Backblaze, Inc.
Description
Backblaze, Inc., a storage cloud platform, provides businesses and consumers cloud services to store, use, and protect data in the United States, Canada, and internationally. The company offers cloud services through a web-scale software infrastructure built on commodity hardware. It also provides Backblaze B2 Cloud Storage, which enables customers to store data, developers to build applications, and partners to expand their use cases. This service is offered as a consumption-based Infrastructure-as-a-Service (IaaS) and serves use cases, such as public, hybrid, and multi-cloud data storage; application development and DevOps; content delivery and edge computing; security and ransomware protection; media management; backup, archive, and tape replacement; repository for analytics, artificial intelligence and machine learning; and Internet of Things. In addition, the company offers Backblaze Computer Backup that automatically backs up data from laptops and desktops for businesses and individuals, which provides a subscription-based Software-as-a-Service and serves use cases, including computer backup, ransomware protection, theft and loss protection, and remote access. It serves the public cloud IaaS storage and Data-Protection-as-a-Service markets. The company was incorporated in 2007 and is headquartered in San Mateo, California.
About
Earnings
| Date | Estimate EPS | Actual EPS | Difference | % Surprise |
|---|---|---|---|---|
| Nov 5, 2025 | — | — | — | — |
| Aug 7, 2025 | — | — | — | — |
| May 6, 2025 | — | — | — | — |
| Feb 13, 2025 | -0.23 | — | — | — |
| Nov 8, 2024 | -0.24 | -0.29 | -0.05 | 20.83% |
Earnings estimate
|
Next Quarter
(Mar 2025)
|
Next Year
(Dec 2025)
|
|||
|---|---|---|---|---|
| Number of analysts | — | 6 | — | 7 |
| Average estimate | — | -0.08 | — | -0.20 |
| Low estimate | — | -0.10 | — | -0.30 |
| High estimate | — | -0.05 | — | -0.11 |
| Last year EPS | — | -0.14 | — | -0.44 |
Growth estimates
Analyst Ratings
| Date | Firm | Action | Rating | Price Target |
|---|---|---|---|---|
| Nov 8, 2024 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▲ Raises $13 → $14 |
| Oct 21, 2024 |
Craig-Hallum
Chad Bennett
|
Maintains | Buy | ▲ Raises $10 → $11 |
| Aug 9, 2024 |
Craig-Hallum
Chad Bennett
|
Maintains | Buy | ▲ Raises $9 → $10 |
| Aug 9, 2024 |
Oppenheimer
Ittai Kidron
|
Maintains | Outperform | ▼ Lowers $11 → $10 |
| Apr 17, 2024 |
Oppenheimer
Ittai Kidron
|
Maintains | Outperform | ▲ Raises $11 → $13 |
| Feb 16, 2024 |
Oppenheimer
Ittai Kidron
|
Maintains | Outperform | ▲ Raises $7.5 → $11 |
| Feb 16, 2024 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▲ Raises $12 → $14 |
| Feb 9, 2024 |
B. Riley Securities
Zach Cummins
|
Maintains | Buy | ▲ Raises $9 → $11 |
| Nov 9, 2023 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $12.5 → $12 |
| Sep 1, 2023 |
JMP Securities
Erik Suppiger
|
Reiterates | Market Outperform | Maintains $18 |
| Aug 24, 2023 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▲ Raises $11 → $12.5 |
| Aug 9, 2023 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▲ Raises $10 → $11 |
| Aug 9, 2023 |
Oppenheimer
Ittai Kidron
|
Reiterates | Outperform | Maintains $7.5 |
| May 11, 2023 |
JMP Securities
Erik Suppiger
|
Reiterates | Market Outperform | Maintains $18 |
| May 10, 2023 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $11 → $10 |
| Apr 17, 2023 |
Oppenheimer
Ittai Kidron
|
Maintains | Outperform | ▼ Lowers $8.5 → $7.5 |
| Mar 27, 2023 |
Craig-Hallum
Chad Bennett
|
Initiates | Buy | Announces $8 |
| Feb 22, 2023 |
JMP Securities
Erik Suppiger
|
Reiterates | Market Outperform | Maintains $18 |
| Feb 16, 2023 |
B. Riley Securities
Zach Cummins
|
Maintains | Buy | ▲ Raises $8.5 → $9 |
| Nov 10, 2022 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $14.5 → $11 |
| Oct 31, 2022 |
B. Riley Securities
Zach Cummins
|
Maintains | Buy | ▼ Lowers $12.5 → $11 |
| Oct 25, 2022 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $17 → $14.5 |
| Aug 10, 2022 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▲ Raises $16 → $17 |
| May 6, 2022 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $22 → $16 |
| Feb 18, 2022 |
Raymond James
Simon Leopold
|
Maintains | Outperform | ▼ Lowers $26 → $22 |
| Dec 6, 2021 |
B. Riley Securities
|
Initiates | Buy | — |
| Dec 6, 2021 |
JMP Securities
|
Initiates | Market Outperform | — |
| Dec 6, 2021 |
William Blair
|
Initiates | Outperform | — |
| Dec 6, 2021 |
Oppenheimer
|
Initiates | Outperform | — |
| Dec 6, 2021 |
Raymond James
|
Initiates | Outperform | — |
Income statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total reported revenue | 102.02M | 85.16M | 67.48M | 53.78M | 40.75M |
| Cost of revenue | 52.16M | 41.29M | 33.14M | 25.80M | 20.13M |
| Gross profit | 49.86M | 43.86M | 34.34M | 27.98M | 20.62M |
| Operating expense | |||||
| Research & development | 39.53M | 33.11M | 20.54M | 13.07M | 8.44M |
| Selling general and admin | 68.24M | 58.87M | 32.60M | 18.65M | 11.24M |
| Other operating expenses | — | — | — | — | — |
| Operating income | -57.91M | -48.11M | -18.79M | -3.73M | 949,000 |
| Non operating interest income | |||||
| Income | — | — | — | — | — |
| Expense | 3.79M | 4.29M | 3.68M | 2.89M | 1.93M |
| Other income expense | 1.98M | 965,000 | 863,000 | — | — |
| Pretax income | -59.71M | -51.44M | -21.61M | -6.62M | -980,000 |
| Tax provision | — | -39,000 | 96,000 | 5,000 | 16,000 |
| Net income | -59.71M | -51.40M | -21.70M | -6.62M | -996,000 |
| Basic EPS | -1.63 | -1.63 | -1.07 | -0.30 | -0.05 |
| Diluted EPS | -1.63 | -1.63 | -1.07 | -0.30 | -0.05 |
| Basic average shares | 36.01M | 31.66M | 20.35M | 22.05M | 21.97M |
| Diluted average shares | 36.01M | 31.66M | 20.35M | 22.05M | 21.97M |
| EBITDA | -33.01M | -27.91M | -2.47M | 9.22M | 10.27M |
| Net income from continuing op. | -59.71M | -51.40M | -21.70M | -6.62M | -996,000 |
| Minority interests | — | — | — | — | — |
| Preferred stock dividends | — | — | — | — | — |
Balance sheet
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Fiscal date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 131.69M | 152.46M | 163.58M | 54.47M | 38.63M |
| Current assets | |||||
| Cash | — | — | — | — | — |
| Cash equivalents | — | — | — | — | — |
| Cash and cash equivalents | 12.50M | 6.69M | 104.84M | 6.08M | 6.98M |
| Other short term investments | 16.80M | 58.73M | — | — | — |
| Accounts receivable | 800,000 | 856,000 | 309,000 | 209,000 | 81,000 |
| Other receivables | 3.65M | 2.28M | 1.51M | 1.11M | 1.03M |
| Inventory | — | — | — | — | — |
| Prepaid assets | 3.31M | 4.15M | 3.51M | 990,000 | 994,000 |
| Restricted cash | — | — | — | — | — |
| Assets held for sale | — | — | — | — | — |
| Hedging assets | — | — | — | — | — |
| Other current assets | 1.45M | 1.69M | 910,000 | 848,000 | 3,000 |
| Non current assets | |||||
| Properties | 115.98M | 97.71M | 75.76M | 62.39M | 43.30M |
| Land and improvements | — | — | — | — | — |
| Machinery furniture equipment | 16.48M | 14.12M | 9.43M | 5.55M | 4.14M |
| Construction in progress | 1.37M | 3.64M | — | 2.36M | 280,000 |
| Leases | 1.11M | 1.27M | 956,000 | 876,000 | 450,000 |
| Accumulated depreciation | -79.36M | -60.48M | -43.08M | -32.42M | -23.34M |
| Goodwill | 32.52M | 16.70M | 7.64M | 5.68M | 3.88M |
| Investment properties | — | — | — | — | — |
| Financial assets | — | — | — | — | — |
| Intangible assets | 32.52M | 16.70M | 7.64M | 5.68M | 3.88M |
| Investments and advances | — | — | — | — | — |
| Other non current assets | 5.07M | 5.10M | 1.79M | 809,000 | 835,000 |
| Total liabilities | 86.75M | 83.71M | 68.10M | 61.31M | 41.22M |
| Current liabilities | |||||
| Accounts payable | 2.28M | 3.28M | 2.08M | 1.71M | 1.55M |
| Accrued expenses | 2.18M | 4.43M | 1.65M | 1.28M | 235,000 |
| Short term debt | 20.37M | 20.66M | 13.65M | 11.95M | 8.23M |
| Deferred revenue | 25.98M | 22.91M | 21.72M | 17.59M | 15.77M |
| Tax payable | 1.27M | 1.22M | 3.72M | 2.14M | 2.01M |
| Pensions | 4.53M | 3.14M | 1.65M | 1.30M | 389,000 |
| Other current liabilities | 486,000 | 629,000 | 606,000 | 414,000 | 67,000 |
| Non current liabilities | |||||
| Long term debt | 25.59M | 24.83M | 19.60M | 19.53M | 8.53M |
| Provision for risks and charges | — | — | — | — | — |
| Deferred liabilities | — | — | — | — | — |
| Derivative product liabilities | — | — | — | — | — |
| Other non current liabilities | — | — | 298,000 | 820,000 | — |
| Shareholders equity | |||||
| Common stock | 4,000 | 4,000 | 3,000 | 5,000 | 5,000 |
| Retained earnings | -147.45M | -87.74M | -36.34M | -14.64M | -8.28M |
| Other shareholders equity | — | — | — | — | — |
| Total shareholders equity | 44.94M | 68.75M | 95.49M | -6.84M | -2.59M |
| Additional paid in capital | 192.39M | 156.49M | 131.83M | 7.79M | 5.68M |
| Treasury stock | — | — | — | — | — |
| Minority interest | — | — | — | — | — |
Cash flow statement
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -59.71M | -51.40M | -21.70M | -6.62M | -996,000 |
| Depreciation | 24.90M | 20.20M | 16.32M | 12.95M | 9.32M |
| Deferred Taxes | — | — | — | — | — |
| Stock-Based Compensation | 25.18M | 17.05M | 5.63M | 1.88M | 1.39M |
| Other Non-Cash Items | 2.36M | 2.41M | 1.57M | 664,000 | — |
| Accounts Receivable | 56,000 | -547,000 | -100,000 | -128,000 | -20,000 |
| Accounts Payable | -295,000 | 1.63M | 502,000 | 143,000 | 482,000 |
| Other Assets & Liabilities | 1.67M | -945,000 | 4.43M | 2.95M | 2.73M |
| Operating Cash Flow | -5.84M | -11.61M | 6.64M | 11.84M | 12.91M |
| Investing Activities | |||||
| Capital Expenditures | -5.14M | -7.35M | -7.56M | -2.12M | -1.23M |
| Net Intangibles | — | — | — | — | — |
| Net Acquisitions | — | — | — | — | — |
| Purchase of Investments | -26.36M | -145.87M | — | — | — |
| Sale of Investments | 67.87M | 88.00M | — | — | — |
| Investing Cash Flow | 36.37M | -65.22M | -7.56M | -2.12M | -1.23M |
| Financing Activities | |||||
| Long-Term Debt Issuance | 8.72M | 4.31M | 17.81M | 2.27M | — |
| Long-Term Debt Payments | -23.96M | -16.49M | -15.65M | -10.86M | -7.73M |
| Other Financing Charges | -652,000 | -788,000 | -2.98M | -176,000 | — |
| Financing Cash Flow | -15.89M | -12.98M | 109.63M | -8.77M | -7.73M |
| Other Cash Details | |||||
| End Cash Position | 16.63M | 11.17M | 105.01M | 6.08M | 6.98M |
| Income Tax Paid | 59,000 | 31,000 | 14,000 | 11,000 | 4,000 |
| Interest Paid | 3.73M | 3.78M | 3.53M | 2.88M | 1.96M |
| Free Cash Flow | -27.58M | -29.76M | -7.67M | 7.84M | 9.63M |
Top Institutional Holders
| Holder | Date Reported | Shares | Value | % Held |
|---|---|---|---|---|
| iShares Russell 2000 ETF | Nov 30, 2024 | 1,147,339 | 7.24M | 2.58% |
| First Eagle Small Opportunity Fund | Oct 31, 2024 | 1,015,439 | 6.41M | 2.29% |
| Vanguard Total Stock Market Index Fund | Sep 30, 2024 | 949,303 | 5.99M | 2.14% |
| Oberweis Micro-Cap Portfolio | Sep 30, 2024 | 538,700 | 3.40M | 1.21% |
| Vanguard Extended Market Index Fund | Sep 30, 2024 | 532,084 | 3.36M | 1.20% |
| Fidelity Small Cap Index Fund | Oct 31, 2024 | 407,932 | 2.57M | 0.92% |
| iShares Russell 2000 Growth ETF | Nov 30, 2024 | 358,793 | 2.26M | 0.81% |
| Fidelity Extended Market Index Fund | Nov 30, 2024 | 208,471 | 1.32M | 0.47% |
| Vanguard Russell 2000 Index Fund | Nov 30, 2024 | 187,014 | 1.18M | 0.42% |
| Schwab Capital Trust-Small Cap Index Fund | Oct 31, 2024 | 99,478 | 627,706 | 0.22% |
Article
Article
Article