Capital Southwest Corporation
Description
Capital Southwest Corporation is a business development company specializing in credit and private equity and venture capital investments in middle market companies, mezzanine, later stage, mature, late venture, emerging growth, buyouts, industry consolidation, recapitalizations and growth capital investments. It does not invest in startups, publicly traded companies, real estate developments, project finance opportunities, oil and gas exploration businesses, troubled companies, turnarounds, and companies in which significant senior management is departing. In lower middle market, the firm typically invests in growth financing, bolt-on acquisitions, new platform acquisitions, refinancing, dividend recapitalizations, sponsor-led buyouts, and management buyouts situations. The investment structures are Unitranche debt, subordinated debt, senior debt, first and second lien debt, and preferred and common equity. The firm makes equity co-investments alongside debt investments, up to 20% of total check and only makes non-control investments. The firm is Industry agnostic, but it prefers to invest in Industrial manufacturing and services, value-added distribution, healthcare products and services, business services, specialty chemicals, food and beverage, tech-enabled services and SaaS models. The firm seeks to invest in energy services and products, industrial technologies, and specialty chemicals and products. Within energy services and products, the firm seeks to invest in each segment of the industry, including upstream, midstream and downstream, excluding exploration and production with a focus on differentiated products and services, equipment and tool rental, consumable products, and drilling and completion chemicals. Within industrial technologies, it seeks to invest in automation and process controls, handling and packaging equipment, industrial filtration and fluid handling, measurement, monitoring and testing, professional tools, and sensors and instrumentation. Within and specialty chemicals and products, the firm seeks to invest in businesses that develop and manufacture highly differentiated chemicals and products including adhesives, coatings and sealants, catalysts and absorbents, cosmeceuticals, fine chemicals, flavors and fragrances, performance lubricants, polymers, plastics and composites, chemical dispensing and filtration equipment, professional and industrial trade consumables and tools, engineered solutions for HVAC, plumbing, and electrical installations, specified high performance materials for fire protection and oilfield applications. It may also invest in exceptional opportunities in building products. The firm seeks to invest in the United States and North America. The firm seeks to make investments ranging from $5 million and $25 million in securities. Its typical financing size is between $5 million and $75 million, target hold size is between $5 million and $45 million, and the firm is willing to backstop up to $55mm with an active network of co-investors. It seeks to invest in the firm with minimum EBITDA is $3 million and $25 million. In addition to making direct investments, the firm allocates capital to syndicated first and second lien term loans in the upper middle market. It prefers to take a majority and minority stake. The firm has the flexibility to hold investments for very long period in its portfolio companies. It may also invest through warrants. The firm prefers to take Board participation in its portfolio companies. Capital Southwest Corporation was founded on April 19, 1961 and is based in Dallas, Texas.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 27, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 13, 2025 | — | — | — | — |
| Feb 4, 2025 | 0.63 | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Current Year
(Mar 2025)
|
Next Year
(Mar 2026)
|
||
|---|---|---|---|---|
| Number of analysts | — | 2 | 3 | 6 |
| Average estimate | — | 0.62 | 2.37 | 2.44 |
| Low estimate | — | 0.62 | 2.02 | 2.35 |
| High estimate | — | 0.62 | 2.56 | 2.56 |
| Last year EPS | — | 0.66 | 2.70 | 2.37 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Oct 30, 2024 |
B. Riley Securities
Bryce Rowe
|
Maintains | Neutral | ▲ Raises $24 → $24.5 |
| Aug 7, 2024 |
B. Riley Securities
Bryce Rowe
|
Maintains | Neutral | ▼ Lowers $25 → $24 |
| May 15, 2024 |
JMP Securities
Devin Ryan
|
Downgrade | Market Perform | — |
| Mar 26, 2024 |
JMP Securities
Kevin Fischbeck
|
Reiterates | Market Outperform | Maintains $26 |
| Jan 31, 2024 |
Raymond James
Robert Dodd
|
Maintains | Outperform | ▲ Raises $24 → $26.5 |
| Jan 31, 2024 |
B. Riley Securities
Bryce Rowe
|
Maintains | Neutral | ▲ Raises $23.5 → $24 |
| Jan 8, 2024 |
B. Riley Securities
Bryce Rowe
|
Downgrade | Neutral | Announces $23.5 |
| Aug 18, 2023 |
JMP Securities
Kevin Fischbeck
|
Reiterates | Market Outperform | Maintains $22 |
| Aug 9, 2023 |
Raymond James
|
Maintains | Outperform | — |
| May 26, 2023 |
JMP Securities
Kevin Fischbeck
|
Reiterates | Market Outperform | Maintains $22 |
| Apr 14, 2023 |
JMP Securities
Kevin Fischbeck
|
Reiterates | Market Outperform | Maintains $22 |
| Apr 11, 2023 |
UBS
Vilas Abraham
|
Initiates | Neutral | Announces $19 |
| Mar 13, 2023 |
JMP Securities
Kevin Fischbeck
|
Reiterates | Market Outperform | Maintains $22 |
| Feb 1, 2023 |
JMP Securities
Devin Ryan
|
Reiterates | Market Outperform | Maintains $22 |
| Feb 1, 2023 |
B. Riley Securities
Bryce Rowe
|
Maintains | Buy | ▲ Raises $20 → $21.5 |
| Dec 9, 2022 |
B. Riley Securities
Bryce Rowe
|
Upgrade | Buy | Announces $20 |
| Nov 2, 2022 |
JMP Securities
Devin Ryan
|
Maintains | Market Outperform | ▼ Lowers $25 → $22 |
| Sep 16, 2022 |
B. Riley Securities
Bryce Rowe
|
Reinstates | Neutral | Announces $18 |
| Aug 3, 2022 |
JMP Securities
Devin Ryan
|
Maintains | Market Outperform | ▼ Lowers $27 → $25 |
| Aug 3, 2022 |
Raymond James
Robert Dodd
|
Maintains | Outperform | ▼ Lowers $26 → $23 |
| May 25, 2022 |
Raymond James
Robert Dodd
|
Maintains | Outperform | ▼ Lowers $28.5 → $26 |
| Aug 4, 2021 |
Raymond James
Robert Dodd
|
Maintains | Outperform | ▲ Raises $27.5 → $29 |
| Feb 3, 2021 |
Raymond James
Robert Dodd
|
Maintains | Outperform | ▲ Raises $19 → $20 |
| Jan 8, 2021 |
Raymond James
|
Maintains | Outperform | ▲ Raises $16.5 → $19 |
| Mar 25, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
| Mar 24, 2020 |
B. Riley Securities
Timothy Hayes
|
Maintains | Neutral | ▼ Lowers $22 → $10.5 |
| Mar 24, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
| Jan 13, 2020 |
B. Riley FBR
|
Maintains | Neutral | — |
| Jan 13, 2020 |
B. Riley Securities
|
Maintains | Neutral | ▼ Lowers $23 → $22 |
| Dec 12, 2019 |
Raymond James
|
Initiates | Outperform | — |
Income statement
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total reported revenue | 109.06M | 61.45M | 83.00M | 72.58M | -236,000 |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 8.95M | 7.81M | 6.57M | 5.31M | 5.75M |
| Other operating expenses | 361,000 | — | 17.17M | 1.01M | — |
| Operating income | — | — | — | — | — |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | — | — | — | — | — |
| Other income expense | — | — | — | — | — |
| Pretax income | 84.60M | 40.07M | 46.84M | 55.56M | -16.15M |
| Tax provision | 1.21M | 6.97M | 4.03M | 4.68M | 6.21M |
| Net income | 83.39M | 33.09M | 42.82M | 50.88M | -22.35M |
| Basic EPS | 2.05 | 1.10 | 1.87 | 2.67 | -1.24 |
| Diluted EPS | 2.05 | 1.10 | 1.87 | 2.67 | -1.24 |
| Basic average shares | 40.73M | 30.02M | 22.84M | 19.06M | 18.00M |
| Diluted average shares | 40.73M | 30.02M | 22.84M | 19.06M | 18.00M |
| EBITDA | — | — | — | — | — |
| Net income from continuing op. | 83.39M | 33.09M | 42.82M | 50.88M | -22.35M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | — | — | — | — | — |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 32.27M | 21.59M | 11.43M | 31.61M | 13.74M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | — | — | — | — | — |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | — | — | — | — | — |
| Non current assets | |||||
| Properties | — | — | — | — | — |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
| Leases | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | 1.48B | 1.21B | 936.61M | 688.43M | 553.07M |
| Other non current assets | — | — | — | — | — |
| Total liabilities | — | — | — | — | — |
| Current liabilities | |||||
| Accounts payable | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
| Short term debt | — | — | — | — | — |
| Deferred revenue | — | — | — | — | — |
| Tax payable | 281,000 | 156,000 | 1.24M | 50,000 | 513,000 |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | — | — | — | — |
| Non current liabilities | |||||
| Long term debt | 770.85M | 637.64M | 528.59M | 381.30M | 303.30M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 11.26M | 9.60M | 6.83M | 5.84M | 5.09M |
| Retained earnings | -52.53M | -41.85M | -10.26M | -2.10M | -19.77M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 755.68M | 590.41M | 420.87M | 336.25M | 272.22M |
| Additional paid in capital | 796.95M | 646.59M | 448.24M | 356.45M | 310.85M |
| Treasury stock | — | 23.94M | 23.94M | 23.94M | 23.94M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||
| Net Income | 83.39M | 33.09M | 42.82M | 50.88M | -22.35M | 33.06M | 39.31M | 23.47M | -5.40M | 53.44M | 112.01M | 107.83M | 93.01M | 53.69M | 73.54M | -138.31M | -139.01M | 166.88M | 96.19M | 14.22M | 85.47M | -41.73M | 25.68M | -7.98M | -17.07M | -38.48M | 78.60M | 32.18M | 52.77M |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — | 25,000 | 27,000 | 33,130 | 40,478 | 32,756 | 16,808 | 16,136 | 17,597 | 19,089 | 21,668 | 26,258 | 29,891 | 31,976 | 24,667 | 23,770 | 31,240 | 33,439 |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.37M | 2.34M | -4.05M | — | 135,800 | 176,600 | 170,400 | 152,600 | 109,100 | 109,729 | 122,500 | 72,640 |
| Stock-Based Compensation | — | — | — | — | — | — | — | — | — | — | — | — | 1.05M | 957,000 | 675,210 | 503,645 | 263,664 | 169,003 | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | -9.54M | 3.13M | 23.03M | -1.37M | 4.37M | 726,000 | 1.44M | 3.69M | 426,000 | -31,000 | -456,000 | -644,000 | -499,000 | 25.24M | 1.12M | — | — | -96.34M | -80.69M | -17.88M | -82.88M | 44.03M | -504,536 | -486,174 | 18.29M | 39.80M | -76.15M | -30.04M | -50.05M |
| Accounts Receivable | -3.90M | -4.67M | -3.77M | 222,000 | -80,000 | -4.41M | -1.59M | 2.36M | -1.99M | -3.05M | 1.39M | -794,000 | -1.10M | 1.02M | -1.13M | -358,890 | 181,570 | -202,005 | 514 | -59,924 | 221,187 | 1.46M | — | — | 77,113 | 17,166 | -53,058 | 5,187 | -41,369 |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -67,245 | 121,196 | 41,701 | -96,188 | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -88,000 | 1.87M | 63,000 | 6.87M | -1.19M | 3.54M | 2.58M | -6.17M | -436,000 | 1.48M | -816,000 | 2.43M | 140,000 | -412,000 | 1.05M | 62,962 | 524 | 19,652 | -29,671 | 78,323 | 100,623 | 106,353 | — | — | — | — | — | — | — |
| Operating Cash Flow | 69.86M | 33.42M | 62.14M | 56.61M | -19.25M | 32.91M | 41.74M | 23.35M | -7.40M | 51.85M | 112.12M | 108.83M | 92.62M | 80.52M | 75.29M | -138.06M | -138.54M | 69.17M | 17.76M | -7.55M | 2.97M | 3.92M | 25.38M | -8.26M | 1.49M | 1.48M | 2.53M | 2.30M | 2.79M |
| Investing Activities | |||||||||||||||||||||||||||||
| Capital Expenditures | -13,000 | -281,000 | -2.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -11.90M | -3.55M | -15.92M | -21.92M | -13.17M | -9.71M | -6.02M | -19.41M |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.64M | 8.19M | 8.20M | 19.73M | 2.28M | 18.37M | 15.22M | 26.99M |
| Investing Cash Flow | -13,000 | -281,000 | -2.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.26M | 4.65M | -7.72M | -6.26M | -11.16M | 2.05M | 2.93M | 7.58M |
| Financing Activities | |||||||||||||||||||||||||||||
| Long-Term Debt Issuance | 406.92M | 263.05M | 500.44M | 369.57M | 205.50M | 165.52M | 131.78M | 25.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.00M | 1.50M | 1.00M | 60.00M | — | 100.00M | — | 50.00M |
| Long-Term Debt Payments | -275.00M | -155.00M | -355.00M | -293.14M | -119.00M | -45.00M | -61.00M | — | — | — | — | — | — | — | — | — | — | -8.00M | -5.00M | -7.50M | — | -5.00M | -3.50M | -55.00M | — | -100.00M | — | -56.00M | — |
| Other Financing Charges | -1.06M | -1.02M | -16.60M | -239,000 | -418,000 | 1.98M | -478,000 | -527,000 | -3.78M | -53.57M | 1.03M | 3.98M | 99,000 | -23.83M | -815,000 | -17.48M | -2.33M | -13.40M | -2.31M | -2.31M | -4.81M | 6.70M | — | — | 5.00M | — | — | — | — |
| Financing Cash Flow | 209.38M | 238.89M | 168.35M | 86.66M | 52.61M | 98.68M | 51.12M | 18.48M | -18.32M | -56.65M | -2.02M | -76.35M | -2.81M | -26.08M | -3.81M | -34.38M | -2.33M | -21.40M | -12.31M | -9.81M | -4.81M | 13.41M | -4.29M | -56.29M | 62.71M | -101.31M | 98.45M | -58.26M | 48.31M |
| Other Cash Details | |||||||||||||||||||||||||||||
| End Cash Position | 32.27M | 21.59M | 11.43M | 31.61M | 13.74M | 9.92M | 7.91M | 22.39M | 95.97M | 225.80M | 88.16M | 81.77M | 64.90M | 45.50M | 4.09M | 14.72M | 31.33M | 38.84M | 11.50M | 5.10M | 10.15M | 4.65M | 1.98M | 1.14M | 63.99M | 6.05M | 117.05M | 14.01M | 67.05M |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | -188.51M | -227.38M | -184.67M | -68.25M | -47.95M | -94.71M | -63.86M | -89.56M | -111.51M | 194.28M | 8.41M | 93.22M | 22.30M | 68.23M | -6.82M | 17.78M | -5.41M | 46.95M | 13.51M | 4.77M | 9.31M | -4.03M | -10,383 | 1.16M | 1.49M | 1.48M | 2.53M | 2.30M | 2.79M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| VanEck ETF Trust -VanEck BDC Income ETF | Nov 30, 2024 | 1,136,021 | 25.86M | 2.38% |
| Harbor Funds II-Embark Small Cap Equity Fund | Oct 31, 2024 | 398,887 | 9.08M | 0.84% |
| Invesco ETF Tr-Invesco KBW High Div Yld Financial ETF | Nov 30, 2024 | 380,891 | 8.67M | 0.80% |
| Putnam BDC ETF | Oct 31, 2024 | 154,647 | 3.52M | 0.32% |
| First Trust Gallatin Specialty Finance & Financial Opportunities Fund | Nov 30, 2024 | 71,000 | 1.62M | 0.15% |
| ETFis Ser Tr I-Virtus Private Credit Strategy ETF | Oct 31, 2024 | 30,287 | 689,332 | 0.06% |
| Invesco ETF Tr-Invesco Global Listed Private Equity ETF | Nov 30, 2024 | 24,365 | 554,547 | 0.05% |
| Proshares Tr-Proshares Global Listed Private Equity ETF | Nov 30, 2024 | 9,015 | 205,181 | 0.02% |
| Fidelity NASDAQ Composite Index Fund | Nov 30, 2024 | 11,251 | 256,072 | 0.02% |
| Blackstone Alternative Multi-Strategy Fund | Sep 30, 2024 | 5,800 | 132,008 | 0.01% |
Article
Article
Article