FRP Holdings, Inc.

Description

FRP Holdings, Inc. engages in the real estate business in the United States. It operates through four segments: Industrial and Commercial, Mining Royalty Lands, Development, and Multifamily. The Industrial and Commercial segment owns, leases, and manages commercial properties. The Mining Royalty Lands segment leases and manages mining royalties owned by the company primarily in Florida, Georgia, and Virginia. The Development segment owns and monitors the use of parcels of land that are in various stages of development; and acquires, constructs, and develops primarily for apartment, retail, warehouse, and office buildings. The Multifamily segment owns, leases, and manages buildings through joint ventures. The company was incorporated in 2014 and is based in Jacksonville, Florida.

About

CEO
Mr. John D. Baker III
Employees
15
Instrument type
Common Stock
Sector
Real Estate
Industry
Real Estate Services
MIC code
XNGS
Address
200 West Forsyth Street, Jacksonville, FL 32202, United States
Phone
904 396 5733
Website
Chart Image
× Enlarged Chart
Oscillators
No data available
Summary
No data available
Moving Averages
No data available

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Nov 4, 2025
Aug 5, 2025
May 6, 2025
Mar 4, 2025
May 10, 2023 0.06

Earnings estimate

Number of analysts
Average estimate
Low estimate
High estimate
Last year EPS
[stock_revenue_estimate]

Growth estimates

Current qtr
Next qtr.
Current year
Next year
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target

Income statement

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total reported revenue 41.51M 37.48M 31.22M 23.58M 23.76M
Cost of revenue 3.65M 4.13M 3.75M 2.83M 2.94M
Gross profit 37.86M 33.36M 27.47M 20.76M 20.82M
Operating expense
Research & development
Selling general and admin 7.08M 6.24M 6.46M 5.07M
Other operating expenses 15.34M 14.14M 12.46M 9.80M 9.20M
Operating income 11.70M 8.00M 2.27M 5.13M 5.76M
Non operating interest income
Income
Expense 4.32M 3.05M 2.30M 1.10M 1.05M
Other income expense -987,000 626,000 50.41M 10.90M 7.08M
Pretax income 6.40M 5.58M 50.38M 14.93M 11.78M
Tax provision 1.52M 1.53M 10.28M 3.21M 2.96M
Net income 4.88M 4.05M 40.09M 11.72M 15.68M
Basic EPS 0.28 0.25 1.51 0.61 0.82
Diluted EPS 0.28 0.24 1.50 0.61 0.82
Basic average shares 18.84M 18.77M 18.71M 19.16M 19.77M
Diluted average shares 18.84M 18.77M 18.71M 19.16M 19.77M
EBITDA 10.74M 13.74M 9.47M 5.49M 9.96M
Net income from continuing op. 4.88M 4.05M 40.09M 11.72M 15.68M
Minority interests 420,000 518,000 -11.88M 993,000 499,000
Preferred stock dividends

Balance sheet

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 709.17M 701.08M 678.19M 536.36M 538.15M
Current assets
Cash
Cash equivalents
Cash and cash equivalents 157.56M 177.50M 161.52M 73.91M 26.61M
Other short term investments 4.32M 75.61M 137.87M
Accounts receivable 1.05M 1.17M 793,000 923,000 546,000
Other receivables 1.64M 856,000 620,000 531,000 554,000
Inventory
Prepaid assets
Restricted cash 860,000 797,000 752,000 196,000 186,000
Assets held for sale
Hedging assets
Other current assets
Non current assets
Properties
Land and improvements
Machinery furniture equipment
Construction in progress
Leases
Accumulated depreciation
Goodwill
Investment properties 377.98M 377.34M 360.39M 212.29M 210.57M
Financial assets
Intangible assets
Investments and advances 166.07M 140.53M 145.44M 167.07M 160.45M
Other non current assets 3.68M 2.90M 3.25M 1.21M 1.92M
Total liabilities 261.19M 256.87M 252.94M 153.71M 146.50M
Current liabilities
Accounts payable 8.33M 5.97M 6.14M 3.64M 2.43M
Accrued expenses
Short term debt
Deferred revenue 1.80M 1.13M 1.16M 874,000 1.12M
Tax payable 18,000 504,000
Pensions
Other current liabilities
Non current liabilities
Long term debt 178.71M 178.56M 178.41M 89.96M 88.93M
Provision for risks and charges
Deferred liabilities 69.46M 67.96M 64.05M 56.11M 50.11M
Derivative product liabilities
Other non current liabilities 1.49M 1.89M 1.89M 1.89M 1.98M
Shareholders equity
Common stock 948,000 946,000 941,000 936,000 982,000
Retained earnings 345.88M 342.32M 337.75M 309.76M 315.28M
Other shareholders equity 35,000 -1.28M 113,000 675,000 923,000
Total shareholders equity 447.98M 444.21M 425.25M 382.65M 391.65M
Additional paid in capital 67.66M 65.16M 57.62M 56.28M 57.71M
Treasury stock
Minority interest 33.46M 37.07M 28.83M 15.00M 16.76M

Cash flow statement

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities
Net Income4.88M4.05M40.09M11.72M15.68M123.09M60.55M12.02M8.27M10.02M15.39M7.81M12.21M7.06M3.75M8.92M9.51M8.08M7.61M20.74M4.58M5.66M2.70M2.04M6.16M4.48M4.30M4.20M4.60M3.80M2.70M2.80M2.60M2.20M2.10M
Depreciation10.98M11.46M12.95M6.05M6.16M8.21M5.98M8.29M7.53M6.85M6.25M12.99M12.21M11.51M13.43M11.41M14.16M13.51M12.48M12.23M11.96M-11.09M-11.47M11.14M10.07M9.15M8.36M7.67M-7.30M-6.90M-6.20M-5.50M-4.90M-4.90M-3.00M
Deferred Taxes1.50M1.81M7.94M6.00M22.13M2.00M9.53M1.90M1.57M-340,0003.27M1.54M491,000683,000235,0004.81M721,00096,000-2.42M4.92M925,000889,000332,0001.09M620,0001.18M1.62M1.70M400,000-100,000300,000600,000600,000500,000
Stock-Based Compensation1.74M1.57M1.11M1.37M232,0001.66M713,000578,000803,0001.14M883,000701,000704,000804,000868,0001.08M1.13M
Other Non-Cash Items-6.86M-122.13M-11.00M578,000-2.18M-4.84M-6.77M-97,000-5.22M804,000868,0001.08M1.13M-204,000-4.38M138,000389,00022.17M20.10M-3.13M2.59M-789,000-109,000107,00014.70M13.70M12.60M11.10M9.80M9.60M6.10M
Accounts Receivable120,000-373,000837,000-377,00018,00051,000-247,000-209,000349,0001.27M533,000-317,000-762,000-654,0004.55M-1.09M778,000-30,000-2.61M-1.79M20,0002.13M1.29M-1.95M-250,000268,000-1.20M-700,000-700,000-400,000600,000100,000
Accounts Payable168,0002.45M4.68M-994,000-1.17M2.69M-2.92M1.22M2.70M500,000700,0001.20M-1.00M300,000700,000100,000-700,000400,000
Other Assets & Liabilities-1.19M-721,0003.69M-4.22M11.42M-9.07M-3.07M-1.25M-2.37M-1.58M-870,000-884,000776,000-1.44M2.09M-3.21M-1.58M-1.75M-4.38M5.80M-261,000707,000-1.38M506,000-2.61M-492,00033,000-1,000-100,000-400,000-200,000-200,000600,000400,000
Operating Cash Flow18.02M17.80M66.62M20.55M48.78M3.81M62.45M21.90M13.98M12.53M18.68M21.74M20.41M18.76M25.79M23.01M26.02M22.15M10.98M41.04M16.43M23.15M8.66M11.79M18.04M13.47M14.21M15.06M11.40M10.60M8.60M8.20M7.80M8.60M6.10M
Investing Activities
Capital Expenditures447,000-16.59M-14.11M-6.45M-9.63M-15.61M-21.50M-6.74M-9.81M-12.94M-34.55M-17.35M-38.91M-28.57M-21.97M-20.41M-17.04M-13.14M-20.79M-13.47M-14.10M-14.80M-6.30M-7.00M-6.90M-4.00M-9.40M-8.70M
Net Intangibles
Net Acquisitions-37.48M-808,00012.55M-12.32M-73.53M-71.01M1.60M-929,000-625,000-5.27M-116,000-125,000-114,000-495,000-475,000-525,000-3.52M
Purchase of Investments-24.58M-86.26M-446.97M-929,000-625,000-116,000-11.16M-11.24M-554,000
Sale of Investments4.32M69.87M85.74M116.43M279.55M
Investing Cash Flow-37.53M4.42M83.13M68.07M-34.92M-237.40M-15.14M-2.52M-7.60M-13.39M-17.41M-32.79M-12.48M-9.68M-13.42M-28.23M-19.20M-37.23M-10.64M-6.13M-20.11M-16.97M-13.88M-17.45M-16.75M1.09M-16.51M-13.22M-15.40M-7.00M-7.50M-7.10M-4.20M-12.50M-8.40M
Financing Activities
Long-Term Debt Issuance92.07M90.50M29.58M19.40M31.30M7.30M35.18M14.76M7.00M11.21M12.10M10.20M8.34M5.00M5.00M3.20M4.90M3.00M10.80M13.00M1.00M1.00M2.00M10.00M3.50M
Long-Term Debt Payments-90.00M-1.55M-86.01M-35.45M-26.67M-25.25M-19.77M-4.90M-4.59M-4.29M-4.02M-3.76M-1.92M-2.31M-5.00M-21.67M-1.34M-17.47M-877,000-535,000-338,000-2.35M-3.50M-11.10M-600,000-1.70M-3.80M-4.10M-1.50M
Other Financing Charges-3.19M-11.47M-3.31M-765,000-1.39M-1.02M-3.57M-139,000-222,0001.05M701,000754,000322,000740,00080,000704,000-10.59M877,000877,0001.49M355,000-32,0007.46M-1.67M-2.22M-2.87M-3.30M2.35M-100,000100,000
Financing Cash Flow-5.19M16.42M-1.50M-22.08M-9.60M-8.31M590,000-6.04M-7.49M7.10M-19.30M-4.46M-5.66M-3.55M-3.94M-7.45M23.67M13.33M2.88M-8.77M5.00M-14.77M13.72M5.93M3.62M909,0002.64M813,0004.80M-2.50M-1.00M-1.40M-2.90M4.00M1.90M
Other Cash Details
End Cash Position157.56M177.50M161.52M73.91M26.61M22.55M4.52M419,0001.01M502,0006.71M21.03M17.15M15.80M7.78M26.94M154,0002.97M199,000757,000529,000440,000633,0002.59M663,000429,000313,000400,000800,000
Income Tax Paid927,0002.24M50.43M1.66M5.57M3.92M6.18M3.80M3.72M2.41M3.76M5.94M12.47M1.16M2.00M1.72M3.40M920,0003.50M1.80M900,000200,0003.40M1.40M
Interest Paid4.17M2.89M2.15M960,000914,0002.85M3.96M1.54M2.34M1.48M2.52M2.64M3.35M3.91M3.92M3.27M3.98M3.48M3.18M3.48M3.48M2.30M2.30M2.00M2.30M1.90M1.10M
Free Cash Flow32.97M22.34M22.24M18.61M47.02M-37.19M21.06M19.49M17.23M23.35M26.88M-1.01M13.86M2.71M10.85M-19.02M5.97M-17.83M-19.42M-35.52M-7.16M6.02M-8.81M5.20M-10.56M12.06M-588,000-421,000-5.40M1.30M1.30M1.10M3.30M-1.20M-2.30M
Error: Invalid format in Holders JSON file.
FRP Holdings, Inc. (FRPH) Q3 2024 Earnings Call Transcript Article
FRP Holdings, Inc. (FRPH) Q3 2024 Earnings Call Transcript
FRP Holdings, Inc. (NASDAQ:FRPH ) Q3 2024 Earnings Conference Call November 6, 2024 4:00 PM ET Company Participants Matthew McNulty - Chief Financial Officer and Treasurer David deVilliers III - Chief Operating Officer John Baker III - Chief Executive Officer Conference Call Participants Operator Good day, everyone, and welcome to today's FRP Holdings, Inc. Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode [Operator Instructions] Please note this call is being recorded.
Seeking Alpha Neutral
Nov 9, 2024
FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results for the Third Quarter and Nine Months Ended September 30, 2024 Article
FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results for the Third Quarter and Nine Months Ended September 30, 2024
JACKSONVILLE, Fla., Nov. 06, 2024 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ-FRPH) – FRP Holdings is a real estate asset developer and manager across three differing asset classes including Multifamily, Industrial and Commercial, and Mining and Royalty.
GlobeNewsWire Neutral
Nov 6, 2024
FRP Holdings, Inc. Announces Release Date for Its 2024 Third Quarter Earnings and Details for the Earnings Conference Call Article
FRP Holdings, Inc. Announces Release Date for Its 2024 Third Quarter Earnings and Details for the Earnings Conference Call
JACKSONVILLE, Fla., Oct. 31, 2024 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ: FRPH) anticipates issuing its third quarter earnings results on Wednesday, November 6, 2024. The Company will host a conference call on Wednesday, November 6, 2024, at 4:00 p.m. (EST). Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-343-5172 (passcode 83364) within the United States. International callers may dial 1-203-518-9856 (passcode 83364). Audio replay will be available until November 20, 2024, by dialing 1-800-753-5207 within the United States. International callers may dial 1-402-220-2156. No passcode needed. An audio replay will also be available on the Company's investor relations page (https://www.frpdev.com/investor-relations/) following the call.
GlobeNewsWire Neutral
Oct 31, 2024
Scroll to Top

Markets

Crypto

how to invest

Who we are