Five Star Bancorp
Description
Five Star Bancorp operates as the bank holding company for Five Star Bank that provides a range of banking products and services to small and medium-sized businesses, professionals, and individuals in Northern California. It accepts various deposits, such as money market accounts, noninterest-bearing and interest checking accounts, savings accounts, term certificate accounts, and time deposits. The company also offers loan products, including commercial and residential real estate loans; commercial loans; commercial land loans; farmland loans; commercial and residential construction loans; and consumer and other loans, as well as operating lines of credit. In addition, it provides debit cards; and remote deposit capture, online and mobile banking, and direct deposit services. Five Star Bancorp was founded in 1999 and is headquartered in Rancho Cordova, California.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Jan 27, 2026 | — | — | — | — |
Oct 28, 2025 | — | — | — | — |
Jul 23, 2025 | — | — | — | — |
Apr 29, 2025 | — | — | — | — |
Jan 28, 2025 | 0.57 | 0.63 | 0.06 | 10.53% |
Earnings estimate
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Dec 2025)
|
Next Year
(Dec 2026)
|
|
---|---|---|---|---|
Number of analysts | 4 | 4 | 4 | 4 |
Average estimate | 0.59 | 0.64 | 2.62 | 3.08 |
Low estimate | 0.56 | 0.62 | 2.55 | 3.00 |
High estimate | 0.61 | 0.66 | 2.70 | 3.15 |
Last year EPS | 0.62 | 0.51 | 2.26 | 2.62 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Jan 30, 2025 |
DA Davidson
Gary Tenner
|
Maintains | Buy | Maintains $38.5 |
Jan 30, 2025 |
Stephens & Co.
Andrew Terrell
|
Maintains | Overweight | ▼ Lowers $37 → $36 |
Jan 30, 2025 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▼ Lowers $37 → $35 |
Jan 29, 2025 |
Raymond James
David Feaster
|
Reiterates | Outperform | ▼ Lowers $38 → $35 |
Jan 28, 2025 |
Stephens & Co.
Andrew Terrell
|
Reiterates | Overweight | Maintains $37 |
Dec 4, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▲ Raises $33 → $37 |
Oct 30, 2024 |
DA Davidson
|
Maintains | Buy | — |
Jul 26, 2024 |
DA Davidson
Gary Tenner
|
Maintains | Buy | ▲ Raises $27 → $34 |
Jul 26, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | ▲ Raises $27 → $31 |
Jul 26, 2024 |
Stephens & Co.
Andrew Terrell
|
Maintains | Overweight | ▲ Raises $29 → $32 |
Apr 30, 2024 |
DA Davidson
Gary Tenner
|
Maintains | Buy | Maintains $29 |
Apr 1, 2024 |
Keefe, Bruyette & Woods
Wood Lay
|
Maintains | Market Perform | Maintains $27 |
Apr 1, 2024 |
DA Davidson
Gary Tenner
|
Maintains | Buy | Maintains $29 |
Nov 1, 2023 |
Stephens & Co.
Andrew Terrell
|
Maintains | Overweight | ▼ Lowers $27 → $25 |
Jul 25, 2023 |
Stephens & Co.
Andrew Terrell
|
Reiterates | Overweight | Maintains $25 |
Apr 27, 2023 |
Stephens & Co.
Andrew Terrell
|
Reiterates | Overweight | Maintains $26 |
Apr 25, 2023 |
Stephens & Co.
Andrew Terrell
|
Reiterates | Overweight | Maintains $26 |
Oct 28, 2022 |
Stephens & Co.
Andrew Terrell
|
Maintains | Overweight | ▲ Raises $30 → $31 |
Jun 1, 2021 |
DA Davidson
Gary Tenner
|
Initiates | Buy | Announces $31 |
Jun 1, 2021 |
Stephens & Co.
Andrew Terrell
|
Initiates | Overweight | Announces $29 |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 117.20M | 108.94M | 83.85M | 73.78M | 58.00M |
Cost of revenue | — | — | — | — | — |
Gross profit | — | — | — | — | — |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 31.06M | 25.33M | 21.83M | 18.32M | 14.40M |
Other operating expenses | — | — | — | — | — |
Operating income | — | — | — | — | — |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | — | — | — | — | — |
Other income expense | — | — | — | — | — |
Pretax income | 66.62M | 62.86M | 47.15M | 37.26M | 30.36M |
Tax provision | 18.88M | 18.06M | 4.71M | 1.33M | 1.06M |
Net income | 47.73M | 44.80M | 42.44M | 35.93M | 29.30M |
Basic EPS | 2.78 | 2.61 | 2.83 | 2.21 | 1.80 |
Diluted EPS | 2.78 | 2.61 | 2.83 | 2.21 | 1.80 |
Basic average shares | 17.17M | 17.13M | 14.97M | 16.27M | 16.27M |
Diluted average shares | 17.17M | 17.13M | 14.97M | 16.27M | 16.27M |
EBITDA | — | — | — | — | — |
Net income from continuing op. | 47.73M | 44.80M | 42.44M | 35.93M | 29.30M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | — | — | — | — | — |
Current assets | |||||
Cash | 26.99M | 32.56M | 136.07M | 46.03M | 28.86M |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 327.43M | 269.84M | 439.79M | 314.20M | 197.31M |
Other short term investments | 108.08M | 115.99M | 148.81M | 114.95M | 77.20M |
Accounts receivable | 8.97M | 7.45M | 5.33M | 5.42M | 3.48M |
Other receivables | 13.61M | — | — | — | — |
Inventory | — | — | — | — | — |
Prepaid assets | — | — | — | — | — |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | — | — | — | — | — |
Non current assets | |||||
Properties | 5.41M | 3.98M | — | — | — |
Land and improvements | — | — | — | — | — |
Machinery furniture equipment | 4.11M | 3.76M | 3.31M | 3.06M | 2.50M |
Construction in progress | — | — | — | — | — |
Leases | 2.13M | 1.99M | 1.97M | 2.03M | 1.76M |
Accumulated depreciation | -4.74M | -4.15M | -3.51M | -3.42M | -2.96M |
Goodwill | — | — | — | — | — |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | — | — | — | — | — |
Investments and advances | 117.96M | 125.42M | 159.49M | 126.69M | 89.14M |
Other non current assets | — | — | — | — | — |
Total liabilities | — | — | — | — | — |
Current liabilities | |||||
Accounts payable | — | 14.48M | 7.44M | 7.67M | 5.98M |
Accrued expenses | — | — | — | — | — |
Short term debt | — | — | — | — | — |
Deferred revenue | — | — | — | — | — |
Tax payable | — | — | — | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | — | — | — | — | — |
Non current liabilities | |||||
Long term debt | 249.35M | 177.85M | 28.39M | 28.32M | 53.25M |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | — | — | — | — | — |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | — | — | — | — | — |
Shareholders equity | |||||
Common stock | 220.51M | 219.54M | 218.44M | 110.08M | 96.11M |
Retained earnings | 77.04M | 46.74M | 17.17M | 22.35M | 12.79M |
Other shareholders equity | -11.77M | -13.45M | -566,000 | 1.35M | -26,000 |
Total shareholders equity | 285.77M | 252.83M | 235.05M | 133.78M | 108.88M |
Additional paid in capital | — | — | — | — | — |
Treasury stock | — | — | — | — | — |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 47.73M | 44.80M | 42.44M | 35.93M | 29.30M |
Depreciation | 1.61M | 1.64M | 607,000 | 461,000 | 433,000 |
Deferred Taxes | -897,000 | -1.94M | -4.00M | -143,000 | — |
Stock-Based Compensation | 962,000 | 1.10M | 594,000 | 316,000 | 733,000 |
Other Non-Cash Items | -12.46M | -7.75M | -6.16M | 12.22M | -2.63M |
Accounts Receivable | -3.42M | -5.10M | -3.05M | -3.55M | -2.00M |
Accounts Payable | 1.90M | 7.36M | -230,000 | 1.69M | 45,000 |
Other Assets & Liabilities | — | — | — | — | — |
Operating Cash Flow | 35.43M | 40.11M | 30.20M | 46.92M | 25.87M |
Investing Activities | |||||
Capital Expenditures | -653,000 | -481,000 | -717,000 | -833,000 | -508,000 |
Net Intangibles | — | — | — | — | — |
Net Acquisitions | — | — | — | — | — |
Purchase of Investments | -2.56M | -2.64M | -99.69M | -97.57M | -34.87M |
Sale of Investments | 12.71M | 17.15M | 65.83M | 62.52M | 29.20M |
Investing Cash Flow | 1.05M | 6.75M | -37.37M | -38.03M | -11.89M |
Financing Activities | |||||
Long-Term Debt Issuance | 70.00M | 175.00M | — | — | 28.75M |
Long-Term Debt Payments | — | -28.75M | — | -25.00M | — |
Other Financing Charges | — | -1.45M | — | -25.00M | -9,000 |
Financing Cash Flow | 57.06M | 129.50M | 59.30M | -62.97M | 25.18M |
Other Cash Details | |||||
End Cash Position | 321.58M | 259.99M | 425.33M | 290.49M | 177.37M |
Income Tax Paid | 19.97M | 5.20M | 10.45M | 1.66M | 1.23M |
Interest Paid | 61.85M | 1.35M | 4.51M | 9.71M | 11.44M |
Free Cash Flow | 38.26M | 45.49M | 27.94M | 50.64M | 28.40M |