Forum Energy Technologies, Inc.
Description
Forum Energy Technologies, Inc. designs, manufactures, and distributes products serving the oil, natural gas, industrial, and renewable energy industries in the United States and internationally. It operates through three segments: Drilling & Downhole, Completions, and Production. The Drilling & Downhole segment designs, manufactures, and supplies products, and provides related services to the drilling, well construction, artificial lift, and subsea energy construction and services markets, including applications in oil and natural gas, renewable energy, defense, and communications. This segment offers drilling technologies consisting of capital equipment and a line of products consumed in the drilling process; well construction casing and cementing equipment, and products for artificial lift equipment and cables; and subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tools, and technical services. The Completions segment offers hydraulic fracturing pumps, cooling systems, high-pressure flexible hoses, and flow iron for pressure pumping markets; wireline cable and pressure control equipment for well completion and intervention service markets; and coiled tubing strings and coiled line pipe and related services. The Production segment designs, manufactures, and supplies products, and provides related equipment and services for production and infrastructure markets. This segment offers engineered process systems, production equipment, specialty separation equipment, and various industrial valves for oil and natural gas customers, power generation, renewable energy, and other general industrial applications. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.
About
Earnings
Date | Estimate EPS | Actual EPS | Difference | % Surprise |
---|---|---|---|---|
Nov 18, 2025 | — | — | — | — |
Oct 30, 2025 | — | — | — | — |
Jul 31, 2025 | — | — | — | — |
Apr 8, 2025 | — | — | — | — |
Feb 26, 2025 | — | — | — | — |
Earnings estimate
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
---|---|---|---|---|
Number of analysts | — | 0 | — | 1 |
Average estimate | — | 0.00 | — | 0.68 |
Low estimate | — | 0.00 | — | 0.68 |
High estimate | — | 0.00 | — | 0.68 |
Last year EPS | — | — | — | -0.43 |
Growth estimates
Analyst Ratings
Date | Firm | Action | Rating | Price Target |
---|---|---|---|---|
Nov 25, 2020 |
DA Davidson
|
Initiates | Buy | — |
Nov 25, 2020 |
SunTrust Robinson Humphrey
|
Maintains | Neutral | — |
Nov 25, 2020 |
Johnson Rice
|
Upgrade | Buy | — |
Nov 25, 2020 |
KeyBanc
|
Maintains | Overweight | — |
Nov 25, 2020 |
William Blair
|
Downgrade | Market Perform | — |
Nov 25, 2020 |
JP Morgan
|
Maintains | Neutral | — |
Nov 25, 2020 |
Simmons & Co.
|
Upgrade | Overweight | — |
Nov 25, 2020 |
B. Riley FBR
|
Downgrade | Sell | — |
Nov 25, 2020 |
Jefferies
|
Upgrade | Buy | — |
Nov 25, 2020 |
Societe Generale
|
Initiates | Buy | — |
Nov 25, 2020 |
Cowen & Co.
|
Downgrade | Market Perform | — |
Nov 25, 2020 |
Capital One Financial
|
Downgrade | Equal-Weight | — |
Nov 25, 2020 |
KLR Group
|
Initiates | Buy | — |
Nov 25, 2020 |
Credit Suisse
|
Maintains | Neutral | — |
Nov 25, 2020 |
Piper Sandler
|
Downgrade | Neutral | — |
Nov 25, 2020 |
ISI Group
|
Initiates | Buy | — |
Nov 25, 2020 |
Guggenheim
|
Downgrade | Neutral | — |
Nov 25, 2020 |
Deutsche Bank
|
Maintains | Hold | — |
Nov 25, 2020 |
Citi
|
Downgrade | Neutral | — |
Nov 25, 2020 |
Bank of America
|
Initiates | Neutral | — |
Nov 25, 2020 |
Gabelli & Co.
|
Initiates | Hold | — |
Nov 25, 2020 |
Barclays
|
Downgrade | Underweight | — |
Nov 25, 2020 |
iBERIA Capital Partners
|
Upgrade | Outperform | — |
Nov 25, 2020 |
Global Hunter Securities
|
Upgrade | Neutral | — |
Nov 25, 2020 |
B of A Securities
|
Downgrade | Underperform | — |
Nov 25, 2020 |
Morgan Stanley
|
Downgrade | Underweight | — |
Nov 25, 2020 |
GMP Securities
|
Initiates | Buy | — |
Nov 25, 2020 |
Piper Jaffray
|
Maintains | Overweight | — |
Nov 25, 2020 |
Baird
|
Downgrade | Neutral | — |
Nov 25, 2020 |
Citigroup
|
Maintains | Neutral | — |
Income statement
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total reported revenue | 738.86M | 699.91M | 541.07M | 512.48M | 956.53M |
Cost of revenue | 534.71M | 511.39M | 417.73M | 523.50M | 711.68M |
Gross profit | 204.15M | 188.53M | 123.34M | -11.02M | 244.85M |
Operating expense | |||||
Research & development | — | — | — | — | — |
Selling general and admin | 180.39M | 179.47M | 168.89M | 197.68M | 251.74M |
Other operating expenses | — | — | — | — | — |
Operating income | 23.76M | 9.06M | -45.55M | -208.70M | -6.88M |
Non operating interest income | |||||
Income | — | — | — | — | — |
Expense | 18.30M | 31.53M | 32.01M | 30.27M | 31.62M |
Other income expense | -13.28M | 32.82M | -4.46M | 129.20M | -530.37M |
Pretax income | -7.81M | 10.35M | -82.01M | -109.77M | -568.87M |
Tax provision | 11.06M | 6.64M | 642,000 | -12.88M | -1.81M |
Net income | -18.88M | 3.71M | -82.65M | -96.89M | -567.06M |
Basic EPS | -1.85 | 0.65 | -14.65 | -17.37 | -103.00 |
Diluted EPS | -1.85 | 0.62 | -14.65 | -17.37 | -103.00 |
Basic average shares | 10.20M | 5.70M | 5.60M | 5.60M | 5.51M |
Diluted average shares | 10.20M | 5.70M | 5.60M | 5.60M | 5.51M |
EBITDA | 58.49M | 46.03M | -3.37M | -157.70M | 62.24M |
Net income from continuing op. | -18.88M | 3.71M | -82.65M | -96.89M | -567.06M |
Minority interests | — | — | — | — | — |
Preferred stock dividends | — | — | — | — | — |
Balance sheet
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 821.06M | 834.76M | 791.34M | 889.93M | 1.16B |
Current assets | |||||
Cash | — | — | — | — | — |
Cash equivalents | — | — | — | — | — |
Cash and cash equivalents | 46.17M | 51.03M | 46.86M | 128.62M | 57.91M |
Other short term investments | — | — | — | — | — |
Accounts receivable | 146.75M | 154.25M | 123.90M | 80.61M | 154.18M |
Other receivables | 15.17M | 15.80M | 10.53M | 10.20M | 5.36M |
Inventory | 299.64M | 269.83M | 241.74M | 251.75M | 414.64M |
Prepaid assets | — | — | 23.70M | 19.02M | 33.82M |
Restricted cash | — | — | — | — | — |
Assets held for sale | — | — | — | — | — |
Hedging assets | — | — | — | — | — |
Other current assets | 21.89M | 21.96M | 23.70M | 19.02M | 33.82M |
Non current assets | |||||
Properties | 73.51M | 72.56M | 39.98M | 39.17M | 54.99M |
Land and improvements | 4.84M | 4.76M | 7.50M | 8.48M | 9.87M |
Machinery furniture equipment | 164.63M | 159.69M | 168.11M | 202.74M | 234.18M |
Construction in progress | 1.56M | 4.53M | 1.96M | 968,000 | 3.66M |
Leases | — | — | — | — | — |
Accumulated depreciation | -174.35M | -171.02M | -183.92M | -199.81M | -202.56M |
Goodwill | 167.97M | 191.48M | 217.41M | 240.44M | 272.30M |
Investment properties | — | — | — | — | — |
Financial assets | — | — | — | — | — |
Intangible assets | 167.97M | 191.48M | 217.41M | 240.44M | 272.30M |
Investments and advances | — | — | — | — | — |
Other non current assets | 6.69M | 10.18M | 7.76M | 14.10M | 18.26M |
Total liabilities | 408.43M | 527.72M | 462.21M | 483.69M | 673.96M |
Current liabilities | |||||
Accounts payable | 125.92M | 118.26M | 99.38M | 46.35M | 98.72M |
Accrued expenses | 62.46M | 76.54M | 58.44M | 67.58M | 86.63M |
Short term debt | 1.19M | 782,000 | 860,000 | 1.32M | 717,000 |
Deferred revenue | 14.77M | 14.71M | 16.98M | 9.68M | 10.79M |
Tax payable | — | — | — | — | — |
Pensions | — | — | — | — | — |
Other current liabilities | — | — | — | — | — |
Non current liabilities | |||||
Long term debt | 191.02M | 303.75M | 267.12M | 337.91M | 448.80M |
Provision for risks and charges | — | — | — | — | — |
Deferred liabilities | 940,000 | 902,000 | 834,000 | 1.95M | 2.47M |
Derivative product liabilities | — | — | — | — | — |
Other non current liabilities | 12.13M | 12.77M | 18.61M | 18.90M | 25.84M |
Shareholders equity | |||||
Common stock | 109,000 | 62,000 | 61,000 | 60,000 | 1.19M |
Retained earnings | -699.47M | -680.60M | -684.31M | -601.66M | -503.37M |
Other shareholders equity | -115.24M | -127.49M | -101.03M | -100.39M | -108.94M |
Total shareholders equity | 412.63M | 307.04M | 329.13M | 406.24M | 486.04M |
Additional paid in capital | 1.37B | 1.25B | 1.25B | 1.24B | 1.23B |
Treasury stock | 142.06M | 138.56M | 135.56M | 134.50M | 134.49M |
Minority interest | — | — | — | — | — |
Cash flow statement
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Net Income | -18.88M | 3.71M | -82.65M | -96.89M | -567.06M | -374.08M | -59.40M | -81.95M | -119.38M | 174.38M | 129.60M | 151.53M | 93.59M | 24.05M | 19.49M |
Depreciation | 34.73M | 36.98M | 42.18M | 51.00M | 63.24M | 74.51M | 65.13M | 61.76M | 65.68M | 65.07M | 60.58M | 51.80M | 40.78M | 33.22M | 38.44M |
Deferred Taxes | -204,000 | -130,000 | 2.79M | -149,000 | -12.99M | -13.55M | 149,000 | -24.42M | -23.25M | -3.27M | 15.62M | -6.35M | -1.48M | -1.18M | -8.12M |
Stock-Based Compensation | 4.57M | 4.21M | 7.59M | 9.78M | 15.85M | 19.93M | 20.31M | 20.54M | 21.68M | 18.77M | 19.04M | 8.18M | 5.16M | 5.14M | 3.02M |
Other Non-Cash Items | 5.12M | -1.65M | 5.21M | 3.70M | -2.95M | 1.09M | 3.89M | 4.39M | 3.87M | 4.11M | -1.84M | -9.59M | 16.40M | 3.00M | 2.47M |
Accounts Receivable | 8.82M | -42.63M | -44.88M | 61.22M | 54.36M | -3.56M | -34.09M | -1.45M | 147.97M | -35.99M | -15.52M | 18.28M | -67.56M | -10.58M | 37.63M |
Accounts Payable | -4.89M | 20.76M | 36.33M | -69.40M | -48.06M | -4.19M | 52.14M | 3.80M | -111.26M | 62.77M | -1.48M | -4.78M | 56.26M | 14.17M | -61.85M |
Other Assets & Liabilities | -28.08M | -43.84M | 9.92M | 47.72M | 56.54M | -59.57M | -68.89M | 53.43M | -6.29M | -23.81M | 12.01M | -87.93M | -93.39M | -10.19M | 64.00M |
Operating Cash Flow | 1.19M | -22.59M | -23.51M | 7.00M | -441.06M | -359.44M | -20.76M | 36.09M | -20.99M | 262.03M | 218.02M | 121.14M | 49.75M | 57.62M | 95.07M |
Investing Activities | |||||||||||||||
Capital Expenditures | 1.37M | 3.01M | 7.01M | 5.29M | 483,000 | -24.04M | -26.71M | -16.83M | -32.29M | -53.79M | -60.26M | -49.69M | 1.06M | 670,000 | 6.09M |
Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net Acquisitions | — | -485,000 | -4.69M | 105.20M | 42.75M | -51.36M | -161.26M | 5.69M | -59.02M | -16.90M | -293.00M | -134.84M | -508.95M | 670,000 | -1.73M |
Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investing Cash Flow | 1.37M | 34.63M | 13.10M | 110.50M | 43.24M | -75.41M | -187.97M | -11.14M | -91.31M | -70.69M | -353.26M | -184.52M | -507.89M | 1.34M | 4.36M |
Financing Activities | |||||||||||||||
Long-Term Debt Issuance | — | 544.13M | — | 182.32M | 137.00M | 221.98M | 107.43M | — | 94.98M | 15.42M | 808.20M | 203.29M | 520.35M | 323.92M | 8.21M |
Long-Term Debt Payments | -453.01M | -545.38M | -73.24M | -210.65M | -258.10M | -212.93M | -1.19M | -92,000 | -120.75M | -99.65M | -716.06M | -454.48M | -62.28M | -407.99M | -102.52M |
Other Financing Charges | -311,000 | — | -1.59M | -13.25M | — | — | -2.43M | -766,000 | -8,000 | 7.74M | -16.24M | 46.22M | -4.91M | -6.63M | -47,000 |
Financing Cash Flow | -459.32M | -5.08M | -89.37M | -28.64M | -242.09M | 6.52M | 100.56M | 86.20M | -26.94M | -162.02M | 77.05M | 65.78M | 510.15M | -54.27M | -94.53M |
Other Cash Details | |||||||||||||||
End Cash Position | 46.17M | 51.03M | 46.86M | 128.62M | 57.91M | 47.24M | 115.22M | 234.42M | 109.25M | 76.58M | 39.58M | 41.06M | 20.55M | 20.35M | 26.89M |
Income Tax Paid | 8.80M | — | 2.44M | — | 3.92M | 5.56M | 29.09M | 6.27M | 19.92M | 55.58M | 41.36M | 59.44M | 29.13M | -25.01M | 24.59M |
Interest Paid | 17.09M | 25.33M | 27.07M | 23.76M | 31.94M | 30.27M | 25.99M | -26.33M | 27.87M | 27.63M | 17.98M | 15.22M | 17.70M | -14.22M | 17.82M |
Free Cash Flow | 239,000 | -24.55M | -18.17M | 1.64M | 89.04M | -21.64M | -66.74M | 47.91M | 123.62M | 216.17M | 151.13M | 88.26M | -1.89M | 46.10M | 92.47M |
Top Institutional Holders
Holder | Date Reported | Shares | Value | % Held |
---|---|---|---|---|
NYLI MacKay High Yield Corporate Bond Fund | Oct 31, 2024 | 616,274 | 10.95M | 5.02% |
Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 367,639 | 6.53M | 2.99% |
iShares Russell 2000 ETF | Nov 30, 2024 | 284,214 | 5.05M | 2.31% |
Allspring Special Small Cap Value Fund | Nov 30, 2024 | 218,244 | 3.88M | 1.78% |
NYLI VP MacKay High Yield Corporate Bond Port | Sep 30, 2024 | 159,661 | 2.84M | 1.30% |
Vanguard Extended Market Index Fund | Sep 30, 2024 | 153,646 | 2.73M | 1.25% |
RiverPark Fds Tr-RiverPark Strategic Income Fd | Sep 30, 2024 | 143,324 | 2.55M | 1.17% |
DFA U.S. Small Cap Value Series | Oct 31, 2024 | 120,538 | 2.14M | 0.98% |
Fidelity Small Cap Index Fund | Oct 31, 2024 | 113,016 | 2.01M | 0.92% |
iShares Russell 2000 Value ETF | Nov 30, 2024 | 112,321 | 1.99M | 0.91% |