 → $30 |
Nov 22, 2024 |
UBS
Jay Sole
|
Maintains | Sell | ▲ Raises $14 → $16 |
Nov 22, 2024 |
BMO Capital
Simeon Siegel
|
Maintains | Market Perform | ▲ Raises $23 → $25 |
Nov 18, 2024 |
Telsey Advisory Group
Dana Telsey
|
Maintains | Market Perform | Maintains $26 |
Nov 6, 2024 |
Wells Fargo
Ike Boruchow
|
Maintains | Overweight | ▼ Lowers $32 → $28 |
Oct 11, 2024 |
Telsey Advisory Group
Dana Telsey
|
Maintains | Market Perform | Maintains $26 |
Aug 30, 2024 |
Telsey Advisory Group
Dana Telsey
|
Maintains | Market Perform | ▼ Lowers $29 → $26 |
Aug 30, 2024 |
JP Morgan
|
Maintains | Neutral | ▲ Raises $27 → $28 |
Aug 26, 2024 |
Telsey Advisory Group
Dana Telsey
|
Maintains | Market Perform | Maintains $29 |
Jul 31, 2024 |
B of A Securities
|
Upgrade | Neutral | — |
Jul 18, 2024 |
Morgan Stanley
|
Upgrade | Overweight | — |
Jun 25, 2024 |
TD Cowen
|
Upgrade | Buy | — |
Jun 3, 2024 |
TD Cowen
|
Maintains | Hold | — |
Jun 3, 2024 |
Barclays
|
Maintains | Overweight | — |
May 31, 2024 |
JP Morgan
|
Maintains | Neutral | — |
May 31, 2024 |
Telsey Advisory Group
|
Maintains | Market Perform | — |
May 31, 2024 |
B of A Securities
|
Maintains | Underperform | — |
May 31, 2024 |
Jefferies
|
Maintains | Hold | — |
May 31, 2024 |
BMO Capital
|
Maintains | Market Perform | — |
May 31, 2024 |
Baird
|
Maintains | Neutral | — |
May 31, 2024 |
Morgan Stanley
|
Maintains | Equal-Weight | — |
May 31, 2024 |
Evercore ISI Group
|
Maintains | Outperform | — |
Income statement
2024 | |
---|---|
Fiscal date | 2024-01-31 |
Total reported revenue | 14.89B |
Cost of revenue | 9.11B |
Gross profit | 5.78B |
Operating expense | |
Research & development | — |
Selling general and admin | — |
Other operating expenses | — |
Operating income | 560.00M |
Non operating interest income | |
Income | 86.00M |
Expense | 90.00M |
Other income expense | — |
Pretax income | 556.00M |
Tax provision | 54.00M |
Net income | 502.00M |
Basic EPS | 1.36 |
Diluted EPS | 1.34 |
Basic average shares | 370.00M |
Diluted average shares | 370.00M |
EBITDA | 1.17B |
Net income from continuing op. | 502.00M |
Minority interests | — |
Preferred stock dividends | — |
Balance sheet
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Fiscal date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Total assets | 11.04B | 11.39B | 12.76B | 13.77B | — |
Current assets | |||||
Cash | 1.87B | 1.20B | 850.00M | 1.61B | — |
Cash equivalents | 1.00M | 15.00M | 27.00M | 375.00M | — |
Cash and cash equivalents | 1.87B | 1.22B | 877.00M | 1.99B | — |
Other short term investments | — | — | — | 410.00M | 290.00M |
Accounts receivable | 289.00M | 340.00M | 399.00M | 363.00M | — |
Other receivables | — | — | — | — | — |
Inventory | 2.00B | 2.39B | 3.02B | 2.45B | — |
Prepaid assets | 31.00M | 106.00M | 110.00M | 104.00M | — |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | 172.00M | 49.00M | 102.00M | — |
Hedging assets | 7.00M | 11.00M | 16.00M | 5.00M | — |
Other current assets | 164.00M | 234.00M | 205.00M | 176.00M | — |
Non current assets | |||||
Properties | 3.12B | 3.17B | 3.68B | 4.22B | — |
Land and improvements | 1.14B | 1.10B | 1.42B | 1.45B | — |
Machinery furniture equipment | 3.93B | 3.98B | 3.86B | 4.21B | — |
Construction in progress | 177.00M | 177.00M | 344.00M | 165.00M | — |
Leases | 2.20B | 2.27B | 2.49B | 2.63B | — |
Accumulated depreciation | -4.87B | -4.84B | -5.07B | -5.61B | — |
Goodwill | 486.00M | 495.00M | 504.00M | 279.00M | — |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 72.00M | 81.00M | 90.00M | 61.00M | — |
Investments and advances | — | — | — | — | — |
Other non current assets | 689.00M | 620.00M | 587.00M | 533.00M | — |
Total liabilities | 8.45B | 9.15B | 10.04B | 11.16B | — |
Current liabilities | |||||
Accounts payable | 1.35B | 1.32B | 1.95B | 1.74B | — |
Accrued expenses | 61.00M | 66.00M | 83.00M | 93.00M | — |
Short term debt | 600.00M | 667.00M | 734.00M | 831.00M | — |
Deferred revenue | 337.00M | 354.00M | 345.00M | 231.00M | — |
Tax payable | 39.00M | 50.00M | 25.00M | 34.00M | — |
Pensions | 394.00M | 243.00M | 477.00M | 378.00M | — |
Other current liabilities | 254.00M | 472.00M | 365.00M | 478.00M | — |
Non current liabilities | |||||
Long term debt | 4.84B | 5.35B | 5.52B | 6.83B | — |
Provision for risks and charges | 319.00M | 327.00M | 198.00M | 187.00M | — |
Deferred liabilities | — | — | — | — | — |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 142.00M | 152.00M | 165.00M | 153.00M | — |
Shareholders equity | |||||
Common stock | 19.00M | 18.00M | 19.00M | 19.00M | — |
Retained earnings | 2.42B | 2.14B | 2.62B | 2.50B | — |
Other shareholders equity | 43.00M | 48.00M | 38.00M | 9.00M | — |
Total shareholders equity | 2.60B | 2.23B | 2.72B | 2.61B | — |
Additional paid in capital | 113.00M | 27.00M | 43.00M | 85.00M | — |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2024 | |
---|---|
Operating Activities | |
Net Income | 502.00M |
Depreciation | 522.00M |
Deferred Taxes | -64.00M |
Stock-Based Compensation | 80.00M |
Other Non-Cash Items | 32.00M |
Accounts Receivable | — |
Accounts Payable | 42.00M |
Other Assets & Liabilities | 371.00M |
Operating Cash Flow | 1.49B |
Investing Activities | |
Capital Expenditures | -344.00M |
Net Intangibles | — |
Net Acquisitions | 9.00M |
Purchase of Investments | — |
Sale of Investments | — |
Investing Cash Flow | -334.00M |
Financing Activities | |
Long-Term Debt Issuance | — |
Long-Term Debt Payments | -350.00M |
Other Financing Charges | -22.00M |
Financing Cash Flow | -944.00M |
Other Cash Details | |
End Cash Position | 1.90B |
Income Tax Paid | 49.00M |
Interest Paid | 74.00M |
Free Cash Flow | 1.11B |