Barnes & Noble Education, Inc
Description
Barnes & Noble Education, Inc. operates bookstores for college and university campuses, and K-12 institutions primarily in the United States. It operates in two segments, Retail and Wholesale. The company sells and rents new and used print textbooks, digital textbooks, and publisher hosted digital courseware through physical and virtual bookstores, as well as directly to students through Textbooks.com. In addition, it offers First Day and First Day Complete access programs; and general merchandise, including collegiate and athletic apparel, school spirit products, lifestyle and wellness products, technology products, supplies, graduation products, and convenience items. Further, the company sources, sells, and distributes new and used textbooks; and sells hardware and a software suite of applications that provides inventory management and point-of-sale solutions to college bookstores. Additionally, it offers direct-to-student services. The company operates physical college and university bookstores; virtual bookstores; True Spirit e-commerce websites; pop-up retail locations; customized cafés and stand-alone convenience stores; and a media channel for brands targeting the college demographic. Barnes & Noble Education, Inc. was founded in 1965 and is headquartered in Basking Ridge, New Jersey.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Dec 8, 2025 | — | — | — | — |
| Sep 8, 2025 | — | — | — | — |
| Jun 30, 2025 | — | — | — | — |
| Mar 11, 2025 | — | — | — | — |
| Dec 9, 2024 | 60.00 | 1.87 | -58.13 | -96.88% |
Earnings estimate
|
Current Quarter
(Jan 2025)
|
Next Quarter
(Apr 2025)
|
Current Year
(Apr 2025)
|
Next Year
(Apr 2026)
|
|
|---|---|---|---|---|
| Number of analysts | 1 | 1 | 1 | 0 |
| Average estimate | 0.12 | -0.81 | -6.17 | 0.00 |
| Low estimate | 0.12 | -0.81 | -6.17 | 0.00 |
| High estimate | 0.12 | -0.81 | -6.17 | 0.00 |
| Last year EPS | -18.00 | -10.24 | -23.75 | — |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| May 24, 2024 |
Needham
Ryan MacDonald
|
Reiterates | Hold | — |
| Apr 17, 2024 |
Needham
Ryan MacDonald
|
Reiterates | Hold | — |
| Jan 12, 2024 |
Needham
Ryan MacDonald
|
Downgrade | Hold | — |
| Jan 11, 2024 |
Craig-Hallum
Alex Fuhrman
|
Downgrade | Hold | ▼ Lowers $3 → $1.25 |
| Dec 7, 2023 |
Needham
Ryan MacDonald
|
Reiterates | Buy | Maintains $4 |
| Aug 4, 2023 |
Needham
Ryan MacDonald
|
Reiterates | Buy | Maintains $4 |
| Jun 1, 2023 |
Needham
Ryan MacDonald
|
Reiterates | Buy | Maintains $4 |
| Mar 10, 2023 |
Needham
Ryan MacDonald
|
Reiterates | Buy | Maintains $4 |
| Mar 9, 2022 |
Needham
Ryan MacDonald
|
Maintains | Buy | ▼ Lowers $11 → $6 |
| Oct 27, 2021 |
Needham
Ryan MacDonald
|
Maintains | Buy | ▲ Raises $11 → $12 |
| Mar 10, 2021 |
Needham
Ryan MacDonald
|
Maintains | Buy | ▲ Raises $5 → $9 |
| Sep 4, 2020 |
Craig-Hallum
Alex Fuhrman
|
Upgrade | Buy | ▲ Raises $2.5 → $4 |
| Mar 31, 2020 |
Craig-Hallum
|
Downgrade | Hold | — |
| Mar 16, 2020 |
Craig-Hallum
Alex Fuhrman
|
Downgrade | Hold | ▼ Lowers $5 → $2.5 |
| Sep 17, 2019 |
Sidoti & Co.
|
Downgrade | Neutral | — |
| Apr 8, 2019 |
Needham
|
Initiates | Buy | — |
| May 9, 2016 |
Sidoti & Co.
|
Initiates | Neutral | — |
| Oct 7, 2015 |
Cantor Fitzgerald
|
Initiates | Hold | — |
Income statement
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
| Total reported revenue | 1.57B | 1.54B | 1.50B | 1.41B | 1.85B |
| Cost of revenue | 1.21B | 1.19B | 1.15B | 1.18B | 1.41B |
| Gross profit | 356.78M | 349.44M | 342.83M | 230.34M | 442.55M |
| Operating expense | |||||
| Research & development | — | — | — | — | — |
| Selling general and admin | 311.57M | 357.61M | 353.97M | 316.16M | 404.47M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 4.64M | -50.34M | -53.26M | -131.03M | -23.78M |
| Non operating interest income | |||||
| Income | 1.18M | 518,000 | — | — | — |
| Expense | 28.39M | 20.07M | 10.10M | 8.09M | 7.45M |
| Other income expense | -26.58M | -16.11M | -7.36M | -37.74M | -19.00M |
| Pretax income | -62.30M | -89.13M | -70.71M | -176.85M | -50.23M |
| Tax provision | 183,000 | 1.01M | -9.15M | -43.28M | -11.98M |
| Net income | -63.21M | -101.86M | -68.86M | -139.81M | -38.25M |
| Basic EPS | -23.75 | -42.28 | -28.99 | -57.75 | -17.44 |
| Diluted EPS | -23.75 | -42.28 | -28.99 | -57.75 | -17.44 |
| Basic average shares | 2.66M | 2.41M | 2.38M | 2.28M | 2.20M |
| Diluted average shares | 2.66M | 2.41M | 2.38M | 2.28M | 2.20M |
| EBITDA | 33.23M | -10.76M | -10.75M | -85.08M | 42.16M |
| Net income from continuing op. | -62.48M | -90.14M | -61.56M | -133.57M | -38.25M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Fiscal date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
| Total assets | 905.08M | 980.78M | 1.07B | 1.03B | 1.16B |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 10.46M | 14.22M | 8.80M | 8.02M | 8.24M |
| Other short term investments | — | — | — | — | — |
| Accounts receivable | 75.03M | 71.99M | 102.36M | 99.58M | 75.70M |
| Other receivables | 27.79M | 18.18M | 31.35M | 18.59M | 14.38M |
| Inventory | 377.03M | 353.33M | 323.47M | 309.80M | 469.65M |
| Prepaid assets | 1.29M | 2.34M | 2.29M | 2.90M | 766,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | 27.43M | 3.54M | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 39.16M | 49.51M | 59.90M | 61.93M | 16.18M |
| Non current assets | |||||
| Properties | 202.52M | 249.49M | 289.10M | 265.98M | 267.57M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 475.69M | 483.06M | 474.08M | 462.95M | 454.42M |
| Construction in progress | 2.36M | 4.64M | 3.71M | 4.44M | 3.88M |
| Leases | 106.76M | 120.69M | 125.32M | 131.78M | 141.60M |
| Accumulated depreciation | -531.90M | -542.76M | -532.05M | -535.53M | -518.89M |
| Goodwill | 94.19M | 110.63M | 131.69M | 160.30M | 184.53M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 94.19M | 110.63M | 126.99M | 150.90M | 175.13M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 24.70M | 18.02M | 52.69M | 45.05M | 43.11M |
| Total liabilities | 834.51M | 850.03M | 843.18M | 738.10M | 738.68M |
| Current liabilities | |||||
| Accounts payable | 299.16M | 267.92M | 182.62M | 137.58M | 143.68M |
| Accrued expenses | 77.44M | 85.76M | 88.54M | 93.59M | 95.42M |
| Short term debt | 102.21M | 99.98M | 137.14M | 142.51M | 167.57M |
| Deferred revenue | — | — | — | — | — |
| Tax payable | — | — | — | — | — |
| Pensions | — | — | — | — | — |
| Other current liabilities | — | 8.42M | 7.10M | — | — |
| Non current liabilities | |||||
| Long term debt | 338.53M | 366.91M | 405.29M | 312.38M | 285.84M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | 1.29M | 1.97M | 1.43M | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 15.88M | 19.07M | 21.05M | 52.04M | 46.17M |
| Shareholders equity | |||||
| Common stock | 558,000 | 551,000 | 542,000 | 533,000 | 521,000 |
| Retained earnings | -656.57M | -593.36M | -491.49M | -422.64M | -282.83M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 70.58M | 130.75M | 228.37M | 293.01M | 417.75M |
| Additional paid in capital | 749.14M | 745.93M | 740.84M | 734.26M | 732.96M |
| Treasury stock | 22.55M | 22.38M | 21.51M | 19.14M | 32.90M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | -62.48M | -90.14M | -61.56M | -133.57M | -38.25M | -24.37M | -252.57M | 5.36M | 84,000 | 19.13M | 35.11M | 30.17M | 36.43M |
| Depreciation | 40.56M | 42.19M | 42.51M | 45.95M | 65.94M | 66.96M | 65.59M | 53.32M | 52.69M | 50.51M | 48.01M | 46.85M | 45.34M |
| Deferred Taxes | -550,000 | 409,000 | -17.84M | -7.77M | -5.38M | -4.53M | -14.77M | -11.96M | -11.87M | -11.33M | -9.96M | -7.62M | -2.19M |
| Stock-Based Compensation | 3.38M | 4.72M | 5.73M | 4.68M | 6.64M | 9.02M | 8.46M | 9.37M | 6.67M | 4.74M | 2.37M | 1.02M | 620,000 |
| Other Non-Cash Items | 15.80M | 3.13M | 1.91M | 16.07M | 1.10M | 1.55M | 1.50M | 792,000 | 488,000 | 2.34M | — | 1.23M | — |
| Accounts Receivable | -11.60M | 43.49M | -15.53M | -30.24M | 7.32M | 1.81M | -13.67M | -6.41M | 25.73M | -37.55M | -2.71M | -5.51M | -4.17M |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -44.67M | -21.24M | -25.86M | 149.97M | 17.02M | 18.68M | -41.27M | 16.28M | -9.64M | -14.23M | -39.22M | -24.59M | -43.27M |
| Operating Cash Flow | -59.56M | -17.45M | -70.65M | 45.09M | 54.39M | 69.11M | -246.73M | 66.75M | 64.16M | 13.61M | 33.61M | 41.56M | 32.76M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -14.07M | -25.09M | -33.61M | -27.56M | -36.19M | -46.42M | -42.81M | -34.67M | -50.79M | -48.45M | -38.25M | -38.76M | -40.48M |
| Net Intangibles | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | -10.00M | -58.26M | -186.72M | -17.84M | — | — | — | — |
| Purchase of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of Investments | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing Cash Flow | -13.99M | -24.50M | -32.74M | -27.23M | -37.02M | -55.62M | -100.03M | -224.44M | -68.74M | -58.19M | -37.45M | -49.11M | -43.30M |
| Financing Activities | |||||||||||||
| Long-Term Debt Issuance | 563.02M | 590.30M | 632.22M | 722.60M | 600.90M | 521.20M | 674.50M | 312.70M | 60.60M | — | — | — | — |
| Long-Term Debt Payments | -552.23M | -631.85M | -584.12M | -719.70M | -559.70M | -584.10M | -637.70M | -153.10M | -60.60M | — | — | — | — |
| Other Financing Charges | -16.32M | -7.27M | -265,000 | -1.08M | — | -3.40M | — | -2.91M | -9.67M | -46.84M | 64.13M | -373.83M | -23.70M |
| Financing Cash Flow | -5.70M | -49.68M | 93.57M | 14.70M | 81.14M | -131.17M | 71.96M | 306.88M | -28.29M | -46.84M | 64.13M | 6.79M | -23.70M |
| Other Cash Details | |||||||||||||
| End Cash Position | 28.57M | 31.99M | 21.04M | 16.82M | 9.01M | 14.77M | 16.87M | 21.70M | 30.87M | 44.82M | 132.12M | 55.42M | 38.25M |
| Income Tax Paid | — | — | — | 6.01M | — | 10.28M | 25.55M | 1.47M | 13.93M | 25.17M | 32.80M | 27.44M | 25.96M |
| Interest Paid | 24.94M | 19.02M | 8.17M | 6.78M | 6.80M | 8.59M | 8.04M | 2.08M | 1.15M | 210,000 | 385,000 | 1.03M | 362,000 |
| Free Cash Flow | -19.19M | 66.58M | -32.45M | 5.33M | -44.87M | 75.37M | 17.23M | 33.32M | 32.29M | -30.73M | 12.48M | 20.73M | 20.21M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| World Funds Tr-Philotimo Focused Growth & Income Fd | Sep 30, 2024 | 600,428 | 6.64M | 1.99% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 471,200 | 5.21M | 1.56% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 233,231 | 2.58M | 0.77% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 83,746 | 926,230 | 0.28% |
| Fidelity Total Market Index Fund | Nov 30, 2024 | 26,913 | 297,657 | 0.09% |
| Invesco ETF Tr-Invesco FTSE RAFI US 1500 Small-Mid ETF | Nov 30, 2024 | 25,794 | 285,281 | 0.09% |
| Fidelity Series Total Market Index Fund | Nov 30, 2024 | 19,904 | 220,138 | 0.07% |
| Vanguard Balanced Index Fund | Sep 30, 2024 | 17,421 | 192,676 | 0.06% |
| Bridgeway Funds Inc-Ultra Small Company Market Fund | Sep 30, 2024 | 19,000 | 210,140 | 0.06% |
| iShares Core S&P Total U.S. Stock Market ETF | Nov 30, 2024 | 13,609 | 150,515 | 0.05% |
Article
Article
Article