California Water Service Group

Description

California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas. The company is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection services. It offers its services to approximately 497,700 customer connections in 100 California communities; approximately 6,500 water and wastewater customer connections on the islands of Maui, Oahu, and Hawaii; approximately 38,000 customer connections in the Tacoma, Olympia, Graham, Spanaway, Puyallup, Rainier, Yelm, and Gig Harbor areas; and approximately 11,400 water and wastewater customer connections in Rio Communities, Rio Del Oro, Meadow Lake, Indian Hills, Squaw Valley, Elephant Butte, Morningstar, Sandia Knolls, Juan Tomas, and Cypress Gardens systems. The company also engages in the provision of non-regulated water-related services, including operating of municipally owned water systems, privately owned water, and recycled water distribution systems; water system operation, meter reading, and billing services to private companies and municipalities; leasing of communication antenna sites on its properties; and billing of optional third-party insurance programs to its residential customers. In addition, it provides lab, wastewater collection, and treatment services. California Water Service Group was founded in 1926 and is headquartered in San Jose, California.

About

CEO
Mr. Martin A. Kropelnicki
Employees
1,266
Instrument type
Common Stock
Sector
Utilities
Industry
Utilities - Regulated Water
MIC code
XNYS
Address
1720 North First Street, San Jose, CA 95112-4598, United States
Phone
408 367 8200
Website
Chart Image
× Enlarged Chart
Oscillators
No data available
Summary
No data available
Moving Averages
No data available

Earnings

Date Estimate EPS Actual EPS Difference % Surprise
Oct 29, 2025
Jul 30, 2025
Apr 23, 2025
Feb 26, 2025 0.38
Oct 31, 2024 1.05 1.03 -0.02 -1.90%

Earnings estimate

Next Quarter
(Mar 2025)
Next Year
(Dec 2025)
Number of analysts 2 4
Average estimate 0.21 2.35
Low estimate 0.16 2.30
High estimate 0.25 2.45
Last year EPS 1.21 2.91
[stock_revenue_estimate]

Growth estimates

Current qtr
-68.590%
Next qtr. (Mar 2025)
-83.060%
Current year
219.510%
Next year (Dec 2025)
-19.170%
Next 5 years (per annum)
Past 5 years (per annum)

Analyst Ratings

Date Firm Action Rating Price Target
Jan 7, 2025
Wells Fargo
Jonathan Reeder
Upgrade Overweight ▼ Lowers $56 → $52
Jul 31, 2024
Wells Fargo
Jonathan Reeder
Upgrade Equal-Weight ▲ Raises $50 → $57
Apr 26, 2024
Baird
Ben Kallo
Maintains Outperform ▲ Raises $52 → $55
Apr 4, 2024
UBS
Gregg Orrill
Upgrade Neutral Announces $49
Mar 1, 2024
Baird
Ben Kallo
Maintains Outperform ▼ Lowers $56 → $52
Jul 28, 2023
Janney Montgomery Scott
Michael Gaugler
Upgrade Buy
Jun 28, 2023
Wells Fargo
Jonathan Reeder
Upgrade Equal-Weight ▼ Lowers $58 → $56
Jun 14, 2023
UBS
Downgrade Sell
Nov 30, 2022
UBS
Gregg Orrill
Initiates Neutral Announces $67
Oct 31, 2022
Wells Fargo
Jonathan Reeder
Maintains Underweight ▲ Raises $55 → $61
Jan 25, 2022
Seaport Global
Angie Storozynski
Upgrade Neutral
Dec 1, 2021
Wells Fargo
Jonathan Reeder
Maintains Underweight ▲ Raises $62 → $63
Apr 16, 2021
Seaport Global
Downgrade Sell
Mar 4, 2021
Wells Fargo
Neil Kalton
Downgrade Underweight ▼ Lowers $57 → $53
May 20, 2020
Seaport Global
Initiates Neutral
May 1, 2020
Janney Capital
Upgrade Buy
May 1, 2020
Janney Montgomery Scott
Upgrade Buy
May 1, 2020
Wells Fargo
Maintains Equal-Weight ▼ Lowers $55 → $50
Mar 27, 2019
Wells Fargo
Downgrade Underperform
Mar 4, 2019
Wells Fargo
Jonathan Reeder
Maintains Market Perform Removes $45 → $49
Dec 6, 2018
Baird
Upgrade Outperform
Sep 17, 2018
Evercore ISI Group
Initiates In-Line
Apr 3, 2018
Wells Fargo
Upgrade Market Perform
Mar 26, 2018
Hilliard Lyons
Upgrade Neutral
Mar 23, 2018
UBS
Maintains Sell ▼ Lowers $34 → $33
Mar 8, 2018
UBS
Initiates Sell
Sep 22, 2017
Barclays
Daniel Ford
Maintains Underweight ▲ Raises $30 → $32
Feb 24, 2017
Wells Fargo
Downgrade Underperform
Jan 18, 2017
Macquarie
Initiates Neutral
Oct 28, 2016
Barclays
Downgrade Underweight

Income statement

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total reported revenue 794.63M 846.43M 790.91M 794.31M 714.56M
Cost of revenue 431.26M 432.25M 393.53M 402.68M 373.37M
Gross profit 363.38M 414.18M 397.38M 391.62M 341.19M
Operating expense
Research & development
Selling general and admin 142.26M 132.76M 126.92M 117.11M 108.65M
Other operating expenses -5.55M -4.13M -3.19M -4.98M -6.69M
Operating income 63.63M 131.78M 129.28M 145.98M 114.52M
Non operating interest income
Income 303,000 177,000 171,000 52,000 92,000
Expense 49.82M 44.34M 43.21M 41.86M 41.22M
Other income expense 30.48M 14.03M 18.84M 4.68M 7.40M
Pretax income 44.60M 101.64M 105.07M 108.85M 80.79M
Tax provision -6.78M 6.38M 4.09M 12.02M 17.67M
Net income 51.38M 95.26M 100.98M 96.83M 63.12M
Basic EPS 0.91 1.77 1.96 1.97 1.31
Diluted EPS 0.91 1.77 1.96 1.97 1.31
Basic average shares 56.95M 54.32M 51.63M 49.27M 48.17M
Diluted average shares 56.95M 54.32M 51.63M 49.27M 48.17M
EBITDA 211.99M 259.22M 256.59M 246.67M 201.48M
Net income from continuing op. 51.38M 95.26M 100.98M 96.83M 63.12M
Minority interests 535,000 748,000 146,000
Preferred stock dividends

Balance sheet

2023 2022 2021 2020 2019
Fiscal date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4.60B 4.26B 3.62B 3.39B 3.11B
Current assets
Cash
Cash equivalents
Cash and cash equivalents 39.59M 62.10M 78.38M 44.56M 42.65M
Other short term investments
Accounts receivable 65.74M 62.50M 67.69M 53.10M 32.06M
Other receivables 8.66M 8.02M 5.96M 5.69M 14.19M
Inventory 16.17M 12.56M 9.51M 8.83M 7.75M
Prepaid assets
Restricted cash 45.38M 22.93M 2.27M
Assets held for sale
Hedging assets
Other current assets 64.24M 66.83M 78.60M 96.24M 38.23M
Non current assets
Properties 1.38B 1.30B 1.20B 1.14B 1.05B
Land and improvements
Machinery furniture equipment
Construction in progress 287.60M 247.01M 222.71M 171.41M 245.17M
Leases
Accumulated depreciation -1.14B -1.05B -1.35B -1.24B -1.14B
Goodwill 94.81M 90.44M 103.58M 91.25M 30.09M
Investment properties
Financial assets
Intangible assets 20.73M 16.81M 29.96M 27.57M 24.86M
Investments and advances
Other non current assets 231.33M 175.91M 153.45M 120.46M 84.29M
Total liabilities 3.17B 2.94B 2.45B 2.47B 2.33B
Current liabilities
Accounts payable 157.31M 140.99M 144.37M 131.73M 108.46M
Accrued expenses 18.00M 17.06M 15.21M 10.30M 8.80M
Short term debt 181.63M 74.38M 41.99M 376.88M 198.42M
Deferred revenue 13.49M 8.14M 3.94M 2.17M 2.02M
Tax payable 4.59M 8.61M 5.38M 4.48M 4.45M
Pensions 30.79M 30.14M 25.09M 25.21M 28.78M
Other current liabilities 21.54M 12.24M 32.91M 34.64M 4.46M
Non current liabilities
Long term debt 1.05B 1.05B 1.06B 781.10M 786.75M
Provision for risks and charges 1.58M
Deferred liabilities 352.76M 330.25M 294.65M 276.03M 222.59M
Derivative product liabilities
Other non current liabilities 363.27M 359.02M 358.18M 335.14M 301.96M
Shareholders equity
Common stock 577,000 556,000 537,000 503,000 485,000
Retained earnings 549.57M 556.70M 514.87M 472.21M 417.15M
Other shareholders equity
Total shareholders equity 1.43B 1.32B 1.17B 921.34M 779.91M
Additional paid in capital 876.58M 760.34M 651.12M 448.63M 362.28M
Treasury stock
Minority interest 3.58M 4.80M 5.39M

Cash flow statement

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Operating Activities
Net Income51.38M95.26M100.98M96.83M63.12M65.58M72.94M48.68M45.02M56.74M47.25M48.83M37.71M37.66M40.55M39.81M31.16M25.58M27.22M26.03M19.42M19.07M14.97M19.96M21.97M19.86M23.60M19.10M14.70M14.40M
Depreciation123.12M117.36M111.58M100.94M91.29M85.71M78.59M65.20M63.18M63.32M60.25M56.87M51.98M45.27M41.64M39.49M34.24M30.65M28.73M26.11M23.26M21.24M19.23M18.37M17.25M14.90M
Deferred Taxes35.63M26.88M25.20M34.44M15.35M20.91M21.09M26.82M24.39M34.13M9.80M34.13M2.72M10.66M-262,0003.22M3.91M17.64M2.83M786,0002.92M-3.20M1.36M300,0001.90M-2.20M1.70M1.30M
Stock-Based Compensation2.99M5.16M6.81M4.59M6.73M3.14M3.12M2.85M2.58M2.20M1.83M1.44M1.30M
Other Non-Cash Items-10.21M20.63M-6.62M-8.86M-11.05M-521,000-5.89M-155,0001.04M-197,000-797,000-1.40M2.96M-1.66M-419,0004.44M665,000661,000-1.19M-71,0003.33M-960,00013.50M12.70M11.40M11.00M
Accounts Receivable39.51M-46.17M-14.27M-20.84M-9.58M16.16M-40.12M-1.11M48,000-5.88M-7.35M-5.04M2.47M-4.21M-9.86M-6.07M-2.45M-5.28M3.41M-3.49M738,000-1.65M-1.51M-1.50M-2.32M200,000-1.50M1.40M-2.30M-800,000
Accounts Payable9.90M-7.63M-2.94M373,00010.72M4.70M1.56M3.84M-819,000-1.37M3.81M879,0004.61M220,0001.34M2.61M
Other Assets & Liabilities-33.96M31.57M10.55M-89.55M1.55M-17.03M15.92M10.96M9.84M-20.75M9.38M-7.04M19.40M-5.11M-1.24M4.81M-12.97M7.34M8.21M-6.83M10.63M516,0006.02M1.33M-1.84M3.50M2.00M1.80M2.90M-700,000
Operating Cash Flow218.35M243.07M231.29M117.92M168.12M178.66M147.21M157.08M145.28M128.18M124.17M128.68M123.16M72.16M72.01M95.74M49.71M62.18M72.14M59.46M56.87M39.96M40.42M34.88M39.75M37.80M39.50M32.80M28.40M25.20M
Investing Activities
Capital Expenditures108,00028,00059,000666,000395,000319,00057,00085,00064,00034,000-109.80M-107.80M-98.85M-114.06M-88.43M-68.56M-69.45M-85.36M-58.05M-37.16M-48.60M-35.90M-32.90M-35.70M-27.30M-28.30M
Net Intangibles
Net Acquisitions-175,000-6.45M-40.48M-24.92M-1.48M-509,000-471,000-900,000-6.09M-2.30M-701,000
Purchase of Investments-4.60M-5.61M-2.86M-2.03M-3.21M-3.28M-3.29M-1.74M-1.89M-1.81M-1.37M
Sale of Investments1.00M3.49M1.56M495,000
Investing Cash Flow-5.67M-7.77M-7.68M-47.42M-2.19M2.12M48.58M-4.33M-3.46M-5.96M-5.49M-4.54M-6.47M-579,000-114.72M-99.88M-100.33M-114.57M-88.90M-69.46M-81.64M-87.66M-58.75M-37.16M-48.60M-35.90M-32.90M-35.70M-27.30M-28.30M
Financing Activities
Long-Term Debt Issuance278.94M398.20M299.38M49.82M99.34M497,00048,000124,000178,000106.17M102.96M8.88M
Long-Term Debt Payments-121.81M-120.42M-540.35M-162.24M-555.57M-377.53M-113.83M-88.61M-148.00M-93.71M-160.52M-59.04M-2.96M-87.69M-60.81M-25.53M
Other Financing Charges11.34M16.01M17.54M17.09M20.21M11.32M12.99M14.56M9.30M5.69M-1.47M-431,0001.03M-875,0001.57M22.16M28.77M18.47M16.22M17.72M15.69M13.20M1.86M8.24M2.70M3.30M5.30M5.00M5.30M
Financing Cash Flow51.54M-18.88M-430.32M89.88M-47.25M-314.52M41.09M5.44M-118.46M-86.28M-123.54M-43.40M-3.08M5.52M-9.71M-3.15M-1.59M86.35M-1.91M33.68M43.78M-1.47M-3.87M-13.89M-7.13M-11.00M-10.20M-6.50M-7.20M11.30M
Other Cash Details
End Cash Position84.97M85.03M80.65M45.13M43.30M47.72M95.30M25.94M8.84M19.59M27.51M38.79M27.20M42.28M9.87M13.87M6.73M60.31M9.53M18.82M2.86M1.06M953,0003.24M1.66M1.10M1.70M1.40M6.30M1.30M
Income Tax Paid3.66M4.70M7.70M10.54M9.82M14.00M22.59M30.22M5.47M12.41M8.03M6.19M10.21M11.78M11.78M11.50M8.90M14.50M12.80M8.30M11.00M
Interest Paid49.15M43.77M41.62M40.79M40.98M35.94M32.22M28.04M25.35M21.72M28.17M27.12M27.00M24.43M20.35M16.28M16.46M16.15M16.81M18.88M17.67M16.53M14.79M14.79M13.80M11.30M11.70M11.70M11.10M11.20M
Free Cash Flow-165.93M-83.99M-61.48M-180.73M-104.98M-92.69M-111.35M-68.49M-31.86M-3.88M1.19M4.23M-7.27M-48.42M-38.18M-12.07M-51.29M-53.45M-8.26M-13.16M-29.82M-51.81M-26.76M-2.53M-1.23M2.30M6.50M-2.50M2.50M-2.80M
Error: Invalid format in Holders JSON file.
23 Upcoming Dividend Increases, Including 2 Kings Article
23 Upcoming Dividend Increases, Including 2 Kings
Excited to announce dividend hikes for 23 companies, including dividend kings SJW Group and California Water Service Group, with 5% and 7.1% increases. Companies with consistent dividend growth indicate financial health, attracting investors and boosting stock prices, leading to long-term wealth accumulation. Investment strategy focuses on stocks with rising dividends and outperforming benchmarks, using data from U.S. Dividend Champions and NASDAQ.
Seeking Alpha Positive
Feb 7, 2025
California Water Service Group Schedules 2024 Full-Year and Fourth-Quarter Earnings Results Announcement and Conference Call Article
California Water Service Group Schedules 2024 Full-Year and Fourth-Quarter Earnings Results Announcement and Conference Call
SAN JOSE, Calif., Feb. 06, 2025 (GLOBE NEWSWIRE) -- California Water Service Group (NYSE: CWT) today announced that its 2024 full-year and fourth-quarter earnings results will be released at 9:00 a.m. ET with its earnings conference call to follow at 11:00 a.m. ET on Thursday, February 27, 2025.
GlobeNewsWire Neutral
Feb 6, 2025
California Water Service Group Board of Directors Declares 320th Consecutive Quarterly Dividend and Announces One-Time Special Dividend Article
California Water Service Group Board of Directors Declares 320th Consecutive Quarterly Dividend and Announces One-Time Special Dividend
SAN JOSE, Calif., Jan. 29, 2025 (GLOBE NEWSWIRE) -- At its meeting on January 29, 2025, the California Water Service Group (NYSE: CWT) (Company) Board of Directors (Board) declared the company's 320th consecutive quarterly dividend in the amount of $0.30 per common share, this reflects an $0.08 annual increase that is expected to yield an annual dividend of $1.20. In addition, the Board declared a one-time special dividend in the amount of $0.04 per common share. Both the quarterly dividend and the special one-time dividend will be payable on February 21, 2025, to stockholders of record as of the close of business on February 10, 2025.
GlobeNewsWire Neutral
Jan 29, 2025
Scroll to Top

Markets

Crypto

how to invest

Who we are