BioMarin Pharmaceutical Inc.
Description
BioMarin Pharmaceutical Inc. engages in the development and commercialization of therapies for people with serious and life-threatening rare diseases and medical conditions. Its commercial products include Vimizim, an enzyme replacement therapy for the treatment of mucopolysaccharidosis (MPS) IV type A, a lysosomal storage disorder; Naglazyme, a recombinant form of N-acetylgalactosamine 4-sulfatase for patients with MPS VI; and Kuvan, a proprietary synthetic oral form of 6R-BH4 that is used to treat patients with phenylketonuria (PKU), an inherited metabolic disease. The company's commercial products also comprise Palynziq, a PEGylated recombinant phenylalanine ammonia lyase enzyme, which is delivered through subcutaneous injection to reduce blood Phe concentrations; Brineura, a recombinant human tripeptidyl peptidase 1 for the treatment of patients with ceroid lipofuscinosis type 2, a form of Batten disease; Voxzogo, a once daily injection analog of c-type natriuretic peptide for the treatment of achondroplasia; and Aldurazyme, a purified protein designed to be identical to a naturally occurring form of the human enzyme alpha-L-iduronidase. In addition, it develops Roctavian, an adeno associated virus vector, for the treatment of patients with severe hemophilia A. The company serves specialty pharmacies, hospitals, and non-U.S. government agencies, as well as distributors and pharmaceutical wholesalers in the United States, Europe, Latin America, and internationally. It has license and collaboration agreements with Sarepta Therapeutics; Ares Trading S.A.; Catalyst Pharmaceutical Partners, Inc.; and CAMP4 Therapeutics Corporation. The company was incorporated in 1996 and is headquartered in San Rafael, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Oct 27, 2025 | — | — | — | — |
| Aug 4, 2025 | — | — | — | — |
| Apr 22, 2025 | — | — | — | — |
| Feb 20, 2025 | 0.54 | — | — | — |
| Oct 30, 2024 | 0.52 | 0.55 | 0.03 | 5.77% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 11 | — | 21 |
| Average estimate | — | 0.91 | — | 4.16 |
| Low estimate | — | 0.71 | — | 3.58 |
| High estimate | — | 1.06 | — | 4.87 |
| Last year EPS | — | 0.71 | — | 3.29 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Dec 12, 2024 |
Cantor Fitzgerald
Olivia Brayer
|
Reiterates | Overweight | Maintains $90 |
| Nov 15, 2024 |
Wolfe Research
Akash Tewari
|
Initiates | Outperform | Announces $95 |
| Oct 30, 2024 |
JP Morgan
Jessica Fye
|
Maintains | Overweight | ▼ Lowers $110 → $109 |
| Oct 30, 2024 |
William Blair
Tim Lugo
|
Downgrade | Market Perform | — |
| Oct 30, 2024 |
RBC Capital
Luca Issi
|
Reiterates | Sector Perform | Maintains $80 |
| Oct 30, 2024 |
Canaccord Genuity
Whitney Ijem
|
Maintains | Hold | ▼ Lowers $93 → $84 |
| Oct 30, 2024 |
Baird
Joel Beatty
|
Maintains | Neutral | ▼ Lowers $72 → $65 |
| Oct 30, 2024 |
Citigroup
David Lebovitz
|
Maintains | Neutral | ▼ Lowers $93 → $81 |
| Oct 30, 2024 |
Evercore ISI Group
Cory Kasimov
|
Maintains | Outperform | ▼ Lowers $115 → $105 |
| Oct 30, 2024 |
Cantor Fitzgerald
Olivia Brayer
|
Maintains | Overweight | ▼ Lowers $110 → $90 |
| Oct 30, 2024 |
UBS
Eliana Merle
|
Maintains | Buy | ▲ Raises $104 → $106 |
| Oct 10, 2024 |
Raymond James
Danielle Brill
|
Reinstates | Outperform | Announces $79 |
| Oct 4, 2024 |
RBC Capital
Luca Issi
|
Maintains | Sector Perform | ▼ Lowers $85 → $80 |
| Oct 4, 2024 |
Barclays
Gena Wang
|
Maintains | Overweight | ▼ Lowers $110 → $86 |
| Sep 17, 2024 |
Stifel
Paul Matteis
|
Maintains | Buy | ▼ Lowers $115 → $87 |
| Sep 17, 2024 |
Scotiabank
George Farmer
|
Maintains | Sector Perform | ▼ Lowers $95 → $78 |
| Sep 17, 2024 |
Truist Securities
Joon Lee
|
Maintains | Buy | ▼ Lowers $118 → $90 |
| Sep 17, 2024 |
RBC Capital
Luca Issi
|
Maintains | Sector Perform | ▼ Lowers $100 → $85 |
| Sep 17, 2024 |
Bernstein
William Pickering
|
Maintains | Outperform | ▼ Lowers $116 → $90 |
| Sep 17, 2024 |
Wells Fargo
Mohit Bansal
|
Maintains | Overweight | ▼ Lowers $115 → $90 |
| Sep 17, 2024 |
B of A Securities
Geoff Meacham
|
Maintains | Buy | ▼ Lowers $130 → $115 |
| Sep 13, 2024 |
Canaccord Genuity
Whitney Ijem
|
Maintains | Hold | Maintains $93 |
| Sep 9, 2024 |
Cantor Fitzgerald
Olivia Brayer
|
Reiterates | Overweight | Maintains $110 |
| Sep 5, 2024 |
JP Morgan
Jessica Fye
|
Maintains | Overweight | ▲ Raises $111 → $120 |
| Sep 5, 2024 |
Truist Securities
Joon Lee
|
Maintains | Buy | ▼ Lowers $140 → $118 |
| Sep 5, 2024 |
Scotiabank
George Farmer
|
Maintains | Sector Perform | ▲ Raises $86 → $95 |
| Sep 5, 2024 |
Piper Sandler
Christopher Raymond
|
Maintains | Overweight | ▲ Raises $107 → $122 |
| Sep 5, 2024 |
RBC Capital
Luca Issi
|
Reiterates | Sector Perform | Maintains $100 |
| Aug 27, 2024 |
Piper Sandler
Christopher Raymond
|
Maintains | Overweight | Maintains $107 |
| Aug 21, 2024 |
Stifel
Paul Matteis
|
Maintains | Buy | ▲ Raises $112 → $115 |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 2.42B | 2.10B | 1.85B | 1.86B | 1.70B |
| Cost of revenue | 514.85M | 483.67M | 470.52M | 524.27M | 359.47M |
| Gross profit | 1.90B | 1.61B | 1.38B | 1.34B | 1.34B |
| Operating expense | |||||
| Research & development | 746.77M | 649.61M | 628.79M | 628.12M | 715.01M |
| Selling general and admin | 937.30M | 854.00M | 759.40M | 737.70M | 680.90M |
| Other operating expenses | — | — | — | — | — |
| Operating income | 158.10M | 45.96M | -74.33M | -91.83M | -104.83M |
| Non operating interest income | |||||
| Income | 58.34M | 18.03M | 10.48M | 16.61M | 22.75M |
| Expense | 16.74M | 15.38M | 14.74M | 27.48M | 21.43M |
| Other income expense | -10.54M | 101.55M | 3.85M | 55.46M | 10.76M |
| Pretax income | 188.56M | 149.58M | -75.35M | -49.00M | -94.81M |
| Tax provision | 20.92M | 8.02M | -11.27M | -903.03M | -70.96M |
| Net income | 167.65M | 141.56M | -64.08M | 854.03M | -23.85M |
| Basic EPS | 0.89 | 0.76 | -0.35 | 4.75 | -0.13 |
| Diluted EPS | 0.87 | 0.75 | -0.35 | 4.53 | -0.13 |
| Basic average shares | 187.83M | 185.27M | 182.85M | 180.80M | 179.04M |
| Diluted average shares | 187.83M | 185.27M | 182.85M | 180.80M | 179.04M |
| EBITDA | 309.69M | 163.32M | 55.43M | 35.34M | 27.52M |
| Net income from continuing op. | 167.65M | 141.56M | -64.08M | 854.03M | -23.85M |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 6.84B | 6.38B | 6.00B | 5.85B | 4.69B |
| Current assets | |||||
| Cash | 229.68M | 463.25M | 301.18M | 370.33M | 259.35M |
| Cash equivalents | 525.45M | 261.28M | 286.10M | 278.83M | 178.10M |
| Cash and cash equivalents | 755.13M | 724.53M | 587.28M | 649.16M | 437.45M |
| Other short term investments | 318.68M | 567.01M | 426.60M | 416.23M | 316.36M |
| Accounts receivable | 633.70M | 461.32M | 373.40M | 448.35M | 377.40M |
| Other receivables | — | — | — | — | — |
| Inventory | 1.11B | 894.08M | 776.67M | 698.55M | 680.28M |
| Prepaid assets | — | — | — | — | — |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 141.39M | 104.52M | 110.44M | 129.93M | 130.66M |
| Non current assets | |||||
| Properties | 538.68M | 475.66M | 444.18M | 414.44M | 366.95M |
| Land and improvements | 117.56M | 117.24M | 100.55M | 97.83M | 97.77M |
| Machinery furniture equipment | 257.94M | 260.59M | 244.36M | 229.96M | 206.12M |
| Construction in progress | 100.01M | 143.38M | 136.74M | 109.14M | 111.90M |
| Leases | 58.23M | 59.53M | 55.28M | 55.13M | 51.32M |
| Accumulated depreciation | -867.09M | -802.15M | -720.57M | -635.60M | -549.10M |
| Goodwill | 687.10M | 730.97M | 781.05M | 809.67M | 850.66M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 294.70M | 338.57M | 388.65M | 417.27M | 456.58M |
| Investments and advances | 611.14M | 333.84M | 507.79M | 285.47M | 411.98M |
| Other non current assets | 1.72B | 1.68B | 1.60B | 1.57B | 671.43M |
| Total liabilities | 1.89B | 1.77B | 1.74B | 1.74B | 1.57B |
| Current liabilities | |||||
| Accounts payable | 315.51M | 231.24M | 199.68M | 191.43M | 240.98M |
| Accrued expenses | 6.19M | 8.29M | 6.04M | 4.49M | 3.44M |
| Short term debt | 502.66M | 10.38M | 10.46M | 11.75M | 372.58M |
| Deferred revenue | 4.62M | 711,000 | 6.96M | 152,000 | 13.04M |
| Tax payable | 2.65M | 16.21M | 1.21M | 19.22M | 11.59M |
| Pensions | 201.07M | 207.57M | 204.45M | 165.02M | 192.47M |
| Other current liabilities | 33.85M | 28.53M | 54.50M | 17.80M | 10.45M |
| Non current liabilities | |||||
| Long term debt | 593.10M | 1.08B | 1.08B | 1.08B | 486.24M |
| Provision for risks and charges | — | — | — | 60.13M | 50.79M |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | 119.94M | 100.02M | 113.53M | 174.33M | 98.12M |
| Shareholders equity | |||||
| Common stock | 189,000 | 186,000 | 184,000 | 182,000 | 180,000 |
| Retained earnings | -621.55M | -789.20M | -930.76M | -861.61M | -1.72B |
| Other shareholders equity | -28.79M | -3.87M | 14.43M | -16.14M | 20.16M |
| Total shareholders equity | 4.95B | 4.60B | 4.27B | 4.11B | 3.12B |
| Additional paid in capital | 5.61B | 5.40B | 5.19B | 4.99B | 4.83B |
| Treasury stock | — | — | — | 9.84M | 9.96M |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||
| Net Income | 167.65M | 141.56M | -64.08M | 854.03M | -23.85M | -77.21M | -117.04M | -630.21M | -171.80M | -133.97M | -176.35M | -114.35M | -53.84M | 205.82M | -488,000 | 30.83M | -15.80M | -28.53M | -74.27M | -187.44M | -76.38M | -77.37M | -57.43M | -35.62M | -26.37M | -12.30M |
| Depreciation | 104.39M | 101.97M | 108.04M | 105.17M | 105.30M | 95.67M | 87.86M | 96.91M | 47.19M | 45.87M | 36.01M | 44.34M | 35.05M | 27.74M | 20.98M | 17.62M | 1.09M | 9.79M | 9.75M | 13.28M | 9.44M | 8.50M | 7.00M | 5.73M | 5.42M | 800,000 |
| Deferred Taxes | -44.98M | -52.09M | -15.61M | -889.99M | -82.76M | -68.38M | 44.46M | -228.05M | -76.83M | -25.62M | -8.91M | -9.92M | 4.36M | -230.58M | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | 207.10M | 196.31M | 197.26M | 189.71M | 159.87M | 148.82M | 140.26M | 134.64M | 111.53M | 86.41M | 64.38M | 47.34M | 43.91M | 38.36M | 36.01M | 28.34M | — | — | — | — | — | — | — | — | — | — |
| Other Non-Cash Items | 3.82M | 3.78M | 9.54M | 20.01M | 16.77M | 38.14M | 48.58M | -26.90M | 2.50M | 33.89M | 30.19M | 11.75M | 1.15M | 17.72M | 2.58M | -6.72M | 23.94M | 15.28M | 5.77M | — | 305,000 | 276,000 | — | — | — | -100,000 |
| Accounts Receivable | -190.44M | -82.03M | 65.57M | -59.04M | -37.85M | -54.27M | -25.26M | -51.48M | -16.37M | -25.95M | -8.74M | -4.23M | -18.46M | -13.04M | -19.24M | -37.32M | -2.31M | -8.81M | -1.81M | -1.12M | — | — | -2.19M | -519,000 | -861,000 | -600,000 |
| Accounts Payable | 68.85M | 59.02M | 15.69M | -87.03M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Assets & Liabilities | -214.96M | -73.37M | -15.23M | -114.39M | -146.10M | -25.56M | -110.87M | -65.98M | -30.01M | -31.40M | -6.15M | 1.83M | -15.63M | -34.65M | 31.10M | -59.10M | -22.55M | -31.11M | 41.15M | 1.59M | -12.48M | 814,000 | -2.00M | -514,000 | 1.63M | 200,000 |
| Operating Cash Flow | 101.43M | 295.15M | 301.19M | 18.48M | -8.62M | 57.21M | 68.00M | -771.07M | -133.79M | -50.76M | -69.58M | -23.24M | -3.45M | 11.37M | 70.92M | -26.35M | -15.63M | -43.38M | -19.41M | -173.69M | -79.10M | -67.78M | -54.61M | -30.92M | -20.19M | -12.00M |
| Investing Activities | ||||||||||||||||||||||||||
| Capital Expenditures | -96.69M | -120.96M | -95.58M | -114.31M | -145.03M | -144.62M | -199.22M | -148.38M | -227.65M | -117.06M | -65.19M | -44.57M | -73.22M | -49.46M | -89.80M | -56.37M | -22.41M | -24.58M | -6.49M | -24.08M | -5.95M | -4.59M | -17.81M | -3.76M | -22.94M | -6.40M |
| Net Intangibles | -10.92M | -10.58M | -23.65M | -23.21M | -18.38M | — | 125.00M | — | 410.00M | 67.50M | — | — | -81.00M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — | — | — | -2.79M | -910.15M | — | -9.88M | -1.74M | -1.90M | -36.58M | -17.52M | -1.75M | — | — | — | -14.79M | — | -3.12M | -3.42M | — | -1.50M | — |
| Purchase of Investments | -868.50M | -611.81M | -937.14M | -538.37M | -632.02M | -634.75M | -655.45M | -699.75M | -873.18M | -559.32M | -395.04M | -387.17M | -215.43M | -221.66M | -447.67M | -738.82M | -838.86M | -217.72M | — | -37.44M | -125.08M | -112.07M | -171.87M | -13.70M | -37.60M | -1.10M |
| Sale of Investments | 864.86M | 620.00M | 691.05M | 555.83M | 740.21M | 993.73M | 425.96M | 367.57M | 424.71M | 808.31M | 288.64M | 237.84M | 281.99M | 206.36M | 475.31M | 761.18M | 693.81M | 29.91M | 26.38M | 86.31M | 80.07M | 190.70M | 76.97M | 15.90M | — | — |
| Investing Cash Flow | -100.32M | -9.45M | -342.67M | -30.41M | -12.65M | 264.35M | -430.46M | -484.05M | -1.59B | 128.83M | -298.85M | -195.65M | -8.56M | -101.34M | -97.19M | -19.08M | -151.00M | -192.69M | 54.07M | -29.38M | -50.95M | 70.91M | -137.33M | -1.55M | -68.75M | -8.20M |
| Financing Activities | ||||||||||||||||||||||||||
| Long-Term Debt Issuance | — | — | — | 585.75M | — | — | 481.71M | — | — | — | 726.20M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-Term Debt Payments | -2.29M | -2.61M | -3.04M | -381.91M | -5.09M | -374.95M | -26,000 | — | -163,000 | -674,000 | -12.97M | — | -2.78M | -14.28M | -74.79M | -6.59M | — | — | — | — | — | — | — | — | — | — |
| Other Financing Charges | -85.79M | -85.38M | -46.20M | -44.64M | -101.20M | -80.54M | -35.40M | -60.06M | -25.58M | -13.17M | -39.15M | -6.27M | -1.48M | -15.32M | -1.00M | 960,000 | — | 9.35M | — | — | 485,000 | 1.75M | 13.16M | — | — | -100,000 |
| Financing Cash Flow | -88.08M | -87.98M | -49.24M | 109.21M | -106.29M | -455.50M | 446.29M | 652.88M | 862.52M | 103.62M | 673.99M | 229.23M | -4.25M | -29.60M | -75.79M | -5.63M | 15.22M | 149.87M | 7.78M | 1.81M | 95.07M | 3.64M | 147.73M | 6.79M | 70.10M | 19.60M |
| Other Cash Details | ||||||||||||||||||||||||||
| End Cash Position | 755.13M | 724.53M | 587.28M | 649.16M | 437.45M | 493.98M | 598.03M | 408.33M | 397.04M | 875.49M | 568.78M | 180.53M | 46.27M | 88.08M | 167.17M | 222.90M | 228.34M | 89.16M | 38.09M | 13.08M | 121.41M | 33.64M | 12.53M | 16.53M | 23.41M | 9.40M |
| Income Tax Paid | 73.31M | 54.37M | 18.15M | 8.98M | 9.73M | 16.68M | 23.90M | 95.86M | 16.08M | 34.99M | 14.90M | 6.58M | 4.40M | 3.58M | 2.82M | 1.28M | — | — | — | — | — | — | — | — | — | — |
| Interest Paid | 10.30M | 10.28M | 10.40M | 12.18M | 8.55M | 11.62M | 8.54M | 8.64M | 9.31M | 9.32M | 2.16M | 6.67M | 7.22M | 10.08M | 9.70M | 10.40M | — | — | — | — | — | — | — | — | — | — |
| Free Cash Flow | 51.65M | 44.36M | 185.31M | -52.15M | -115.14M | -124.41M | -207.98M | -376.22M | -447.15M | -187.48M | -122.53M | -26.96M | -135.80M | -30.72M | -2.07M | -65.54M | -56.91M | -76.75M | -65.64M | -75.12M | -80.77M | -58.46M | -58.66M | -16.49M | -35.88M | -14.50M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| Dodge & Cox Stock Fund | Sep 30, 2024 | 8,914,025 | 560.42M | 4.68% |
| Vanguard/Primecap Fund | Sep 30, 2024 | 7,270,808 | 457.12M | 3.82% |
| Growth Fund of America Inc | Nov 30, 2024 | 6,405,939 | 402.74M | 3.36% |
| iShares Core S&P Midcap ETF | Nov 30, 2024 | 6,114,363 | 384.41M | 3.21% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 6,042,949 | 379.92M | 3.17% |
| Vanguard Horizon Fund-Capital Opportunity Fund | Sep 30, 2024 | 5,549,780 | 348.91M | 2.91% |
| Amcap Fund | Nov 30, 2024 | 4,494,821 | 282.59M | 2.36% |
| Vanguard Mid-Cap Index Fund | Sep 30, 2024 | 4,031,296 | 253.45M | 2.12% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 2,848,308 | 179.07M | 1.49% |
| Vanguard Growth Index Fund | Sep 30, 2024 | 2,406,566 | 151.30M | 1.26% |
Article
Article
Article