Corbus Pharmaceuticals Holdings, Inc.
Description
Corbus Pharmaceuticals Holdings, Inc., a biopharmaceutical company, develops products to defeat serious illness. It develops CRB-701, an antibody drug conjugate (ADC) that targets the expression of Nectin-4 on cancer cells to release a cytotoxic payload of monomethyl auristatin E (MMAE), which is in Phase I clinical trial; CRB-601, an anti-integrin monoclonal antibody that blocks the activation of TGFß expressed on cancer cells for the treatment of solid tumors; CRB-913, a peripherally restricted cannabinoid type-1 (CB1) receptor inverse agonist for the treatment of obesity. It has a licensing agreement with Jenrin Discovery, LLC to develop and commercialize the licensed products, including the Jenrin library of approximately 600 compounds, and multiple issued and pending patent filings. The company was incorporated in 2009 and is based in Norwood, Massachusetts.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| May 5, 2025 | — | — | — | — |
| Mar 10, 2025 | -1.02 | — | — | — |
| Nov 7, 2024 | -0.95 | -1.15 | -0.20 | 21.05% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 5 | — | 9 |
| Average estimate | — | -1.51 | — | -5.73 |
| Low estimate | — | -2.95 | — | -13.59 |
| High estimate | — | -0.77 | — | -3.36 |
| Last year EPS | — | -0.83 | — | -4.38 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 2, 2024 |
Piper Sandler
Biren Amin
|
Initiates | Overweight | Announces $35 |
| Sep 23, 2024 |
HC Wainwright & Co.
Andrew Fein
|
Reiterates | Buy | Maintains $80 |
| Sep 20, 2024 |
Wedbush
Robert Driscoll
|
Maintains | Outperform | ▼ Lowers $85 → $51 |
| Sep 20, 2024 |
Mizuho
Graig Suvannavejh
|
Reiterates | Outperform | Maintains $74 |
| Sep 20, 2024 |
RBC Capital
Brian Abrahams
|
Reiterates | Outperform | Maintains $82 |
| Sep 20, 2024 |
B. Riley Securities
Kalpit Patel
|
Maintains | Buy | ▼ Lowers $85 → $40 |
| Aug 28, 2024 |
RBC Capital
Brian Abrahams
|
Reiterates | Outperform | Maintains $82 |
| Aug 7, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▲ Raises $80 → $88 |
| Aug 7, 2024 |
RBC Capital
Brian Abrahams
|
Reiterates | Outperform | Maintains $82 |
| Aug 6, 2024 |
HC Wainwright & Co.
Andrew Fein
|
Reiterates | Buy | Maintains $80 |
| Jul 22, 2024 |
HC Wainwright & Co.
Andrew Fein
|
Reinstates | Buy | Announces $80 |
| Jul 10, 2024 |
Oppenheimer
Jeff Jones
|
Reiterates | Outperform | Maintains $80 |
| Jun 26, 2024 |
B. Riley Securities
Kalpit Patel
|
Initiates | Buy | Announces $85 |
| Jun 11, 2024 |
RBC Capital
Brian Abrahams
|
Maintains | Outperform | ▲ Raises $77 → $82 |
| Jun 3, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▲ Raises $60 → $80 |
| May 13, 2024 |
RBC Capital
Brian Abrahams
|
Initiates | Outperform | Announces $77 |
| May 8, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▲ Raises $58 → $60 |
| Mar 13, 2024 |
Oppenheimer
Jeff Jones
|
Reiterates | Outperform | ▲ Raises $51 → $58 |
| Mar 6, 2024 |
Jefferies
Maury Raycroft
|
Upgrade | Buy | ▲ Raises $4 → $46 |
| Jan 29, 2024 |
Oppenheimer
Jeff Jones
|
Maintains | Outperform | ▲ Raises $20 → $51 |
| Aug 9, 2023 |
Oppenheimer
Jeff Jones
|
Reiterates | Outperform | Maintains $22 |
| May 10, 2023 |
Oppenheimer
Jeff Jones
|
Upgrade | Outperform | Announces $22 |
| Mar 8, 2023 |
HC Wainwright & Co.
Andrew Fein
|
Reiterates | Buy | Maintains $3 |
| Feb 14, 2023 |
HC Wainwright & Co.
Andrew Fein
|
Reiterates | Buy | Maintains $3 |
| Oct 8, 2020 |
HC Wainwright & Co.
|
Maintains | Buy | ▼ Lowers $6 → $3 |
| Sep 9, 2020 |
HC Wainwright & Co.
|
Maintains | Buy | ▼ Lowers $24 → $6 |
| Sep 8, 2020 |
Roth Capital
|
Downgrade | Neutral | — |
| Sep 8, 2020 |
RBC Capital
|
Downgrade | Sector Perform | — |
| Sep 8, 2020 |
BTIG
|
Downgrade | Neutral | — |
| Jun 17, 2020 |
BTIG
|
Initiates | Buy | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | — | — | 881,705 | 3.94M | 36.14M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating expense | |||||
| Research & development | 31.17M | 16.14M | 36.45M | 98.27M | 89.60M |
| Selling general and admin | 13.91M | 18.70M | 20.43M | 28.48M | 23.64M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -45.08M | -34.84M | -55.99M | -122.81M | -77.10M |
| Non operating interest income | |||||
| Income | — | — | — | — | 1.23M |
| Expense | — | — | — | — | — |
| Other income expense | 3.40M | -5.38M | 12.18M | 12.57M | 4.42M |
| Pretax income | -44.60M | -42.35M | -45.64M | -111.27M | -71.45M |
| Tax provision | — | — | — | — | — |
| Net income | -44.60M | -42.35M | -45.64M | -111.27M | -71.45M |
| Basic EPS | -10.31 | -10.15 | -11.10 | -42.60 | -33.60 |
| Diluted EPS | -10.31 | -10.15 | -11.10 | -42.60 | -33.60 |
| Basic average shares | 4.33M | 4.17M | 4.10M | 2.60M | 2.13M |
| Diluted average shares | 4.33M | 4.17M | 4.10M | 2.60M | 2.13M |
| EBITDA | -44.45M | -28.74M | -54.63M | -120.41M | -75.72M |
| Net income from continuing op. | -44.60M | -42.35M | -45.64M | -111.27M | -71.45M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 28.27M | 66.31M | 107.73M | 102.29M | 49.14M |
| Current assets | |||||
| Cash | 4.03M | 3.81M | 6.75M | 1.24M | 884,115 |
| Cash equivalents | 9.69M | 13.20M | 18.26M | 84.19M | 30.86M |
| Cash and cash equivalents | 13.72M | 17.00M | 25.01M | 85.43M | 31.75M |
| Other short term investments | 7.18M | 42.19M | 72.64M | — | — |
| Accounts receivable | — | — | — | — | — |
| Other receivables | — | — | — | 2.58M | 2.68M |
| Inventory | — | — | — | — | — |
| Prepaid assets | — | — | 2.37M | 3.71M | 3.72M |
| Restricted cash | 192,475 | 192,475 | 192,475 | 350,000 | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 2.45M | 791,616 | 2.37M | 3.71M | 3.72M |
| Non current assets | |||||
| Properties | 3.06M | 3.88M | 4.61M | 5.25M | 5.82M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 1.20M | 1.38M | 1.43M | 2.25M | 2.34M |
| Construction in progress | — | — | — | — | — |
| Leases | 3.33M | 3.33M | 3.33M | 4.16M | 4.15M |
| Accumulated depreciation | -3.56M | -3.09M | -2.37M | -2.35M | -1.41M |
| Goodwill | — | — | — | — | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 690,229 | 632,771 | 523,810 | 903,938 | 84,968 |
| Total liabilities | 35.18M | 33.32M | 38.62M | 57.02M | 42.98M |
| Current liabilities | |||||
| Accounts payable | 3.18M | 2.17M | 1.78M | 7.38M | 11.09M |
| Accrued expenses | 8.71M | 3.77M | 7.38M | 17.78M | 18.77M |
| Short term debt | 17.65M | 4.43M | 5.00M | 1.71M | 1.35M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | 2.33M | 2.22M | 2.72M | 4.22M | 3.67M |
| Other current liabilities | 39,450 | 36,868 | 133,710 | 797,000 | — |
| Non current liabilities | |||||
| Long term debt | 3.24M | 20.66M | 21.59M | 25.12M | 8.10M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 44,411 | 22,205 | 22,205 | — | — |
| Shareholders equity | |||||
| Common stock | 442 | 417 | 416 | 9,885 | 6,467 |
| Retained earnings | -436.68M | -392.08M | -349.73M | -304.09M | -192.82M |
| Other shareholders equity | -1,556 | -126,092 | -62,445 | — | — |
| Total shareholders equity | -6.90M | 32.99M | 69.11M | 45.27M | 6.16M |
| Additional paid in capital | 429.78M | 425.20M | 418.90M | 349.36M | 198.98M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Net Income | -44.60M | -42.35M | -45.64M | -111.27M | -71.45M | -55.67M | -32.42M | -20.00M | -8.85M | -2.54M | -602,350 |
| Depreciation | 640,601 | 762,995 | 1.64M | 1.69M | 1.23M | 493,938 | 255,652 | 87,664 | 43,943 | 10,405 | — |
| Deferred Taxes | — | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 3.47M | 5.72M | 9.48M | 12.46M | 11.98M | 7.61M | 5.69M | 3.16M | 1.15M | 193,120 | 6,141 |
| Other Non-Cash Items | 824,381 | 742,478 | 950,613 | 291,392 | — | 422,337 | 913,563 | 75,987 | — | -122,611 | 41,543 |
| Accounts Receivable | — | — | 1.62M | 1.06M | 2.32M | 12.50M | 1.00M | -1.00M | — | — | — |
| Accounts Payable | 1.03M | -256,835 | -5.96M | -3.47M | 4.37M | 3.90M | -885,797 | 1.89M | 972,194 | 170,239 | 131,849 |
| Other Assets & Liabilities | -494,784 | -521,051 | -772,000 | -893,885 | -5.53M | -4.79M | -1.98M | 88,577 | 1.85M | -13,728 | — |
| Operating Cash Flow | -39.13M | -35.90M | -38.68M | -100.13M | -57.09M | -35.53M | -27.42M | -15.69M | -4.83M | -2.30M | -422,817 |
| Investing Activities | |||||||||||
| Capital Expenditures | — | -5,349 | -30,272 | -484,491 | -2.74M | -2.30M | -707,429 | -353,032 | -114,037 | -64,448 | — |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of Investments | -33.88M | -86.34M | -87.27M | — | — | — | — | — | — | — | — |
| Sale of Investments | 69.53M | 116.42M | 13.88M | — | — | — | — | — | — | — | — |
| Investing Cash Flow | 35.64M | 30.07M | -73.42M | -484,491 | -2.74M | -2.30M | -707,429 | -353,032 | -114,037 | -64,448 | — |
| Financing Activities | |||||||||||
| Long-Term Debt Issuance | — | 1.38M | — | 19.67M | 963,514 | 491,629 | 415,265 | 348,750 | 207,750 | 192,000 | 7,252 |
| Long-Term Debt Payments | -3.25M | -2.37M | -926,595 | -951,876 | -605,535 | -434,440 | -357,993 | -242,187 | -190,120 | -247,006 | — |
| Other Financing Charges | -190,902 | — | -1.82M | -6.04M | -2.57M | -690,181 | -2.94M | -63,830 | -509,215 | -1.87M | — |
| Financing Cash Flow | -3.25M | -1.40M | 59.90M | 153.92M | 38.82M | 11.48M | 76.07M | 16.85M | 10.85M | 8.33M | 134,504 |
| Other Cash Details | |||||||||||
| End Cash Position | 14.39M | 17.67M | 25.68M | 86.45M | 31.75M | 41.75M | 62.70M | 15.19M | 12.37M | 6.26M | 303,020 |
| Income Tax Paid | — | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 2.61M | 1.97M | 1.74M | 629,146 | 29,448 | 10,437 | 12,377 | 5,586 | — | — | — |
| Free Cash Flow | -36.10M | -37.56M | -48.24M | -100.17M | -48.46M | -32.37M | -28.50M | -13.92M | -4.74M | -2.43M | -366,715 |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| SPDR (R) Ser Tr-SPDR (R) S&P (R) Biotech ETF | Nov 30, 2024 | 371,620 | 4.21M | 3.05% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 329,220 | 3.73M | 2.70% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 291,904 | 3.31M | 2.40% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 169,055 | 1.92M | 1.39% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 105,154 | 1.19M | 0.86% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 67,807 | 768,253 | 0.56% |
| USAA Mutual Fund Tr-Science & Technology Fund | Oct 31, 2024 | 66,039 | 748,221 | 0.54% |
| Schwab Strategic Tr-Schwab U.S. Small Cap ETF | Nov 30, 2024 | 57,707 | 653,820 | 0.47% |
| iShares Russell 2000 Growth ETF | Nov 30, 2024 | 55,701 | 631,092 | 0.46% |
| Vanguard Russell 2000 Index Fund | Nov 30, 2024 | 48,419 | 548,587 | 0.40% |
Article
Article
Article