Everi Holdings Inc.
Description
Everi Holdings Inc. develops and supplies entertaining game content, gaming machines, and gaming systems and services for land-based and iGaming operators in the United States, Canada, and internationally. It operates in Games and Financial Technology Solutions segments. The company offers classic mechanical reel games and video reel games, as well as TournEvent of Champions, a national slot tournament; and sells gaming equipment and player terminals, licenses, game content, and ancillary equipment, such as signage and lighting packages. It also provides financial access services, such as funds dispensed and transmitted, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming operators with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming operators; fully integrated kiosks that provide multiple functions to gaming operators on their casino floors; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and ancillary marketing and database services. Further, it provides Everi Compliance, a anti-money laundering management tool; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and Loyalty platform, a software platform to adopt and deliver new promotional strategies, as well as support and maintenance services. It offers products for the casino, sports, entertainment, and hospitality industries. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is based in Las Vegas, Nevada.
About
CEO
Mr. Randy L. Taylor CPA
Employees
2,200
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Gambling
MIC code
XNYS
Address
7250 South Tenaya Way, Las Vegas, NV 89113, United States
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 11, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Feb 26, 2025 | — | — | — | — |
| Nov 13, 2024 | 0.16 | -0.03 | -0.19 | -118.75% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 1 | — | 2 |
| Average estimate | — | 0.19 | — | 0.60 |
| Low estimate | — | 0.19 | — | 0.52 |
| High estimate | — | 0.19 | — | 0.68 |
| Last year EPS | — | 0.19 | — | 0.24 |
[stock_revenue_estimate]
Growth estimates
Current qtr
-65.000%
Next qtr. (Mar 2025)
-0.420%
Current year
-85.220%
Next year (Dec 2025)
155.320%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 807.82M | 782.52M | 660.39M | 383.67M | 533.23M |
| Cost of revenue | 161.24M | 165.32M | 115.45M | 65.84M | 112.39M |
| Gross profit | 646.58M | 617.20M | 544.94M | 317.84M | 420.84M |
| Operating expense | |||||
| Research & development | 67.63M | 60.53M | 39.05M | 27.94M | 32.51M |
| Selling general and admin | — | — | — | — | — |
| Other operating expenses | 260.93M | 216.96M | 188.90M | 152.55M | 162.18M |
| Operating income | 179.28M | 213.35M | 197.51M | -5.42M | 94.02M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | -34.39M | -7.46M | -179,000 |
| Pretax income | 101.59M | 157.60M | 101.03M | -87.44M | 15.99M |
| Tax provision | 17.59M | 37.11M | -51.90M | -5.76M | -523,000 |
| Net income | 84.00M | 120.49M | 152.93M | -81.68M | 16.52M |
| Basic EPS | 0.96 | 1.33 | 1.71 | -0.96 | 0.23 |
| Diluted EPS | 0.91 | 1.24 | 1.53 | -0.96 | 0.21 |
| Basic average shares | 87.18M | 90.49M | 89.28M | 85.38M | 72.38M |
| Diluted average shares | 87.18M | 90.49M | 89.28M | 85.38M | 72.38M |
| EBITDA | 318.02M | 339.71M | 351.37M | 144.81M | 226.33M |
| Net income from continuing op. | 84.00M | 120.49M | 152.93M | -81.68M | 16.52M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2.12B | 1.92B | 1.64B | 1.48B | 1.63B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 267.22M | 293.39M | 302.01M | 251.71M | 289.87M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 107.93M | 118.90M | 104.82M | 74.19M | 87.91M |
| Other receivables | 441.85M | 263.75M | 89.28M | 60.65M | 70.28M |
| Inventory | 70.62M | 58.35M | 29.23M | 27.74M | 26.57M |
| Prepaid assets | 36.14M | 34.95M | 22.10M | 15.42M | 19.77M |
| Restricted cash | 5.19M | 1.57M | 1.62M | 542,000 | 6.64M |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 2.58M | 2.31M | 3.59M | 1.39M | 1.48M |
| Non current assets | |||||
| Properties | 408.22M | 363.51M | 317.74M | 288.20M | 270.68M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 63.86M | 55.25M | 45.28M | 45.09M | 48.86M |
| Construction in progress | — | — | — | — | — |
| Leases | 19.27M | 13.67M | 12.60M | 11.35M | 11.82M |
| Accumulated depreciation | -311.16M | -281.61M | -242.93M | -216.21M | -190.23M |
| Goodwill | 1.71B | 1.67B | 1.58B | 1.58B | 1.64B |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 234.14M | 238.28M | 214.59M | 214.63M | 279.19M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 30.78M | 30.91M | 48.28M | 15.56M | 17.83M |
| Total liabilities | 1.90B | 1.70B | 1.46B | 1.49B | 1.58B |
| Current liabilities | |||||
| Accounts payable | 30.26M | 29.65M | 25.45M | 15.50M | 78.63M |
| Accrued expenses | 37.38M | 53.51M | 42.69M | 56.54M | 58.30M |
| Short term debt | 13.08M | 12.51M | 11.66M | 6.90M | 5.82M |
| Deferred revenue | 51.40M | 50.87M | 36.24M | 26.98M | 28.51M |
| Tax payable | 6.37M | 3.67M | 2.76M | 1.33M | 1.85M |
| Pensions | — | — | — | — | — |
| Other current liabilities | 662.97M | 467.90M | 291.86M | 173.21M | 234.09M |
| Non current liabilities | |||||
| Long term debt | 968.47M | 972.00M | 975.53M | 1.13B | 1.11B |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 13.76M | 5.99M | — | 19.96M | 26.40M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 123,000 | 119,000 | 117,000 | 112,000 | 109,000 |
| Retained earnings | 62.73M | -21.27M | -141.76M | -294.62M | -212.94M |
| Other shareholders equity | -3.47M | -4.20M | -1.46M | -1.19M | -819,000 |
| Total shareholders equity | 226.14M | 217.64M | 174.50M | -7.90M | 53.99M |
| Additional paid in capital | 560.95M | 527.47M | 505.76M | 466.61M | 445.16M |
| Treasury stock | 394.19M | 284.48M | 188.16M | 178.81M | 177.52M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||
| Net Income | 84.00M | 120.49M | 152.93M | -81.68M | 16.52M | 12.36M | -51.90M | -249.48M | -104.97M | 12.14M | 24.40M | 25.69M | 9.13M | 17.55M | 33.58M | 23.47M | 23.70M | 26.61M | 22.59M | 254.56M | 58.39M | — | — |
| Depreciation | 138.73M | 126.36M | 119.47M | 142.76M | 132.14M | 126.47M | 116.79M | 144.63M | 131.02M | 22.94M | 16.94M | 16.73M | 16.64M | 16.20M | 17.94M | 16.22M | 12.76M | 11.47M | 14.05M | 15.17M | 14.06M | — | — |
| Deferred Taxes | 8.75M | 32.62M | -52.08M | -6.58M | -1.59M | -10.34M | -20.02M | 29.94M | -19.88M | 6.61M | 13.64M | 14.38M | 9.25M | 17.51M | — | 20.68M | 14.51M | 15.90M | 7.23M | -214.67M | — | — | — |
| Stock-Based Compensation | 18.71M | 19.79M | 20.90M | 13.04M | 9.86M | 7.25M | 6.41M | 6.74M | 8.28M | 8.88M | 5.08M | 6.66M | 6.81M | 7.94M | 8.45M | 9.05M | — | — | — | — | — | — | — |
| Other Non-Cash Items | 16.52M | 16.73M | -13.76M | 17.29M | 17.27M | 13.30M | 16.53M | 15.39M | 14.72M | 2.32M | 1.79M | 1.49M | 1.34M | 973,000 | 7.96M | 38.24M | 33.45M | 15.62M | — | — | 58,000 | — | — |
| Accounts Receivable | -177.86M | -205.58M | -66.24M | 18.50M | -28.79M | 114.39M | -99.27M | -92.21M | -7.05M | -17.41M | -22.13M | 52.02M | -78.01M | 4.42M | -2.63M | 20.71M | 53.91M | -87.16M | -37.13M | -9.82M | -1.92M | — | — |
| Accounts Payable | — | — | — | — | — | -1.10M | — | — | — | — | — | 3.15M | 3.66M | -715,000 | -7.53M | 8.39M | — | — | — | — | — | — | — |
| Other Assets & Liabilities | 182.92M | 149.96M | 114.90M | -66.78M | -103.85M | 13.31M | 151.18M | 234.03M | -8.53M | -45.55M | -20.47M | 53.15M | 170.36M | 15.66M | 33.08M | -30.65M | -43.46M | 80.55M | 18.59M | 27.89M | -34.29M | — | — |
| Operating Cash Flow | 271.79M | 260.37M | 276.12M | 36.55M | 41.54M | 275.63M | 119.71M | 89.04M | 13.60M | -10.08M | 19.26M | 173.26M | 139.19M | 79.52M | 90.85M | 106.11M | 94.89M | 62.99M | 25.34M | 73.13M | 36.30M | — | — |
| Investing Activities | |||||||||||||||||||||||
| Capital Expenditures | 206,000 | 227,000 | 261,000 | 396,000 | 56,000 | 237,000 | 10,000 | 4.60M | 2.10M | 421,000 | 86,000 | 868,000 | — | — | -7.22M | -8.82M | -10.93M | -15.71M | -7.10M | -3.26M | -6.01M | — | — |
| Net Intangibles | — | — | — | — | — | — | — | — | 3.10M | 276,000 | — | — | — | — | — | — | — | — | — | — | -1.04M | — | — |
| Net Acquisitions | -59.41M | -51.45M | -16.00M | -15.00M | -35.00M | — | — | -694,000 | -10.86M | -1.07B | — | — | -10.76M | -15.35M | -38,000 | -50.88M | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -59.20M | -51.77M | -47.20M | -17.69M | -52.05M | -20.32M | -13.29M | -7.41M | -11.67M | -1.07B | -4,000 | 1.12M | -10.76M | -15.44M | -7.24M | -58.71M | -10.96M | -17.06M | -17.86M | -4.86M | -6.01M | -9.75M | — |
| Financing Activities | |||||||||||||||||||||||
| Long-Term Debt Issuance | — | — | 1.00B | 125.00M | — | — | 1.20B | — | 335.00M | 700.00M | — | — | 214.00M | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -6.00M | -6.00M | -1.15B | -138.74M | -58.70M | -8.20M | -1.15B | -24.40M | -360.00M | -103.00M | -18.50M | -52.50M | -248.75M | -41.00M | -16.00M | -118.73M | — | — | — | — | — | — | — |
| Other Financing Charges | -10.53M | -173,000 | -50.50M | -11.13M | -707,000 | -1.28M | -28.70M | -480,000 | -1.22M | -52.74M | -764,000 | -676,000 | -7.10M | — | — | — | 377,000 | -1.32M | -51,000 | -511.29M | -63.07M | -52.33M | -56.81M |
| Financing Cash Flow | -116.53M | -90.52M | -197.26M | -24.87M | 61.91M | -17.80M | 11.49M | -49.32M | -36.39M | 1.03B | -37.61M | -53.44M | -76.79M | -90.47M | -93.34M | -125.95M | -38.72M | 171,000 | 128.84M | -511.29M | -63.07M | -52.33M | -56.81M |
| Other Cash Details | |||||||||||||||||||||||
| End Cash Position | 272.51M | 295.06M | 303.73M | 252.35M | 296.61M | 299.18M | 129.60M | 119.44M | 102.03M | 89.10M | 114.25M | 153.02M | 55.54M | 60.64M | 84.77M | 77.15M | 71.06M | 40.92M | 35.12M | 49.58M | 23.42M | — | — |
| Income Tax Paid | 5.48M | 4.52M | 1.06M | 576,000 | 694,000 | -402,000 | 1.01M | 1.70M | 2.10M | 962,000 | 711,000 | 665,000 | 366,000 | 689,000 | — | — | — | — | — | — | — | — | — |
| Interest Paid | 86.53M | 54.75M | 51.22M | 67.56M | 77.35M | -81.61M | 89.01M | 93.42M | 98.36M | 59.27M | 8.63M | 15.49M | 19.17M | 15.92M | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 147.12M | 144.53M | 255.46M | -40.25M | -29.40M | 191.26M | -231,000 | 51.16M | 47.60M | 6.09M | -9.65M | 144.70M | 46.83M | 59.85M | 83.75M | 62.51M | 80.94M | 54.37M | 31.49M | 71.95M | 26.42M | 81.96M | 73.61M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 2,528,943 | 34.65M | 2.93% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 2,222,451 | 30.45M | 2.58% |
| Arbitrage Fund | Nov 30, 2024 | 2,220,000 | 30.41M | 2.57% |
| College Retirement Equities Fund-Stock Account | Sep 30, 2024 | 1,590,000 | 21.78M | 1.84% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 1,291,255 | 17.69M | 1.50% |
| Merger Fund, The | Sep 30, 2024 | 933,372 | 12.79M | 1.08% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 803,015 | 11.00M | 0.93% |
| Meridian Small Cap Growth Fund | Sep 30, 2024 | 778,740 | 10.67M | 0.90% |
| AQR Funds-AQR Diversified Arbitrage Fd | Sep 30, 2024 | 738,297 | 10.11M | 0.86% |
| TIAA-CREF Funds-Nuveen Quant Small Cap Equity Fund | Oct 31, 2024 | 587,510 | 8.05M | 0.68% |
Article
1/ST LAUNCHES FULL SUITE VENUE APP, INCLUDING AN INTEGRATED WAGERING EXPERIENCE FOR HORSE RACING FANS AT GULFSTREAM PARK, DEVELOPED WITH EVERI
Utilizing Everi's BeOn™ Mobile Services, the Gulfstream Racing App Includes Traditional Venue App Features and an Expanded Wagering Experience LAS VEGAS and HALLANDALE BEACH, Fla. , Jan. 29, 2025 /PRNewswire/ -- Everi Holdings Inc. (NYSE: EVRI) ("Everi" or "the Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions and bingo, in an agreement with 1/ST, North America's preeminent Thoroughbred horse racing and pari-mutuel wagering company, today announced the launch of their new mobile app and wagering experience, Gulfstream Racing.
Jan 29, 2025
Article
Everi Stockholders Approve Acquisition by Apollo Funds
LAS VEGAS , Nov. 14, 2024 /PRNewswire/ -- Everi Holdings Inc. (NYSE: EVRI) ("Everi" or the "Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions, and bingo, announced today that its stockholders have voted at a special meeting of Everi stockholders (the "Special Meeting") to approve the pending simultaneous acquisition of Everi and the Gaming & Digital business of International Game Technology PLC (NYSE: IGT) by a newly formed holding company owned by funds managed by affiliates of Apollo Global Management, Inc. (NYSE: APO) (the "Apollo Funds") through a merger. As previously announced, pursuant to the terms of the merger agreement, Everi stockholders will receive $14.25 per share in cash for every share of Everi common stock they own immediately prior to the effective time of the merger.
Nov 14, 2024
Article
Analysts Estimate Everi Holdings (EVRI) to Report a Decline in Earnings: What to Look Out for
Everi Holdings (EVRI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Nov 6, 2024
