Boot Barn Holdings, Inc.
Description
Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's specialty retail stores offer western and work-related footwear, apparel, and accessories for men, women, and kids. It offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry, rugged footwear, outerwear, overalls, denim, safety-toe boots, and flame-resistant and high-visibility clothing, as well as gifts and home merchandise under the Shyanne, Cody James, Moonshine Spirit, Idyllwind, Hawx, Cody James Work, Cleo + Wolf, Brothers & Sons, Rank 45, Blue Ranchwear, and Cody James Black 1978 brands. The company also sells its products through websites, including bootbarn.com, sheplers.com, countryoutfitter.com, and idyllwind.com, as well as third-party marketplaces. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
About
CEO
Mr. John Hazen
Employees
3,100
Instrument type
Common Stock
Sector
Consumer Cyclical
Industry
Apparel Retail
MIC code
XNYS
Address
15345 Barranca Parkway, Irvine, CA 92618, United States
×
![Enlarged Chart]()
Oscillators
Invalid data format
Summary
Invalid data format
Moving Averages
Invalid data format
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 27, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| May 12, 2025 | — | — | — | — |
| Jan 31, 2025 | 2.36 | 2.43 | 0.07 | 2.97% |
| Oct 29, 2024 | 0.95 | 0.95 | 0.00 | 0.00% |
Earnings estimate
|
Current Quarter
(Mar 2025)
|
Next Quarter
(Jun 2025)
|
Current Year
(Mar 2025)
|
Next Year
(Mar 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 13 | 10 | 10 | 14 |
| Average estimate | 1.24 | 1.47 | 5.89 | 6.85 |
| Low estimate | 1.17 | 1.43 | 5.82 | 6.47 |
| High estimate | 1.27 | 1.50 | 5.91 | 7.15 |
| Last year EPS | 0.96 | 1.26 | 4.80 | 5.89 |
[stock_revenue_estimate]
Growth estimates
Current qtr (Mar 2025)
29.580%
Next qtr. (Jun 2025)
18.520%
Current year (Mar 2025)
22.430%
Next year (Mar 2026)
17.050%
Next 5 years (per annum)
—
Past 5 years (per annum)
—
Income statement
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total reported revenue | 1.67B | 1.66B | 1.49B | 893.49M | 845.58M |
| Cost of revenue | 1.05B | 1.05B | 913.18M | 598.61M | 569.08M |
| Gross profit | 614.42M | 610.57M | 575.07M | 294.88M | 276.49M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 416.21M | 378.79M | 316.74M | 208.55M | 202.82M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 198.21M | 231.79M | 258.34M | 86.33M | 73.67M |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 2.24M | 5.88M | 5.78M | 9.44M | 13.31M |
| Other income expense | 1.40M | -29,000 | 35,000 | 366,000 | -45,000 |
| Pretax income | 197.37M | 225.88M | 252.59M | 77.25M | 60.31M |
| Tax provision | 50.38M | 55.33M | 60.14M | 17.86M | 12.36M |
| Net income | 147.00M | 170.55M | 192.45M | 59.39M | 47.95M |
| Basic EPS | 4.87 | 5.72 | 6.51 | 2.05 | 1.68 |
| Diluted EPS | 4.80 | 5.62 | 6.33 | 2.01 | 1.64 |
| Basic average shares | 30.17M | 29.81M | 29.56M | 28.93M | 28.58M |
| Diluted average shares | 30.17M | 29.81M | 29.56M | 28.93M | 28.58M |
| EBITDA | 249.20M | 267.70M | 285.73M | 110.84M | 95.01M |
| Net income from continuing op. | 147.00M | 170.55M | 192.45M | 59.39M | 47.95M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | 1.71B | 1.52B | 1.20B | 933.58M | 924.71M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 75.85M | 18.19M | 20.67M | 73.15M | 69.56M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 9.96M | 13.15M | 9.66M | 12.77M | 12.09M |
| Other receivables | — | — | — | — | — |
| Inventory | 599.12M | 589.49M | 474.30M | 275.76M | 288.72M |
| Prepaid assets | 23.94M | 37.42M | 28.15M | 9.61M | 6.72M |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 10.51M | 10.92M | 6.66M | 2.92M | 2.02M |
| Non current assets | |||||
| Properties | 390.50M | 326.62M | 241.15M | 186.83M | 170.24M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 270.52M | 197.50M | 140.93M | 109.21M | 102.28M |
| Construction in progress | 27.74M | 61.49M | 25.36M | 5.36M | 9.74M |
| Leases | 211.51M | 136.49M | 92.15M | 71.97M | 59.72M |
| Accumulated depreciation | -186.11M | -138.34M | -103.19M | -76.10M | -62.13M |
| Goodwill | 453.70M | 455.76M | 455.82M | 455.89M | 455.98M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 58.70M | 60.75M | 60.81M | 60.89M | 60.97M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 5.58M | 6.19M | 3.32M | 3.47M | 1.74M |
| Total liabilities | 761.95M | 740.93M | 600.18M | 538.69M | 603.02M |
| Current liabilities | |||||
| Accounts payable | 132.88M | 134.25M | 131.39M | 104.64M | 95.33M |
| Accrued expenses | 38.29M | 45.41M | 46.71M | 22.46M | 10.20M |
| Short term debt | 63.45M | 117.64M | 71.67M | 39.40M | 164.68M |
| Deferred revenue | 26.38M | 22.27M | 18.52M | 14.42M | 11.11M |
| Tax payable | 13.47M | 20.23M | 32.44M | 13.79M | 6.47M |
| Pensions | 26.03M | 24.71M | 27.23M | 23.54M | 12.86M |
| Other current liabilities | 4.76M | 1.97M | 1.08M | 621,000 | 10.33M |
| Non current liabilities | |||||
| Long term debt | 403.30M | 330.08M | 234.58M | 291.62M | 269.96M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 42.03M | 33.26M | 26.90M | 21.99M | 19.80M |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 3.81M | 2.75M | 2.23M | 3.42M | 635,000 |
| Shareholders equity | |||||
| Common stock | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Retained earnings | 723.03M | 576.03M | 405.48M | 213.03M | 153.64M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 943.64M | 776.45M | 599.68M | 394.89M | 321.69M |
| Additional paid in capital | 232.64M | 209.96M | 199.05M | 183.82M | 169.25M |
| Treasury stock | 12.02M | 9.55M | 4.86M | 1.95M | 1.20M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | 147.00M | 170.55M | 192.45M | 59.39M | 47.95M | 39.02M | 28.88M | 14.20M | 9.87M | 13.73M | 5.66M | 680,000 |
| Depreciation | 49.59M | 35.95M | 27.35M | 24.15M | 21.38M | 18.90M | 17.13M | 16.71M | 14.02M | 9.21M | 8.13M | 5.59M |
| Deferred Taxes | 8.77M | 6.37M | 4.90M | 2.19M | 2.60M | 4.17M | 1.86M | 6.18M | 981,000 | 1.40M | -1.87M | -633,000 |
| Stock-Based Compensation | 12.94M | 9.71M | 9.48M | 7.16M | 4.91M | 2.87M | 2.25M | 3.02M | 2.88M | 2.05M | 1.29M | 787,000 |
| Other Non-Cash Items | 55.26M | 48.00M | 40.91M | 35.41M | 31.85M | 1.21M | 1.20M | 1.11M | 1.70M | 3.54M | 3.14M | 9.40M |
| Accounts Receivable | 3.28M | -2.72M | 5.22M | 8.05M | 5.72M | -3.71M | -35,000 | -223,000 | 1.52M | -1.67M | -710,000 | -209,000 |
| Accounts Payable | 425,000 | -2.64M | 25.50M | 12.36M | -13.81M | 14.19M | 13.06M | 10.50M | 6.84M | 7.36M | 3.19M | 4.92M |
| Other Assets & Liabilities | -41.14M | -146.85M | -275.57M | -53.29M | -79.85M | -22.80M | -22.46M | -2.41M | -12.58M | -23.77M | -12.11M | -13.05M |
| Operating Cash Flow | 236.11M | 118.37M | 30.23M | 95.41M | 20.75M | 53.86M | 41.88M | 49.09M | 25.23M | 11.84M | 6.72M | 7.49M |
| Investing Activities | ||||||||||||
| Capital Expenditures | -118.78M | -124.53M | -60.44M | -28.42M | -37.20M | -27.53M | -24.42M | -22.29M | -36.13M | -14.07M | -11.38M | -3.79M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | -200,000 | — |
| Net Acquisitions | — | — | — | — | -3.69M | -4.42M | — | -1.31M | -146.54M | — | -15.70M | -41.91M |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -118.78M | -124.53M | -60.44M | -28.42M | -40.17M | -31.77M | -23.55M | -23.60M | -182.67M | -14.07M | -27.07M | -45.70M |
| Financing Activities | ||||||||||||
| Long-Term Debt Issuance | — | — | — | — | — | — | — | — | 200.94M | 104.94M | 100.00M | 36.08M |
| Long-Term Debt Payments | -863,000 | -838,000 | -112.30M | -667,000 | -65.55M | -10.55M | -10.45M | -2.38M | -77.90M | -130.33M | -70.13M | -1.46M |
| Other Financing Charges | -2.48M | -4.69M | -2.90M | -754,000 | -1.75M | -474,000 | -645,000 | -69,000 | -2.87M | -680,000 | -25.17M | -6.57M |
| Financing Cash Flow | -69.38M | 31.97M | -86.66M | -131.32M | 62.59M | -32.03M | -23.36M | -17.99M | 152.79M | 2.43M | 14.42M | 34.37M |
| Other Cash Details | ||||||||||||
| End Cash Position | 75.85M | 18.19M | 20.67M | 73.15M | 69.56M | 16.61M | 9.02M | 8.04M | 7.20M | 1.45M | 1.12M | 1.19M |
| Income Tax Paid | 57.16M | 60.17M | 41.68M | 11.46M | 13.39M | 649,000 | 614,000 | 4.19M | 3.30M | 8.30M | 4.85M | 3.34M |
| Interest Paid | 2.39M | 5.84M | 3.81M | 8.80M | 11.96M | 14.95M | 13.74M | 13.65M | 10.33M | 11.17M | 9.11M | 6.28M |
| Free Cash Flow | 117.30M | -35.65M | 28.42M | 127.50M | -11.88M | 35.74M | 19.78M | 18.86M | -3.20M | -2.57M | 1.18M | 8.08M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Smallcap World Fund | Sep 30, 2024 | 2,060,262 | 297.13M | 6.75% |
| iShares Core S&P Smallcap ETF | Nov 30, 2024 | 1,973,776 | 284.66M | 6.47% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 957,900 | 138.15M | 3.14% |
| iShares Russell 2000 ETF | Nov 30, 2024 | 830,043 | 119.71M | 2.72% |
| Vanguard Small-Cap Index Fund | Sep 30, 2024 | 763,539 | 110.12M | 2.50% |
| Fidelity Small Cap Growth Fund | Oct 31, 2024 | 550,395 | 79.38M | 1.80% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 456,868 | 65.89M | 1.50% |
| AB Cap Fd.-AB Small Cap Growth Port | Dec 31, 2024 | 434,644 | 62.68M | 1.42% |
| Vanguard Small-Cap Growth Index Fund | Sep 30, 2024 | 421,061 | 60.73M | 1.38% |
| Vanguard Explorer Fund, Inc. | Oct 31, 2024 | 401,032 | 57.84M | 1.31% |
Article
Best Growth Stocks to Buy for February 6th
PPC, EAT and BOOT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 6, 2025.
Feb 6, 2025
Article
Best Growth Stocks to Buy for February 4th
BOOT, EAT and KT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 4, 2025.
Feb 4, 2025
Article
Boot Barn: Stock Worth Holding As Growth Thesis Holds Up
Boot Barn's rapid expansion and strong same-store sales growth support a promising long-term investment thesis, despite risks like store cannibalization and tariff pressures on margins. Q3 earnings showed impressive results with 16.9% YoY net sales growth, 8.6% same-store sales growth, and a significant improvement in operating income and gross profit margins. The company plans to open 60 new stores in fiscal 2025, aiming for a total of 900 stores, with a new store growth CAGR of 15%.
Feb 3, 2025
