Civeo Corporation (Canada)
Description
Civeo Corporation provides hospitality services to the natural resource industry in Canada, Australia, and the United States. The company develops lodges and villages; and mobile assets, including modular, skid-mounted accommodation, and central facilities that provide short to medium-term accommodation needs. It offers food, housekeeping, and maintenance services, as well as laundry, facility management and maintenance, water and wastewater treatment, power generation, communication systems, security, and logistics services, and camp management services. In addition, the company provides development activities for workforce accommodation facilities, including site selection, permitting, engineering and design, manufacturing management, and site construction services, as well as lodging and catering services. It serves oil, mining, engineering, and oilfield and mining service companies. Civeo Corporation was founded in 1977 and is headquartered in Houston, Texas.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 28, 2025 | — | — | — | — |
| Jul 28, 2025 | — | — | — | — |
| Apr 24, 2025 | — | — | — | — |
| Feb 26, 2025 | -0.27 | — | — | — |
| Oct 30, 2024 | -0.02 | -0.36 | -0.34 | 1,700.00% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 2 | — | 2 |
| Average estimate | — | 0.01 | — | 0.74 |
| Low estimate | — | 0.01 | — | 0.65 |
| High estimate | — | 0.01 | — | 0.82 |
| Last year EPS | — | -0.23 | — | 0.34 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jul 31, 2024 |
Stifel
Stephen Gengaro
|
Reiterates | Buy | ▲ Raises $31 → $32 |
| Apr 30, 2024 |
Stifel
Stephen Gengaro
|
Maintains | Buy | ▲ Raises $30 → $31 |
| Oct 30, 2023 |
Stifel
Stephen Gengaro
|
Maintains | Buy | ▼ Lowers $31 → $30 |
| May 1, 2023 |
Stifel
Stephen Gengaro
|
Maintains | Buy | ▼ Lowers $37 → $31 |
| Nov 25, 2020 |
Sterne Agee CRT
|
Upgrade | Buy | — |
| Nov 25, 2020 |
Stifel Nicolaus
|
Initiates | Buy | — |
| Nov 25, 2020 |
Loop Capital
|
Initiates | Buy | — |
| Nov 25, 2020 |
Susquehanna
|
Downgrade | Neutral | — |
| Nov 25, 2020 |
RBC Capital
|
Maintains | Sector Perform | — |
| Nov 25, 2020 |
Clarksons Platou
|
Initiates | Buy | — |
| Nov 25, 2020 |
Scotia Howard Weil
|
Upgrade | Sector Outperform | — |
| Jul 30, 2020 |
RBC Capital
|
Maintains | Sector Perform | ▲ Raises $0.6 → $0.8 |
| Apr 28, 2020 |
RBC Capital
Kurt Hallead
|
Maintains | Sector Perform | ▼ Lowers $1 → $0.75 |
| Sep 11, 2018 |
Stifel
|
Initiates | Buy | — |
| Sep 11, 2018 |
Stifel Nicolaus
|
Initiates | Buy | — |
| Apr 7, 2017 |
RBC Capital
|
Initiates | Sector Perform | — |
| Sep 30, 2016 |
Loop Capital
|
Initiates | Buy | — |
| Jun 22, 2016 |
Scotiabank
|
Upgrade | Sector Outperform | — |
| Jun 22, 2016 |
Scotia Howard Weil
|
Upgrade | Sector Outperform | — |
| Sep 15, 2015 |
Scotiabank
|
Upgrade | Sector Outperform | — |
| Sep 15, 2015 |
Scotia Howard Weil
|
Upgrade | Sector Outperform | — |
| Sep 2, 2015 |
Sterne Agee
|
Upgrade | Buy | — |
| Sep 2, 2015 |
Sterne Agee CRT
|
Upgrade | Buy | — |
| Oct 2, 2014 |
Clarkson Capital Markets
|
Initiates | Buy | — |
| Oct 2, 2014 |
Clarksons Platou
|
Initiates | Buy | — |
| Sep 29, 2014 |
Susquehanna
|
Downgrade | Neutral | ▼ Lowers $31 → $16 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 700.81M | 697.05M | 594.46M | 529.73M | 527.56M |
| Cost of revenue | 530.29M | 517.06M | 436.46M | 382.09M | 366.81M |
| Gross profit | 170.52M | 179.99M | 158.00M | 147.64M | 160.74M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 72.61M | 69.96M | 60.60M | 53.66M | 59.59M |
| Other operating expenses | 479,000 | 74,000 | 313,000 | 506,000 | 290,000 |
| Operating income | 22.29M | 22.74M | 13.99M | -3.07M | -22.90M |
| Non operating interest income | |||||
| Income | 172,000 | 39,000 | 2,000 | 20,000 | 78,000 |
| Expense | 13.18M | 11.47M | 12.96M | 16.69M | 27.38M |
| Other income expense | 31.08M | -572,000 | 4.85M | -123.68M | -18.87M |
| Pretax income | 40.36M | 10.73M | 5.87M | -143.42M | -69.08M |
| Tax provision | 10.63M | 4.40M | 3.38M | -10.64M | -10.74M |
| Net income | 29.73M | 6.33M | 2.50M | -132.78M | -58.33M |
| Basic EPS | 2.02 | -0.21 | -0.04 | -9.64 | -4.32 |
| Diluted EPS | 2.01 | -0.21 | -0.04 | -9.64 | -4.32 |
| Basic average shares | 14.91M | 14.00M | 14.23M | 14.13M | 13.92M |
| Diluted average shares | 14.91M | 14.00M | 14.23M | 14.13M | 13.92M |
| EBITDA | 111.49M | 115.14M | 110.29M | 114.32M | 108.22M |
| Net income from continuing op. | 29.73M | 6.33M | 2.50M | -132.78M | -58.33M |
| Minority interests | 427,000 | -2.33M | -1.15M | -1.47M | -157,000 |
| Preferred stock dividends | — | 5.19M | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 548.06M | 566.18M | 672.73M | 740.85M | 969.91M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 3.32M | 7.95M | 6.28M | 6.16M | 3.33M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 93.53M | 65.56M | 75.74M | 66.07M | 76.37M |
| Other receivables | 49.89M | 54.49M | 39.48M | 23.99M | 23.38M |
| Inventory | 6.98M | 6.91M | 6.47M | 6.18M | 5.88M |
| Prepaid assets | 8.44M | 7.20M | 6.88M | 7.02M | 7.25M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | 5.87M | 8.65M | 11.76M | 3.91M | 7.59M |
| Hedging assets | — | — | — | — | — |
| Other current assets | 7.41M | 3.08M | 10.95M | 6.17M | 7.90M |
| Non current assets | |||||
| Properties | 1.39B | 1.48B | 1.68B | 1.76B | 1.72B |
| Land and improvements | 27.99M | 25.53M | 30.56M | 47.75M | 43.15M |
| Machinery furniture equipment | 90.53M | 82.91M | 92.79M | 90.00M | 84.67M |
| Construction in progress | 12.09M | 1.77M | 2.06M | 5.52M | 4.29M |
| Leases | — | — | — | — | — |
| Accumulated depreciation | -1.25B | -1.29B | -1.42B | -1.42B | -1.26B |
| Goodwill | 93.38M | 97.09M | 110.05M | 117.21M | 332.18M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 78.00M | 81.75M | 93.64M | 99.75M | 111.84M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 4.28M | 5.60M | 5.37M | 3.63M | 1.28M |
| Total liabilities | 225.02M | 262.48M | 309.62M | 365.50M | 479.11M |
| Current liabilities | |||||
| Accounts payable | 58.70M | 51.09M | 49.32M | 42.06M | 36.97M |
| Accrued expenses | 2.67M | 1.98M | 1.74M | 1.78M | 1.43M |
| Short term debt | — | 28.45M | 30.58M | 34.59M | 35.08M |
| Deferred revenue | 4.85M | 991,000 | 18.48M | 6.81M | 7.17M |
| Tax payable | 7.83M | 3.05M | 3.12M | 3.30M | 3.48M |
| Pensions | 33.85M | 34.36M | 28.88M | 22.48M | 17.17M |
| Other current liabilities | 6.33M | 8.34M | 4.81M | 5.76M | 8.74M |
| Non current liabilities | |||||
| Long term debt | 74.82M | 115.28M | 158.03M | 233.83M | 343.02M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 11.80M | 4.78M | 896,000 | — | 9.45M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 24.17M | 14.17M | 13.78M | 14.90M | 16.59M |
| Shareholders equity | |||||
| Common stock | — | — | — | — | — |
| Retained earnings | -919.02M | -930.12M | -912.95M | -907.73M | -771.59M |
| Other shareholders equity | -380.72M | -385.19M | -361.88M | -348.99M | -363.17M |
| Total shareholders equity | 323.04M | 303.70M | 363.11M | 375.36M | 490.81M |
| Additional paid in capital | 1.63B | 1.62B | 1.58B | 1.58B | 1.57B |
| Treasury stock | 9.06M | 9.06M | 8.05M | 6.93M | 5.47M |
| Minority interest | 2.87M | 3.56M | 1.61M | 672,000 | 662,000 |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | 29.73M | 6.33M | 2.50M | -132.78M | -58.33M | -81.85M | -105.25M | -95.83M | -130.66M | -187.66M | 183.31M | 245.94M |
| Depreciation | 75.14M | 87.21M | 83.10M | 96.55M | 123.77M | 125.85M | 126.44M | 131.30M | 152.99M | 174.97M | 167.21M | 139.05M |
| Deferred Taxes | 6.81M | 4.18M | 3.07M | -11.12M | -11.71M | -31.40M | -8.98M | -13.21M | -34.18M | 4.33M | 11.61M | 13.81M |
| Stock-Based Compensation | 4.46M | 3.79M | 4.13M | 6.07M | 10.12M | 11.04M | 7.34M | 5.30M | 4.61M | 6.28M | 4.89M | 3.26M |
| Other Non-Cash Items | 1.66M | 3.22M | 2.20M | -2.87M | 2.66M | 4.88M | 3.87M | 868,000 | 1.42M | 1.10M | -2.94M | 760,000 |
| Accounts Receivable | -22.31M | -14.45M | -28.13M | 13.68M | -20.55M | 13.33M | -6.90M | 6.68M | 80.35M | 4.84M | 12.55M | -12.10M |
| Accounts Payable | 7.44M | 12.32M | 15.44M | 6.89M | 8.47M | -17.72M | 12.67M | -4.40M | -12.74M | -167,000 | -28.26M | 27.19M |
| Other Assets & Liabilities | 9.73M | -11.81M | 3.96M | -554,000 | -2.10M | -2.57M | -7.78M | -5.56M | -6.52M | 17.29M | 13.01M | -10.38M |
| Operating Cash Flow | 112.66M | 90.80M | 86.26M | -24.15M | 52.32M | 21.55M | 21.42M | 25.15M | 55.28M | 20.98M | 361.39M | 407.53M |
| Investing Activities | ||||||||||||
| Capital Expenditures | 16.74M | 16.29M | 14.31M | 3.69M | 5.91M | 5.84M | 1.91M | 5.78M | 12.68M | 12.09M | 7.49M | 8.35M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | -16.43M | -171.34M | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | 17.11M | 16.48M | 14.87M | 8.31M | -8.77M | -164.84M | 2.46M | 7.09M | 12.68M | 12.09M | 7.49M | 8.35M |
| Financing Activities | ||||||||||||
| Long-Term Debt Issuance | 210.58M | 289.71M | 397.95M | 377.60M | 381.62M | 358.31M | 44.53M | 310.54M | 624.43M | 775.00M | 3.09M | 3.81M |
| Long-Term Debt Payments | -278.33M | -323.52M | -474.28M | -487.77M | -420.01M | -243.95M | -125.24M | -366.76M | -969.71M | — | -133.76M | -14.12M |
| Other Financing Charges | — | -1.08M | -5.53M | -4.04M | -6.23M | -4.84M | -2.09M | -2.13M | -4.98M | -730.98M | 161.00M | 11.83M |
| Financing Cash Flow | -86.80M | -79.66M | -37.35M | -184.52M | -48.09M | 250.50M | -58.01M | -73.55M | -290.62M | 16.23M | -17.57M | 5.33M |
| Other Cash Details | ||||||||||||
| End Cash Position | 3.32M | 7.95M | 6.28M | 6.16M | 3.33M | 12.37M | 32.65M | 1.79M | 7.84M | 263.31M | 224.13M | 161.40M |
| Income Tax Paid | 251,000 | 220,000 | — | 600,000 | — | — | — | — | — | — | — | — |
| Interest Paid | 10.25M | 9.23M | 9.99M | 12.60M | — | — | — | — | — | — | — | — |
| Free Cash Flow | 64.93M | 66.35M | 72.96M | 107.28M | 44.67M | 37.28M | 45.63M | 42.39M | 123.83M | 39.90M | 45.68M | 118.62M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Fidelity Low-Priced Stock Fund | Oct 31, 2024 | 875,916 | 20.40M | 6.36% |
| Kinetics Portfolio Trust-Kinetics Master Small Cap Opportunities Port | Sep 30, 2024 | 558,032 | 13.00M | 4.05% |
| Avantis U.S. Small Cap Value ETF | Nov 30, 2024 | 324,801 | 7.56M | 2.36% |
| Kinetics Portfolio Trust-Kinetics Master New Paradigm Portfolio | Sep 30, 2024 | 239,800 | 5.58M | 1.74% |
| EQ Advisors Trust-1290 VT Small Cap Value Port | Sep 30, 2024 | 194,700 | 4.53M | 1.41% |
| Fidelity Series Intrinsic Opportunities Fund | Oct 31, 2024 | 192,958 | 4.49M | 1.40% |
| Fidelity Low Priced Stock K6 Fund | Oct 31, 2024 | 142,835 | 3.33M | 1.04% |
| RBB Fund Inc.- Boston Partners Small Cap Value Fd II | Nov 30, 2024 | 112,000 | 2.61M | 0.81% |
| EA Series Trust-EA Bridgeway Omni Small-Cap Value ETF | Sep 30, 2024 | 95,683 | 2.23M | 0.69% |
| DFA U.S. Small Cap Value Series | Oct 31, 2024 | 91,538 | 2.13M | 0.66% |
Article
Article
Article