Gambling.com Group Limited
Description
Gambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. It provides digital marketing services for the iGaming and social casino products. The company's focus is on online casino, online sports betting, and fantasy sports industry. It publishes various branded websites, including Gambling.com, Casinos.com, RotoWire.com, and Bookies.com. The company was incorporated in 2006 and is based in Saint Helier, Jersey.
About
CEO
Mr. Charles Hanson Gillespie
Employees
500
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Gambling
MIC code
XNMS
Address
22 Grenville Street, Saint Helier, JE4 8PX, Jersey
×
![Enlarged Chart]()
Oscillators
No data available
Summary
No data available
Moving Averages
No data available
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 14, 2024 | 0.18 | 0.24 | 0.06 | 33.33% |
| Aug 15, 2024 | 0.12 | 0.19 | 0.07 | 58.33% |
| May 16, 2024 | 0.14 | 0.19 | 0.05 | 35.71% |
| Mar 21, 2024 | 0.19 | 0.16 | -0.03 | -15.79% |
| Nov 16, 2023 | 0.10 | 0.13 | 0.03 | 30.00% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 2 |
| Average estimate | — | 0.19 | — | 0.90 |
| Low estimate | — | 0.18 | — | 0.87 |
| High estimate | — | 0.20 | — | 0.92 |
| Last year EPS | — | 0.20 | — | 0.88 |
[stock_revenue_estimate]
Growth estimates
Current qtr
42.580%
Next qtr. (Mar 2025)
4.990%
Current year
29.530%
Next year (Dec 2025)
7.430%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 108.65M | 76.51M | 42.32M | 27.98M | 19.27M |
| Cost of revenue | 9.11M | 2.96M | — | — | — |
| Gross profit | 99.54M | 73.55M | 42.32M | 27.98M | — |
| Operating expense | |||||
| Research & development | 10.29M | 6.76M | 3.95M | 2.50M | 2.50M |
| Selling general and admin | 57.60M | 46.18M | 24.34M | 11.86M | 14.73M |
| Other operating expenses | 10.29M | 6.76M | 3.95M | 2.50M | 2.50M |
| Operating income | 29.54M | 13.27M | 11.91M | 11.13M | 1.40M |
| Non operating interest income | |||||
| Income | 259,000 | — | — | 303,000 | 140,000 |
| Expense | 900,000 | 971,000 | 668,000 | 1.73M | 2.48M |
| Other income expense | -8.68M | -9.29M | 1.02M | 1.04M | -94,000 |
| Pretax income | 20.14M | 2.90M | 12.16M | 10.75M | -1.03M |
| Tax provision | 1.88M | 510,000 | -289,000 | -4.40M | 872,000 |
| Net income | 18.26M | 2.39M | 12.45M | 15.15M | -1.90M |
| Basic EPS | 0.49 | 0.07 | 0.40 | 0.45 | -0.06 |
| Diluted EPS | 0.47 | 0.07 | 0.37 | 0.45 | -0.06 |
| Basic average shares | 37.08M | 36.47M | 30.89M | 33.81M | 33.81M |
| Diluted average shares | 37.08M | 36.47M | 30.89M | 33.81M | 33.81M |
| EBITDA | 31.81M | 20.12M | 14.21M | 14.88M | 3.67M |
| Net income from continuing op. | 20.14M | 2.90M | 12.16M | 10.75M | -1.03M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 154.87M | 138.88M | 91.03M | 45.38M | 35.13M |
| Current assets | |||||
| Cash | 25.43M | 29.66M | 51.05M | 8.23M | 6.99M |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 25.43M | 29.66M | 51.05M | 8.23M | 6.99M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 19.01M | 9.84M | 4.00M | 4.84M | 1.74M |
| Other receivables | 967,000 | 928,000 | 129,000 | 141,000 | 187,000 |
| Inventory | — | 75,000 | — | — | — |
| Prepaid assets | 1.96M | 1.22M | 1.37M | 526,000 | 441,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | 1.46M | 1.82M | 1.47M | 1.80M | 1.91M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 1.46M | 1.02M | 738,000 | 663,000 | 565,000 |
| Construction in progress | — | — | — | — | — |
| Leases | 234,000 | 219,000 | 223,000 | 243,000 | 217,000 |
| Accumulated depreciation | -786,000 | -529,000 | -392,000 | -391,000 | -231,000 |
| Goodwill | 108.80M | 99.32M | 25.42M | 23.56M | 23.31M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 87.20M | 77.72M | 25.42M | 23.56M | 23.31M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 7.13M | 5.86M | 7.03M | 5.78M | — |
| Total liabilities | 35.95M | 51.77M | 11.12M | 11.17M | 22.20M |
| Current liabilities | |||||
| Accounts payable | 1.86M | 1.24M | 1.05M | 521,000 | 503,000 |
| Accrued expenses | 7.66M | 4.29M | 1.97M | 1.45M | 420,000 |
| Short term debt | 533,000 | 554,000 | 6.34M | 436,000 | 762,000 |
| Deferred revenue | 21.02M | 4.49M | — | — | — |
| Tax payable | 1.28M | 1.42M | 458,000 | 1.03M | 592,000 |
| Pensions | — | — | — | — | — |
| Other current liabilities | 308,000 | 19.60M | — | 151,000 | — |
| Non current liabilities | |||||
| Long term debt | 1.19M | 1.52M | 1.29M | 7.50M | 19.85M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 2.01M | 2.18M | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | 11.30M | — | — | — |
| Shareholders equity | |||||
| Common stock | — | — | — | 64,000 | 61,000 |
| Retained earnings | 44.66M | 26.40M | 23.80M | 11.34M | -3.81M |
| Other shareholders equity | 69.96M | 56.65M | 53.67M | 22.51M | 16.06M |
| Total shareholders equity | 118.92M | 87.11M | 79.91M | 34.21M | 12.93M |
| Additional paid in capital | — | — | — | — | — |
| Treasury stock | 3.11M | 348,000 | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.14M | 2.90M | 12.16M | 10.75M | -1.03M |
| Depreciation | 2.09M | 6.96M | 2.40M | 2.23M | 2.23M |
| Deferred Taxes | — | — | — | — | — |
| Stock-Based Compensation | 3.61M | 3.21M | 2.00M | 315,000 | — |
| Other Non-Cash Items | 1.06M | 9.03M | -702,000 | 1.80M | 2.34M |
| Accounts Receivable | -10.39M | -5.84M | -549,000 | -3.05M | 511,000 |
| Accounts Payable | — | — | — | — | — |
| Other Assets & Liabilities | 75,000 | -75,000 | — | — | — |
| Operating Cash Flow | 16.58M | 16.19M | 15.31M | 12.04M | 4.04M |
| Investing Activities | |||||
| Capital Expenditures | -451,000 | -330,000 | -305,000 | -46,000 | -195,000 |
| Net Intangibles | -8.79M | -8.96M | -5.27M | -44,000 | -1.53M |
| Net Acquisitions | -5.56M | -23.41M | — | — | — |
| Purchase of Investments | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — |
| Investing Cash Flow | -10.94M | -23.74M | -305,000 | -46,000 | -195,000 |
| Financing Activities | |||||
| Long-Term Debt Issuance | — | — | — | 6.00M | 560,000 |
| Long-Term Debt Payments | -402,000 | -6.32M | -225,000 | -17.55M | -4.66M |
| Other Financing Charges | — | — | -3.15M | -144,000 | -133,000 |
| Financing Cash Flow | -2.97M | -6.66M | 35.69M | -8.21M | 2.75M |
| Other Cash Details | |||||
| End Cash Position | 25.43M | 29.66M | 51.05M | 8.23M | 6.99M |
| Income Tax Paid | — | — | — | — | — |
| Interest Paid | — | — | — | — | — |
| Free Cash Flow | 8.67M | 9.47M | 8.42M | 10.80M | 2.28M |
Error: Invalid format in Holders JSON file.
Article
Top 10 Small-Cap Stocks Amid Market Turbulence
Small-cap stocks are trading at historically low valuations, with the S&P 600 index TTM at a 15.33 discount compared to the 30.16 for large-cap S&P 500. While large-cap stocks outperformed small-caps in 2024, small-caps rallied double-digits through year-end, gaining against mega-caps. Despite 2025's market volatility, small-cap capitulation may be on the horizon, and we have ten stocks poised for potential upside that are Quant-rated Strong Buy.
Feb 5, 2025
Article
Gambling.com And Rush Street Interactive: Both Look Good, But Here's Why Gambling.com Is Better
Online gambling is rapidly growing in North America, driven by state legalization and tax revenue opportunities, with GAMB and RSI showing strong potential. GAMB is recommended as a Strong Buy due to its rapid revenue growth, anti-dilution, and scalable subscription model. RSI is rated as a Hold, focusing on online casinos and a conservative marketing strategy, leading to lower operational expenses and steady user growth.
Feb 2, 2025
Article
Gambling.com (GAMB) Moves to Buy: Rationale Behind the Upgrade
Gambling.com (GAMB) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
Jan 3, 2025
