Bionano Genomics, Inc.
Description
Bionano Genomics, Inc. provides genome analysis software that enables genomics labs to analyze and interpret data across a range of platforms to generate informative data visualizations for streamlined and simple reporting of causal variants. It offers Saphyr, a sample-to-result solution for structural variation analysis by optical genome mapping for genome analysis and understanding of genetic variation and function; Saphyr instrument, a single-molecule imager; Saphyr Chip, a consumable that packages the nanochannel arrays for DNA linearization; and Bionano Prep Kits and DNA labeling kits, which provide the reagents and protocols for extracting and labeling ultra-high molecular weight DNA. The company also provides Saphyr and Bionano compute servers; and VIA software, which offers one system for analysis and interpretation of genomic variants from microarray and next-generation sequencing data for cytogenetics and molecular genetics. In addition, it offers testing and laboratory services comprising FirstStepDx PLUS, a chromosomal microarray for identifying an underlying genetic cause in individuals with autism spectrum disorder, developmental delay, and intellectual disability; Fragile X syndrome (FXS) testing services; NextStepDx PLUS, a exome sequencing test to identify genetic variants that are associated with disorders of childhood development; OGM-Dx HemeOne testing; OGM-Dx FSHD, a test for individuals suspected of having FSHD type 1; and OGM-Dx Postnatal Whole Genome SV and OGM-Dx Prenatal Whole Genome SV for comprehensive testing. Bionano Genomics, Inc. was founded in 2003 and is headquartered in San Diego, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 11, 2025 | — | — | — | — |
| Aug 6, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Mar 4, 2025 | — | — | — | — |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 1 | — | 2 |
| Average estimate | — | -8.40 | — | -28.80 |
| Low estimate | — | -8.40 | — | -30.60 |
| High estimate | — | -8.40 | — | -27.00 |
| Last year EPS | — | -30.48 | — | -60.60 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Nov 15, 2024 |
Ladenburg Thalmann
Jeff Cohen
|
Downgrade | Neutral | — |
| Sep 10, 2024 |
BTIG
Mark Massaro
|
Downgrade | Neutral | — |
| Aug 28, 2024 |
Scotiabank
Sung Ji Nam
|
Downgrade | Sector Perform | ▼ Lowers $6 → $1 |
| May 16, 2024 |
BTIG
Mark Massaro
|
Maintains | Buy | ▼ Lowers $3 → $2 |
| Mar 7, 2024 |
Scotiabank
Sung Ji Nam
|
Maintains | Sector Outperform | ▼ Lowers $7 → $6 |
| Nov 13, 2023 |
Maxim Group
Jason McCarthy
|
Downgrade | Hold | — |
| Aug 10, 2023 |
BTIG
Mark Massaro
|
Maintains | Buy | ▲ Raises $2 → $10 |
| Jun 9, 2023 |
BTIG
|
Maintains | Buy | — |
| May 25, 2023 |
EF Hutton
|
Initiates | Buy | Announces $1.75 |
| May 18, 2023 |
BTIG
Mark Massaro
|
Maintains | Buy | ▼ Lowers $3 → $2 |
| Apr 24, 2023 |
BTIG
|
Maintains | Buy | — |
| Mar 10, 2023 |
BTIG
|
Maintains | Buy | — |
| Feb 6, 2023 |
Oppenheimer
Francois Brisebois
|
Maintains | Outperform | ▼ Lowers $12 → $9 |
| Feb 5, 2023 |
BTIG
|
Maintains | Buy | — |
| Jan 5, 2023 |
Scotiabank
Sung Ji Nam
|
Initiates | Sector Outperform | Announces $4 |
| Dec 12, 2022 |
BTIG
Mark Massaro
|
Assumes | Buy | Announces $3.5 |
| Jul 18, 2022 |
Oppenheimer
Francois Brisebois
|
Assumes | Outperform | Announces $12 |
| Apr 7, 2022 |
BTIG
Sung Ji Nam
|
Maintains | Buy | ▼ Lowers $10 → $7 |
| Jun 16, 2021 |
BTIG
|
Initiates | Buy | — |
| Dec 4, 2020 |
Roth Capital
|
Downgrade | Neutral | — |
| Sep 24, 2020 |
Ladenburg Thalmann
|
Initiates | Buy | — |
| Apr 8, 2020 |
Oppenheimer
|
Initiates | Outperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 36.12M | 27.80M | 17.98M | 8.50M | 10.13M |
| Cost of revenue | 26.55M | 21.86M | 14.11M | 5.73M | 6.77M |
| Gross profit | 9.57M | 5.95M | 3.87M | 2.77M | 3.36M |
| Operating expense | |||||
| Research & development | 54.03M | 49.05M | 22.49M | 10.26M | 9.08M |
| Selling general and admin | 93.50M | 88.60M | 58.49M | 31.07M | 20.16M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -137.97M | -131.70M | -77.10M | -38.55M | -25.87M |
| Non operating interest income | |||||
| Income | 3.31M | 1.51M | 236,000 | — | — |
| Expense | 5.12M | 298,000 | 927,000 | 2.52M | 2.29M |
| Other income expense | -92.66M | -223,000 | -360,000 | -7,000 | -1.63M |
| Pretax income | -232.43M | -130.71M | -78.15M | -41.08M | -29.79M |
| Tax provision | 62,000 | 1.88M | -5.72M | 29,000 | 21,048 |
| Net income | -232.49M | -132.60M | -72.44M | -41.11M | -29.82M |
| Basic EPS | -6.81 | -4.46 | -2.50 | -2.16 | -8.70 |
| Diluted EPS | -6.81 | -4.46 | -2.50 | -2.16 | -8.70 |
| Basic average shares | 34.15M | 29.72M | 28.96M | 19.00M | 3.43M |
| Diluted average shares | 34.15M | 29.72M | 28.96M | 19.00M | 3.43M |
| EBITDA | -136.12M | -120.57M | -73.55M | -37.08M | -25.05M |
| Net income from continuing op. | -232.49M | -132.60M | -72.44M | -41.11M | -29.82M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 214.40M | 307.50M | 377.10M | 60.45M | 30.21M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 17.95M | 5.09M | 24.57M | 38.45M | 17.31M |
| Other short term investments | 83.94M | 108.10M | 226.04M | — | — |
| Accounts receivable | 9.32M | 7.02M | 4.93M | 2.78M | 6.33M |
| Other receivables | — | — | — | — | — |
| Inventory | 22.89M | 29.76M | 12.39M | 3.32M | 3.44M |
| Prepaid assets | 4.70M | 4.44M | 2.72M | 1.79M | 712,284 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 976,000 | 2.41M | 1.38M | 462,000 | 457,062 |
| Non current assets | |||||
| Properties | 44.83M | 36.41M | 26.51M | 9.99M | 5.87M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 2.98M | 1.62M | 819,000 | 492,000 | 476,402 |
| Construction in progress | — | — | — | — | — |
| Leases | 3.75M | 4.00M | 2.67M | 1.89M | 1.88M |
| Accumulated depreciation | -19.08M | -13.08M | -9.07M | -7.46M | -6.27M |
| Goodwill | 33.97M | 195.72M | 139.16M | 15.82M | — |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 33.97M | 41.14M | 26.84M | 1.48M | — |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 7.83M | 2.81M | 749,000 | 103,000 | — |
| Total liabilities | 118.25M | 58.10M | 39.98M | 25.37M | 26.59M |
| Current liabilities | |||||
| Accounts payable | 10.38M | 12.53M | 10.77M | 2.93M | 2.70M |
| Accrued expenses | 1.94M | 2.71M | 2.59M | 1.67M | 885,663 |
| Short term debt | 72.24M | 2.55M | 1.77M | — | 20.08M |
| Deferred revenue | 800,000 | 888,000 | 1.51M | 416,000 | 623,774 |
| Tax payable | 1.10M | 825,000 | 677,000 | 562,000 | 268,129 |
| Pensions | 5.03M | 7.00M | 4.53M | 3.25M | 1.81M |
| Other current liabilities | 8.53M | 9.38M | 175,000 | 113,000 | — |
| Non current liabilities | |||||
| Long term debt | 7.18M | 9.12M | 8.93M | 16.33M | — |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 10.89M | 12.97M | 9.07M | — | 44,479 |
| Shareholders equity | |||||
| Common stock | 5,000 | 3,000 | 29,000 | 19,000 | 3,427 |
| Retained earnings | -581.21M | -348.72M | -216.12M | -143.68M | -102.58M |
| Other shareholders equity | 23,000 | -1.12M | -539,000 | — | — |
| Total shareholders equity | 96.16M | 249.40M | 337.12M | 35.08M | 3.61M |
| Additional paid in capital | 677.34M | 599.23M | 553.75M | 178.75M | 106.19M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | -232.49M | -132.60M | -72.44M | -41.11M | -29.82M | -18.50M | -23.37M | -18.85M |
| Depreciation | 13.91M | 9.84M | 3.37M | 1.48M | 1.13M | 1.32M | 1.50M | 1.12M |
| Deferred Taxes | — | 1.76M | -5.78M | — | — | — | — | — |
| Stock-Based Compensation | 15.18M | 22.42M | 9.72M | 1.55M | 1.35M | 1.19M | 382,830 | 130,643 |
| Other Non-Cash Items | -2.98M | 794,000 | 1.48M | 1.26M | 883,269 | 865,938 | 96,576 | 73,902 |
| Accounts Receivable | -2.30M | -2.25M | -493,000 | 2.09M | -2.37M | -900,119 | -1.77M | -856,098 |
| Accounts Payable | -2.00M | 1.95M | 6.78M | -1.81M | 1.36M | -954,377 | 1.54M | -608,653 |
| Other Assets & Liabilities | -9.17M | -24.81M | -16.58M | -4.20M | -3.64M | -418,984 | -336,046 | -726,138 |
| Operating Cash Flow | -219.85M | -122.89M | -73.93M | -40.73M | -31.11M | -17.39M | -21.94M | -19.72M |
| Investing Activities | ||||||||
| Capital Expenditures | -1.69M | -3.17M | -1.46M | — | -61,056 | -331,716 | -1.02M | -1.35M |
| Net Intangibles | — | -102,000 | — | — | — | — | — | — |
| Net Acquisitions | 96,000 | -31.34M | -49.09M | -2.45M | — | — | — | — |
| Purchase of Investments | -111.26M | -84.20M | -313.39M | — | — | — | — | — |
| Sale of Investments | 137.02M | 200.89M | 86.48M | — | — | — | — | — |
| Investing Cash Flow | 24.16M | 82.87M | -278.06M | -2.45M | -61,056 | -331,716 | -1.02M | -1.35M |
| Financing Activities | ||||||||
| Long-Term Debt Issuance | — | — | — | 1.77M | 19.13M | 23.83M | — | 6.89M |
| Long-Term Debt Payments | -9.05M | -36,000 | -15.01M | -7.26M | -14.43M | -7.45M | — | -5.00M |
| Other Financing Charges | -14.97M | -578,000 | -1.70M | -2.00M | — | — | — | — |
| Financing Cash Flow | 33.69M | 22.51M | 326.00M | 30.95M | 25.76M | 35.77M | 17.59M | 25.43M |
| Other Cash Details | ||||||||
| End Cash Position | 18.35M | 5.49M | 24.57M | 38.45M | 17.31M | 16.52M | 1.02M | 5.25M |
| Income Tax Paid | — | — | — | — | — | — | — | — |
| Interest Paid | 1.65M | 298,000 | 1.91M | 1.25M | 1.28M | 700,353 | 534,858 | 446,525 |
| Free Cash Flow | -126.87M | -128.12M | -73.39M | -38.31M | -29.59M | -20.28M | -21.84M | -24.85M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 22,741 | 122,346 | 0.02% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 8,422 | 45,310 | 0.01% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 8,147 | 43,830 | 0.01% |
| Fidelity NASDAQ Composite Index Fund | Nov 30, 2024 | 173 | 930 | 0.00% |
| Price (T.Rowe) U.S. Equities Trust | Sep 30, 2024 | 1,173 | 6,310 | 0.00% |
| Fidelity Total Market Index Fund | Nov 30, 2024 | 2,771 | 14,907 | 0.00% |
| Fidelity Series Total Market Index Fund | Nov 30, 2024 | 1,939 | 10,431 | 0.00% |
Article
Article
Article