Corvus Pharmaceuticals, Inc.
Description
Corvus Pharmaceuticals, Inc., a clinical stage biopharmaceutical company, focuses on the development and commercialization of immune modulator product candidates to treat solid cancers, T cell lymphomas, autoimmune, allergic, and infectious diseases. Its lead product candidate is soquelitinib (CPI-818), a selective covalent inhibitor of interleukin 2 inducible T cell kinase (ITK), which is in a multi-center Phase 1/1b clinical trial for the treatment of peripheral T cell lymphoma, solid tumors, and atopic dermatitis. The company is also developing ciforadenant (CPI-444), an oral small molecule antagonist of the A2A receptor that is in Phase 2 clinical trial for the treatment of metastatic renal cell cancer; and mupadolimab (CPI-006), a humanized monoclonal antibody, which is in Phase 1b clinical trial for the treatment of non-small cell lung cancer and head and neck cancer. In addition, it is developing CPI-182, an antibody designed to block inflammation and myeloid suppression that is in investigational new drug application-enabling studies, as well as CPI-935, an adenosine A2B receptor antagonist to prevent fibrosis. Corvus Pharmaceuticals, Inc. has a license afreemnt with Monash University to research, develop, and commercialize certain antibodies directed to CXCR2 for the treatment of human diseases; and Vernalis (R&D) Limited to develop, manufacture, and commercialize products containing certain adenosine receptor antagonists, including ciforadenant, as well as strategic collaboration with Angel Pharmaceuticals Co. Ltd. for the development and commercialization of mupadolimab. Corvus Pharmaceuticals, Inc. was incorporated in 2014 and is based in Burlingame, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 11, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Mar 18, 2025 | — | — | — | — |
| Nov 13, 2024 | -0.11 | -0.60 | -0.49 | 445.45% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 4 | — | 5 |
| Average estimate | — | -0.12 | — | -0.46 |
| Low estimate | — | -0.13 | — | -0.56 |
| High estimate | — | -0.10 | — | -0.34 |
| Last year EPS | — | -0.12 | — | -0.92 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Jan 14, 2025 |
HC Wainwright & Co.
Sean Lee
|
Reiterates | Buy | Maintains $11 |
| Jan 2, 2025 |
HC Wainwright & Co.
Sean Lee
|
Initiates | Buy | Announces $11 |
| Nov 13, 2024 |
Oppenheimer
Jeff Jones
|
Reiterates | Outperform | ▲ Raises $8 → $14 |
| Sep 16, 2024 |
Ladenburg Thalmann
Aydin Huseynov
|
Maintains | Buy | ▲ Raises $12 → $21 |
| May 7, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▲ Raises $7 → $8 |
| Apr 1, 2024 |
Cantor Fitzgerald
Li Watsek
|
Reiterates | Overweight | — |
| Mar 27, 2024 |
Mizuho
Graig Suvannavejh
|
Maintains | Neutral | Maintains $3.5 |
| Mar 20, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▼ Lowers $8 → $7 |
| Sep 7, 2023 |
Cantor Fitzgerald
Li Watsek
|
Reiterates | Overweight | Maintains $4 |
| Jun 16, 2023 |
Mizuho
Mara Goldstein
|
Reiterates | Neutral | Maintains $3.5 |
| May 30, 2023 |
Ladenburg Thalmann
Aydin Huseynov
|
Maintains | Buy | ▲ Raises $4 → $10 |
| May 9, 2023 |
Cantor Fitzgerald
Li Watsek
|
Maintains | Overweight | ▲ Raises $2 → $4 |
| Mar 30, 2023 |
Mizuho
Mara Goldstein
|
Reiterates | Neutral | Maintains $3.5 |
| Oct 7, 2022 |
Ladenburg Thalmann
Aydin Huseynov
|
Initiates | Buy | Announces $2 |
| Dec 3, 2021 |
Cantor Fitzgerald
Li Watsek
|
Maintains | Overweight | ▲ Raises $5 → $8 |
| Dec 1, 2021 |
Jefferies
Roger Song
|
Initiates | Buy | Announces $8 |
| Aug 3, 2021 |
Mizuho
Mara Goldstein
|
Maintains | Neutral | ▼ Lowers $4 → $3.5 |
| Jul 16, 2021 |
HC Wainwright & Co.
Swayampakula Ramakanth
|
Maintains | Buy | ▼ Lowers $9.5 → $6 |
| May 27, 2021 |
Cantor Fitzgerald
|
Initiates | Overweight | — |
| Mar 26, 2021 |
HC Wainwright & Co.
Swayampakula Ramakanth
|
Maintains | Buy | ▼ Lowers $12 → $9.5 |
| Feb 10, 2021 |
Mizuho
Mara Goldstein
|
Downgrade | Neutral | ▼ Lowers $7 → $4 |
| Oct 6, 2020 |
HC Wainwright & Co.
|
Maintains | Buy | ▲ Raises $10 → $12 |
| Mar 13, 2020 |
Wedbush
|
Maintains | Outperform | ▼ Lowers $11 → $8 |
| Mar 10, 2020 |
HC Wainwright & Co.
|
Initiates | Buy | — |
| Mar 10, 2020 |
H.C. Wainwright
|
Initiates | Buy | — |
| Sep 12, 2019 |
Mizuho
|
Initiates | Buy | — |
| May 29, 2019 |
Roth Capital
|
Initiates | Buy | — |
| Jun 5, 2018 |
Jefferies
|
Initiates | Buy | — |
| Aug 24, 2017 |
Credit Suisse
|
Upgrade | Neutral | — |
| Aug 3, 2017 |
Wedbush
|
Initiates | Outperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | 16.53M | 24.47M | 29.12M | 31.83M | 37.98M |
| Selling general and admin | 6.88M | 8.10M | 9.52M | 11.93M | 10.88M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -23.41M | -32.57M | -38.63M | -43.76M | -48.85M |
| Non operating interest income | |||||
| Income | — | — | — | 540,000 | 2.18M |
| Expense | — | — | 15,000 | — | — |
| Other income expense | -5.21M | -9.40M | -4.60M | 37.23M | — |
| Pretax income | -27.03M | -41.31M | -43.24M | -6.00M | -46.67M |
| Tax provision | — | — | — | — | — |
| Net income | -27.03M | -41.31M | -43.24M | -6.00M | -46.67M |
| Basic EPS | -0.56 | -0.89 | -1.03 | -0.20 | -1.59 |
| Diluted EPS | -0.56 | -0.89 | -1.03 | -0.20 | -1.59 |
| Basic average shares | 48.03M | 46.55M | 41.85M | 29.48M | 29.35M |
| Diluted average shares | 48.03M | 46.55M | 41.85M | 29.48M | 29.35M |
| EBITDA | -23.26M | -32.22M | -38.17M | -43.13M | -48.11M |
| Net income from continuing op. | -27.03M | -41.31M | -43.24M | -6.00M | -46.67M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 45.55M | 68.24M | 109.46M | 85.53M | 83.65M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 12.62M | 13.16M | 63.46M | 16.46M | 5.15M |
| Other short term investments | 14.53M | 29.14M | 5.99M | 27.80M | 72.83M |
| Accounts receivable | 26,000 | 588,000 | 507,000 | — | — |
| Other receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Prepaid assets | 524,000 | 626,000 | 1.19M | 585,000 | 547,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 220,000 | 102,000 | 128,000 | 406,000 | 486,000 |
| Non current assets | |||||
| Properties | 3.83M | 4.89M | 5.67M | 4.12M | 4.72M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 171,000 | 142,000 | 142,000 | 142,000 | 142,000 |
| Construction in progress | — | — | — | — | — |
| Leases | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M |
| Accumulated depreciation | -4.70M | -4.55M | -4.25M | -3.79M | -3.16M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | 16.12M | 21.88M | 34.27M | 37.23M | — |
| Other non current assets | 89,000 | 129,000 | 236,000 | 414,000 | 513,000 |
| Total liabilities | 6.87M | 12.13M | 12.29M | 13.38M | 12.54M |
| Current liabilities | |||||
| Accounts payable | 1.53M | 1.98M | 1.57M | 3.47M | 2.45M |
| Accrued expenses | 3.04M | 6.28M | 5.11M | 5.20M | 5.28M |
| Short term debt | 1.37M | 1.23M | 1.05M | 1.08M | 878,000 |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | 684,000 | 1.11M | 1.85M | 2.23M | 1.62M |
| Other current liabilities | 245,000 | 158,000 | 121,000 | 180,000 | — |
| Non current liabilities | |||||
| Long term debt | — | 1.37M | 2.60M | 1.23M | 2.31M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | — | — | — |
| Shareholders equity | |||||
| Common stock | 5,000 | 5,000 | 5,000 | 3,000 | 3,000 |
| Retained earnings | -334.72M | -307.69M | -266.38M | -223.14M | -217.15M |
| Other shareholders equity | -967,000 | -563,000 | 1.87M | 4,000 | 29,000 |
| Total shareholders equity | 38.68M | 56.12M | 97.16M | 72.15M | 71.11M |
| Additional paid in capital | 374.36M | 364.36M | 361.67M | 295.28M | 288.22M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Net Income | -27.03M | -41.31M | -43.24M | -6.00M | -46.67M | -46.94M | -55.66M | -36.38M | -31.34M |
| Depreciation | 151,000 | 367,000 | 460,000 | 632,000 | 743,000 | 847,000 | 842,000 | 594,000 | 148,000 |
| Deferred Taxes | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 2.15M | 2.69M | 4.23M | 5.75M | 7.35M | 7.14M | 6.23M | 3.83M | 428,000 |
| Other Non-Cash Items | — | — | — | — | — | — | — | 4.48M | 17.64M |
| Accounts Receivable | 562,000 | -81,000 | -507,000 | — | — | — | — | — | — |
| Accounts Payable | -451,000 | 411,000 | -1.90M | 1.02M | 450,000 | -1.46M | 1.55M | 518,000 | 1.24M |
| Other Assets & Liabilities | -119,000 | 34,000 | -27,000 | -100,000 | -206,000 | 304,000 | -434,000 | -174,000 | 639,000 |
| Operating Cash Flow | -24.74M | -37.88M | -40.99M | 1.30M | -38.34M | -40.11M | -47.47M | -27.13M | -11.24M |
| Investing Activities | |||||||||
| Capital Expenditures | -34,000 | -247,000 | -5,000 | -76,000 | -25,000 | -355,000 | -266,000 | -2.20M | -1.75M |
| Net Intangibles | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -47.05M | -66.19M | -9.36M | -42.54M | -138.59M | -161.86M | -88.31M | -258.28M | -104.39M |
| Sale of Investments | 62.62M | 43.16M | 30.92M | 87.39M | 141.87M | 132.02M | 173.40M | 217.92M | 14.10M |
| Investing Cash Flow | 15.54M | -23.28M | 21.56M | 44.77M | 3.26M | -30.19M | 84.83M | -42.56M | -92.03M |
| Financing Activities | |||||||||
| Long-Term Debt Issuance | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | — | — | — | — | — | — | — | — | -729,000 |
| Financing Cash Flow | 7.84M | — | 60.94M | 1.22M | — | 64.88M | 711,000 | 71.35M | 94.84M |
| Other Cash Details | |||||||||
| End Cash Position | 12.62M | 13.16M | 63.46M | 16.46M | 5.15M | 39.20M | 45.11M | 5.05M | 4.11M |
| Income Tax Paid | — | — | — | — | — | — | — | — | — |
| Interest Paid | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | -23.97M | -27.29M | -36.72M | -34.85M | -37.35M | -41.34M | -46.48M | -30.06M | -13.08M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 1,581,761 | 8.64M | 2.46% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 767,019 | 4.19M | 1.19% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 278,274 | 1.52M | 0.43% |
| Bridgeway Funds Inc-Ultra Small Company Market Fund | Sep 30, 2024 | 123,700 | 675,402 | 0.19% |
| iShares Micro Cap ETF | Nov 30, 2024 | 95,959 | 523,936 | 0.15% |
| Fidelity Total Market Index Fund | Nov 30, 2024 | 91,003 | 496,876 | 0.14% |
| iShares Core S&P Total U.S. Stock Market ETF | Nov 30, 2024 | 72,789 | 397,427 | 0.11% |
| Fidelity Series Total Market Index Fund | Nov 30, 2024 | 66,995 | 365,792 | 0.10% |
| Fidelity NASDAQ Composite Index Fund | Nov 30, 2024 | 47,461 | 259,137 | 0.07% |
| Vanguard Institutional Index-Inst Total Stock Market Ind | Sep 30, 2024 | 29,109 | 158,935 | 0.05% |
Article
Article
Article